資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.57-6.9770.68-8.245.0-72.1800246.27-6.0931.25-30.9522.85-17.819.28-12.47152.28-12.195.33-2.5651.05-8.026.84-12.64103.150.013.452.620.03-99.1785.4715.7898.8914.7212.02097.4932.10.12-4.53
2022 (9)22.11-3.3277.0392.2917.97898.3300262.2521.845.2626.0427.818.0510.60-3.08173.4291.565.471.355.52.347.83-1.26103.150.08.7869.173.61-74.3473.8287.8486.247.2-0.02073.8106.780.120
2021 (8)22.87-32.7240.0617.241.8-94.0100215.3241.6335.91281.2123.5521.7110.94-14.0790.53-7.345.4-1.2854.23627.927.9323.14103.150.05.1922.1214.0727.5639.3317.258.56137.09-3.61035.6900.000
2020 (7)33.99-23.2434.17-20.030.04332.2315.450152.03-21.699.4212.2819.35-47.3512.73-32.7697.7-11.735.4745.487.45-80.076.44-13.09103.150.04.2524.6311.03241.499.429.0324.761.76-14.070-4.6500.000
2019 (6)44.28-52.8242.7165.996.9550.4300194.1516.198.39-29.4436.7533.9318.9315.27110.681.073.76037.39-4.27.41-10.51103.150.03.4153.63.23-32.578.64-29.4715.27-20.72-11.210-2.5700.000
2018 (5)93.861777.225.7332.224.62185.1900167.147.9811.8970.3427.44109.9516.4241.87109.5128.340039.031.778.28-5.05103.1568.682.2246.054.79012.2520.2219.2664.47-3.2309.0267.040.000
2017 (4)5.0-20.2619.4637.621.62458.6200112.9211.846.98107.1213.0744.7411.5729.4285.334.640038.35-0.658.7268.6761.150.01.5228.810010.199.6911.7111.84-4.7905.4-45.950.000
2016 (3)6.2761.1814.1422.530.29-99.0300100.97-7.763.3758.229.03-0.668.947.781.55-8.730038.6220.865.17-8.3361.151.921.1821.65009.2932.3410.4731.040.7-72.979.993.950.000
2015 (2)3.89-25.911.54-15.3329.84932.5300109.47-3.592.13-50.479.09-10.08.30-6.6589.351.020012.03-56.975.647.2260.00.00.9779.63007.0263.267.9936.122.5991.859.6170.090.000
2014 (1)5.2518.5113.6315.82.891964.2900113.5538.214.3168.7510.11.818.89-26.3388.452.670027.96-23.215.260.060.00.00.5425.581.0304.3277.195.87273.891.3505.6500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.5722.66-6.9770.686.21-8.245.0-73.13-72.1800055.67-7.32-10.763.76-70.99-25.6922.85-18.65-17.819.28-16.44-12.48152.28-8.19-12.195.33-0.56-2.5651.0517.65-8.026.84-8.06-12.64103.150.00.013.40.052.620.030.0-99.1785.474.6115.7898.893.9514.7212.022.6560200.097.494.3732.10.12-2.34-4.53
23Q3 (19)16.77-31.33-25.266.55-2.25-10.4318.614.14320.0900-100.060.07-6.39-12.712.9686.21-22.9528.09-8.38-13.8611.10-5.22-13.23165.87-1.642.955.36-0.74-14.6543.39-11.09-27.257.440.13-10.79103.150.00.013.40.052.620.030.0-99.1781.718.8518.8295.1315.7917.2411.71-16.89289.7993.4112.7749.240.12-4.42-5.22
23Q2 (18)24.42-12.16-15.4468.08-7.4614.2917.87-2.03576.8900-100.064.17-3.3-6.556.96-8.06-32.3630.66-1.35-1.9511.710.34-6.37168.64-1.2328.635.4-0.74-14.1548.8-10.28-6.787.43-1.07-7.47103.150.00.013.452.6252.620.03-99.17-99.1768.74-15.5332.3582.16-12.3827.7414.09140.85157.9682.83-5.04199.780.130.75-13.61
23Q1 (17)27.825.7331.6973.57-4.4967.2418.241.5615.2900066.366.386.387.5749.6-42.1731.0811.83.9811.6710.13-8.78170.74-1.5559.515.44-0.551.354.39-2.020.287.51-4.09-5.42103.150.00.08.780.069.173.610.0-74.3481.3810.2455.3193.778.7830.875.8529350.0-16.987.2318.246.750.131.520
22Q4 (16)22.11-1.38-3.3277.033.6792.2917.97305.64898.330-100.0062.38-9.3413.465.06-69.92-44.0927.8-14.7518.0510.60-17.16-3.07173.427.6391.565.47-12.91.355.5-6.942.347.83-6.12-1.26103.150.00.08.780.069.173.610.0-74.3473.827.3687.8486.26.2447.2-0.0299.6899.4573.817.91106.780.12-3.040
22Q3 (15)22.42-22.37-61.2374.324.73178.074.4367.8-57.570.120.0068.810.27.6816.8263.4669.3932.614.29-0.1212.802.28-23.52161.1222.9100.36.28-0.1615.6559.6413.93167.28.343.8643.3103.150.00.08.780.069.173.610.0-74.3468.7632.38127.3181.1426.1563.89-6.1774.6221.162.59126.53179.050.13-12.890
22Q2 (14)28.8836.81-42.9959.5735.42169.672.643.53-70.930.120-98.5868.6710.0831.310.29-21.39-6.5431.274.6231.3912.51-2.24-12.34131.122.4864.06.2917.1314.9952.3515.77128.38.031.1334.28103.150.00.08.7869.17106.593.61-74.34-67.2751.94-0.8897.1264.32-10.2354.5-24.31-445.31-2177.7827.63-53.520.40.1500
22Q1 (13)21.11-7.7-49.2143.999.8169.852.5541.67-71.9500-100.062.3813.4641.3213.0944.64121.1129.8926.9234.9412.8017.01-11.81107.0418.2420.25.37-0.56-2.3645.22-16.6148.027.940.1326.23103.150.00.05.190.022.1214.070.027.5652.433.33241.5971.6522.35134.07.04295.01150.8359.4466.553889.260.0000
21Q4 (12)22.87-60.45-32.7240.0649.9317.241.8-82.76-94.0100-100.054.98-13.9657.949.05-8.86143.9423.55-27.8721.7110.94-34.63-14.0790.5312.54-7.345.4-0.55-1.2854.23142.97627.927.9336.2523.14103.150.00.05.190.022.1214.070.027.5639.329.92317.258.5618.28137.09-3.6153.8474.3435.6959.12867.530.0000
21Q3 (11)57.8314.1521.5726.7220.96-45.610.4414.98-66.450-100.0-100.063.922.1879.959.93-9.81361.8632.6537.1821.9216.7317.23-1.6880.440.63-22.965.43-0.730.7422.32-2.6619.555.82-2.68-13.52103.150.00.05.1922.1222.1214.0727.5627.5630.2514.8429.7749.5118.93135.87-7.82-768.3862.1522.43-18.5250.030.0000
21Q2 (10)50.6621.916.6522.09-14.71-48.579.08-0.1169.098.48-37.6052.318.4936.9811.0185.98709.5623.87.45-24.7114.27-1.65-20.9179.94-10.23-25.255.47-0.5545.4822.93-24.94-47.745.98-4.93-14.81103.150.00.04.250.00.011.030.00.026.3571.77638.141.6335.96120.971.17108.45107.4427.521746.98326.50.0000
21Q1 (9)41.5622.27-6.6925.9-24.2-25.729.09-69.7430.7913.59-12.0443.8144.1426.81.45.9259.57169.0922.1514.47-36.014.5114.01-21.6189.05-8.85-17.05.50.5546.2830.55310.07-27.456.29-2.33-13.95103.150.00.04.250.024.6311.030.0241.4915.3462.8541.5130.6223.9775.27-13.851.568.41.49132.04134.810.0000
20Q4 (8)33.99-28.55-23.2434.17-30.44-20.030.04-3.47332.2315.45-3.13034.81-1.97-13.33.7172.56507.6919.35-27.74-47.3512.73-25.21-32.7697.7-6.43-11.735.471.4845.487.45-60.1-80.076.44-4.31-13.09103.150.00.04.250.024.6311.030.0241.499.4264.979.0324.717.6861.76-14.0731.9-25.51-4.6568.9-80.930.0000
20Q3 (7)47.579.5335.0349.1214.372.4831.12479.52347.7715.950158.0935.51-6.99-33.42.1558.0927.9826.78-15.28-43.4217.02-5.690104.41-2.37-5.815.3943.3547.2718.67-57.45-46.696.73-4.13-14.16103.150.00.04.250.024.6311.030.0241.495.7159.94-40.2120.9911.4129.73-20.66-31.42-195.99-14.95-23.05-681.710.0000
20Q2 (6)43.43-2.498.0142.9523.1743.655.37-22.7330.340-100.0038.18-12.29-23.581.36-38.18-71.931.61-8.67-28.2118.04-2.530106.95-0.32-5.83.760.017.1343.884.214.757.02-3.97-12.58103.150.00.04.2524.6324.6311.03241.49241.493.57-67.07-54.5818.847.8429.93-15.72-3.97-999.3-12.15-183.88-288.960.0000
20Q1 (5)44.540.59-11.2934.87-18.36172.06.950.059.049.450126.6243.538.42-14.182.2341.76-20.5834.61-5.82-11.9118.51-2.20107.29-3.06-4.673.760.016.7742.1112.62-1.597.31-1.35-10.2103.150.00.03.410.053.63.230.0-32.5710.8425.46-27.8817.4714.41-20.7-15.12-34.88-462.08-4.28-66.54-134.680.0000
19Q4 (4)44.2825.690.042.71-10.890.06.950.00.00-100.00.040.15-24.70.0-0.91-154.170.036.75-22.350.018.9300.0110.68-0.150.03.762.730.037.396.770.07.41-5.480.0103.150.00.03.410.00.03.230.00.08.64-9.530.015.27-5.620.0-11.21-60.60.0-2.57-200.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。