損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 27.07 | -5.61 | 19.86 | 1.17 | 5.46 | -0.18 | 0.01 | 0.0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0.01 | 0 | 0 | 0 | -0.23 | 0 | -0.31 | 0 | 1.44 | -58.14 | 0.93 | -63.24 | 0.51 | -43.96 | 35.22 | 32.61 | 1.85 | -63.22 | 2.48 | -53.56 | 0.00 | 0 | 50 | 0.0 | 2.47 | -45.47 |
| 2024 (4) | 28.68 | 0.28 | 19.63 | 1.13 | 5.47 | 10.95 | 0.01 | 0 | 0.17 | -15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | -0.14 | 0 | 3.44 | -16.3 | 2.53 | -23.1 | 0.91 | 10.98 | 26.56 | 33.0 | 5.03 | -23.21 | 5.34 | -22.38 | 0.00 | 0 | 50 | 0.0 | 4.53 | -13.71 |
| 2023 (3) | 28.6 | 68.33 | 19.41 | 54.66 | 4.93 | 25.45 | 0 | 0 | 0.2 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 0.02 | 0 | 0 | 0 | -0.04 | 0 | -0.15 | 0 | 4.11 | 633.93 | 3.29 | 928.12 | 0.82 | 256.52 | 19.97 | -52.25 | 6.55 | 923.44 | 6.88 | 1128.57 | 0.00 | 0 | 50 | 0.0 | 5.25 | 220.12 |
| 2022 (2) | 16.99 | 19.65 | 12.55 | 12.66 | 3.93 | 15.93 | 0 | 0 | 0.18 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 100.0 | 0 | 0 | 0.03 | 0 | -0.07 | 0 | 0.04 | -88.57 | 0.56 | 1766.67 | 0.32 | 433.33 | 0.23 | 0 | 41.82 | 0 | 0.64 | 433.33 | 0.56 | 0 | 0.00 | 0 | 50 | 0.0 | 1.64 | 56.19 |
| 2021 (1) | 14.2 | 82.52 | 11.14 | 56.9 | 3.39 | 18.12 | 0 | 0 | 0.15 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.35 | -37.5 | 0.03 | 0 | 0.06 | 0 | -0.03 | 0 | 0.00 | 0 | 0.12 | 0 | -0.58 | 0 | 0.00 | 0 | 50 | 0.0 | 1.05 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 5.63 | -30.67 | 9.53 | 4.45 | -19.38 | 10.97 | 1.28 | -10.49 | -5.88 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 0.0 | -150.0 | -0.07 | 12.5 | -600.0 | -0.17 | -115.6 | 29.17 | -0.21 | -125.0 | 36.36 | 0.04 | -84.0 | -55.56 | 0.00 | -100.0 | 0 | -0.42 | -125.0 | 35.38 | -0.28 | -115.22 | 56.25 | -0.42 | -122.7 | 35.38 | 50 | 0.0 | 0.0 | 0.09 | -93.33 | 350.0 |
| 25Q4 (7) | 8.12 | 1.75 | -19.04 | 5.52 | -2.47 | -18.34 | 1.43 | 8.33 | -4.67 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | -150.0 | -0.08 | -14.29 | -214.29 | 1.09 | 17.2 | -40.76 | 0.84 | 7.69 | -44.74 | 0.25 | 66.67 | -21.88 | 22.77 | 37.5 | 29.82 | 1.68 | 8.39 | -44.37 | 1.84 | 8.24 | -36.55 | 1.85 | 988.24 | -63.22 | 50 | 0.0 | 0.0 | 1.35 | 14.41 | -35.71 |
| 25Q3 (6) | 7.98 | 37.11 | 9.32 | 5.66 | 21.2 | 14.57 | 1.32 | -2.22 | -0.75 | 0 | -100.0 | 0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 58.33 | 77.27 | -0.07 | 53.33 | 65.0 | 0.93 | 365.71 | 10.71 | 0.78 | 310.81 | 41.82 | 0.15 | 1400.0 | -48.28 | 16.56 | 0 | -51.9 | 1.55 | 312.33 | 40.91 | 1.70 | 486.36 | 13.33 | 0.17 | 112.32 | -91.5 | 50 | 0.0 | 0.0 | 1.18 | 1575.0 | 5.36 |
| 25Q2 (5) | 5.82 | 13.23 | 9.4 | 4.67 | 16.46 | 25.88 | 1.35 | -0.74 | 0.75 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | -0.12 | -500.0 | 0 | -0.15 | -1400.0 | -200.0 | -0.35 | -45.83 | -259.09 | -0.37 | -12.12 | -436.36 | 0.01 | -88.89 | -90.0 | 0.00 | 0 | -100.0 | -0.73 | -12.31 | -431.82 | -0.44 | 31.25 | -237.5 | -1.38 | -112.31 | -251.65 | 50 | 0.0 | 0.0 | -0.08 | -500.0 | -116.67 |
| 25Q1 (4) | 5.14 | -48.75 | 0.0 | 4.01 | -40.68 | 0.0 | 1.36 | -9.33 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -120.0 | 0.0 | -0.01 | -114.29 | 0.0 | -0.24 | -113.04 | 0.0 | -0.33 | -121.71 | 0.0 | 0.09 | -71.88 | 0.0 | 0.00 | -100.0 | 0.0 | -0.65 | -121.52 | 0.0 | -0.64 | -122.07 | 0.0 | -0.65 | -112.92 | 0.0 | 50 | 0.0 | 0.0 | 0.02 | -99.05 | 0.0 |
| 24Q4 (3) | 10.03 | 37.4 | 0.0 | 6.76 | 36.84 | 0.0 | 1.5 | 12.78 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 145.45 | 0.0 | 0.07 | 135.0 | 0.0 | 1.84 | 119.05 | 0.0 | 1.52 | 176.36 | 0.0 | 0.32 | 10.34 | 0.0 | 17.54 | -49.06 | 0.0 | 3.02 | 174.55 | 0.0 | 2.90 | 93.33 | 0.0 | 5.03 | 151.5 | 0.0 | 50 | 0.0 | 0.0 | 2.1 | 87.5 | 0.0 |
| 24Q3 (2) | 7.3 | 37.22 | 0.0 | 4.94 | 33.15 | 0.0 | 1.33 | -0.75 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.22 | 0 | 0.0 | -0.2 | -300.0 | 0.0 | 0.84 | 281.82 | 0.0 | 0.55 | 400.0 | 0.0 | 0.29 | 190.0 | 0.0 | 34.43 | -28.67 | 0.0 | 1.10 | 400.0 | 0.0 | 1.50 | 368.75 | 0.0 | 2.00 | 119.78 | 0.0 | 50 | 0.0 | 0.0 | 1.12 | 133.33 | 0.0 |
| 24Q2 (1) | 5.32 | 0.0 | 0.0 | 3.71 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 48.27 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。