損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)2.86-5.92-12.542.37-5.95-17.710.49-2.02.080.0350.000.0620.020.00000000000000000000.06-62.5-66.670.04-69.23-75.00.04-73.33-33.330.01-87.5-90.00.0350.0073.51365.5581577.780.02-85.71-88.89-0.0633.3345.45-0.1511.76-101.59540.0-1.820.4-18.3714.29
23Q2 (19)3.047.8-2.562.524.13-4.550.5-3.85-1.960.02100.000.05-16.670.00000000000000-100.0-100.00000.16700.0100.00.130225.00.15236.361400.00.08147.0600.0200.015.79000.14145.161300.0-0.0970.97-28.57-0.1745.16-101.8354-1.82-1.820.49133.3363.33
23Q1 (18)2.82-7.84-13.232.42-17.69-13.260.5210.64-35.80.01000.060.0-14.290000000000000.01-90.91-99.810000.02122.22-93.550-100.0-100.0-0.1126.67-102.12-0.1760.47-103.350-100.000.0000-0.3160.76-103.35-0.3173.560.26-0.31-103.58-103.35550.00.00.2123.53-96.17
22Q4 (17)3.06-6.42-12.822.942.08-6.670.47-2.08-11.320000.0620.0-25.00000000000000.110450.0000-0.09-150.0-28.570.225.0137.04-0.15-350.078.87-0.43-530.038.570.18000.00-100.00-0.79-538.8937.8-1.17-963.64-290.08.67-8.25518.84550.00.00.17-51.43150.0
22Q3 (16)3.274.81-4.662.889.09-0.350.48-5.8811.630000.050.0-37.50000000000000-100.0-100.00000.18125.0250.00.16300.0223.080.06500.0700.00.10233.330-100.000.09000.181700.0200.0-0.11-57.14-136.679.451.941281.25550.00.00.3516.67-5.41
22Q2 (15)3.12-4.05.052.64-5.381.150.51-37.0413.330000.05-28.57-37.500000100.00000000.04-99.25300.00000.08-74.1960.00.04-99.27166.670.01-99.81107.140-100.0100.00.020100.00.00000.01-99.89102.22-0.0791.0380.09.270.111177.91550.00.00.3-94.5342.86
22Q1 (14)3.25-7.419.82.79-11.439.840.8152.8358.820000.07-12.5-12.500000-100.00000005.326400.000000.31542.86234.785.51118.523155.565.18829.581950.05.08825.712409.090000.00009.26829.132358.54-0.78-160.0-1014.299.26547.342358.54550.00.05.481711.767728.57
21Q4 (13)3.512.3313.593.159.021.150.5323.2615.220000.080.0-11.110000000000000.02-71.430000-0.0741.6768.18-0.54-315.38-107.69-0.71-7000.0-208.7-0.7-2433.33-159.260000.0000-1.27-2216.67-154.0-0.30-200.0-1400.0-2.07-158.75-10.7550.00.0-0.34-191.89-326.67
21Q3 (12)3.4315.4914.722.8910.7317.480.43-4.44-10.4200-100.00.080.0-20.00000100.000000000.07600.00000-0.12-340.053.85-0.13-116.6760.61-0.0192.8696.30.03112.0112.50-100.000.00000.06113.33113.330.30185.7176.47-0.806.9841.61550.00.00.3776.19184.62
21Q2 (11)2.970.34-1.662.612.764.40.45-11.76-8.160000.080.00.0000-0.06-200.000000000.01000000.05121.740-0.0666.6771.43-0.1450.026.32-0.25-13.64-25.00.0100.00.0000-0.45-9.76-21.62-0.35-400.0-1850.0-0.86-109.766.52550.00.00.21200.010.53
21Q1 (10)2.96-4.2110.042.54-2.317.630.5110.87-8.9300-100.00.08-11.110.00000.0600000000000000-0.23-4.55-64.29-0.1830.77-5.88-0.28-21.7430.0-0.2218.5226.6700-100.00.0000-0.4118.026.79-0.07-250.070.83-0.4178.0726.79550.00.00.07-53.33240.0
20Q4 (9)3.093.34-7.492.65.69-1.520.46-4.17-20.690-100.0-100.00.09-10.00000000000000000000-0.2215.38-120.0-0.2621.210.0-0.2314.81-64.29-0.27-12.5-28.5700100.00.0000-0.50-11.11-31.58-0.02-111.76-122.22-1.87-36.5-750.0550.00.00.1515.38-25.0
20Q3 (8)2.99-0.99-8.562.46-1.6-9.230.48-2.040.00.0100.00.125.0000000000000000-100.0000-0.260-36.84-0.33-57.14-120.0-0.27-42.11-237.5-0.24-20.000-100.000.0000-0.45-21.6200.17750.0-39.29-1.37-48.91-956.25550.00.00.13-31.58-50.0
20Q2 (7)3.0212.27-7.082.55.93-8.420.49-12.5-9.260-100.0-100.00.080.000000000000000000000100.0-100.0-0.21-23.53-333.33-0.1952.5-337.5-0.233.33-500.00.010.0-50.00.000-100.0-0.3733.93-511.110.02108.33128.57-0.92-64.29-675.0550.03.770.19480.0-51.28
20Q1 (6)2.69-19.46-18.982.36-10.61-12.920.56-3.45-3.450.01-50.00.00.0800000000000000000000-0.14-40.0-450.0-0.1734.62-950.0-0.4-185.71-900.0-0.3-42.86-850.00.01200.00.00.000-100.0-0.56-47.37-800.0-0.24-366.67-700.0-0.56-154.55-800.0550.03.77-0.05-125.0-114.71
19Q4 (5)3.342.140.62.64-2.58-5.380.5820.8311.540.02100.00.00000000000000000-100.00000-0.147.37-225.0-0.26-73.33-471.43-0.14-75.0-275.0-0.210-520.0-0.01000.000-100.0-0.380-522.220.09-67.86325.0-0.22-237.5-131.88550.03.770.2-23.08-45.95
19Q3 (4)3.270.620.02.71-0.730.00.48-11.110.00.01-50.00.0000.0000.0000.0000.0000.00.0100.0000.0-0.19-218.750.0-0.15-266.670.0-0.08-200.00.00-100.00.00-100.00.00.00-100.00.00.00-100.00.00.28500.00.00.160.00.0553.770.00.26-33.330.0
19Q2 (3)3.25-2.110.02.730.740.00.54-6.90.00.02100.00.0000.0000.0000.0000.0000.0000.0000.00.16300.00.00.09350.00.00.0860.00.00.0525.00.00.02100.00.028.3444.080.00.0912.50.0-0.07-275.00.00.16100.00.0530.00.00.3914.710.0
19Q1 (2)3.320.00.02.71-2.870.00.5811.540.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.04-50.00.00.02-71.430.00.05-37.50.00.04-20.00.00.0100.019.672015.050.00.08-11.110.00.04200.00.00.08-88.410.0530.00.00.34-8.110.0
18Q4 (1)3.320.00.02.790.00.00.520.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.080.00.00.070.00.00.080.00.00.050.00.000.00.00.930.00.00.090.00.0-0.040.00.00.690.00.0530.00.00.370.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)12.7-1.411.250.542.2718.850.010.00.23-30.3000000005.445340.0000.4805.905.1104.7500.2900.03.8208.500-2.1300.000550.06.31932.26
2021 (9)12.889.3411.1912.81.91-3.540.01-66.670.33-5.71000000000.1000-0.370-0.910-1.150-1.1400.020.00.000-2.070-0.4300.000550.00.31-24.39
2020 (8)11.78-10.629.92-8.061.98-9.590.03-50.00.356.060.010.00000000000-0.760-0.970-1.090-1.0200.020.00.000-1.870-0.0900.000550.00.41-66.12
2019 (7)13.184.2710.794.762.198.960.060.00.33-8.330.0100000000.01000-0.090-0.290-0.10-0.1200.02-71.430.000-0.2200.31-49.180.000553.771.21-20.92
2018 (6)12.64-1.6310.37.42.01-10.270.06100.00.36-2.70000000000000.100.0400.3650.00.37362.50.07133.3320.6288.830.69360.00.61-62.110.000530.01.5315.04
2017 (5)12.85-1.239.59-2.442.244.190.03200.00.378.82000000000000-0.470-0.7900.24-78.380.08-90.360.030.010.92353.110.15-90.451.6117.520.0005317.781.33-42.67
2016 (4)13.0116.799.8310.572.151.420.010.00.3425.930000000000000.3365.00.0901.111133.330.83159.380.030.02.41-93.711.57118.061.3785.140.0004515.382.32116.82
2015 (3)11.1414.028.892.542.12-7.830.0100.278.00000000000-0.0200.2-13.04-0.0800.0900.3200.03-50.038.3000.7200.7400.000390.01.070
2014 (2)9.772.418.6713.632.33.6000.2500000000000000.23475.0-0.020-1.20-1.0800.06-40.00.000-2.810-1.9600.000390.0-0.30
2013 (1)9.54-5.177.63-0.652.2218.720.0200000000000-0.020000.040-0.110-0.450-0.3700.1150.00.000-0.960-0.4800.0003921.880.4-58.33

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。