資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.55.631.146.6700002.06-46.35-0.1400.55-5.1726.7076.770.010.00.1233.330.030.0003.20.00000-0.740-0.740-0.120-0.8600.000
2022 (9)1.42-9.550.75-27.8800003.8496.920.0400.5834.8815.10-31.50.01-99.180.09-25.00.03-25.0003.20.00000-0.620-0.620-0.110-0.7300.000
2021 (8)1.5763.541.0416.8500001.95-9.3-0.2200.43-6.5222.053.071.221933.330.129.090.040003.214.290000-0.670-0.670-0.150-0.8200.000
2020 (7)0.96-17.950.8961.8200002.15-8.51-0.300.46-29.2321.40-22.650.06-72.730.11175.000002.80.00000-0.450-0.450-0.140-0.5900.000
2019 (6)1.1713.590.550.000002.3511.37-0.1400.65-21.6927.66-29.680.22450.00.04000002.80.00000-0.150-0.150-0.120-0.2700.000
2018 (5)1.0319.770.5583.3300002.114.98-0.100.83130.5639.34119.630.04-20.000000.010.02.80.00.020.000-0.090-0.070-0.090-0.1800.000
2017 (4)0.8613.160.3200.000002.01-21.18-0.4200.36-25.017.91-4.850.05-16.6700000.010.02.80.00.020.000-0.420-0.40-0.060-0.4800.000
2016 (3)0.76-24.750.1-50.000002.55-13.85-0.6100.48-48.9418.82-40.730.0650.00.08-11.11000.010.02.80.00.020.000-0.630-0.610-0.130-0.7600.000
2015 (2)1.01-54.910.2000002.9640.28-0.0600.94-3.0931.76-30.920.0433.330.090000.010.02.80.00.020.000-0.080-0.0600.13225.00.0500.000
2014 (1)2.24273.330000002.11-9.83-0.6800.97-21.7745.97-13.250.03200.000000.010.02.821.210.020.000-0.70-0.6800.040-0.6600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.57.145.631.115.7946.670000000.97125.58-1.020.33335.71200.00.55189.47-5.1726.83190.8977.630.01-75.00.00.129.0933.330.030.00.00003.20.00.0000000-0.7431.48-19.35-0.7431.48-19.35-0.12-50.0-9.09-0.8625.86-17.810.0000
23Q3 (19)1.413.827.690.9526.6772.730000000.4326.477.5-0.146.67-7.690.19-26.9211.769.22-27.99101.830.04100.0-85.190.1110.00.00.030.00.00003.20.00.0000000-1.08-13.68-44.0-1.08-13.68-44.0-0.0827.2711.11-1.16-9.43-38.10.0000
23Q2 (18)1.23-10.87-13.380.750.036.360000000.349.680.0-0.1516.6731.820.2652.9430.012.8152.94142.710.020.0-80.00.10.00.00.030.00.00003.20.00.0000000-0.95-18.75-53.23-0.95-18.75-53.23-0.110.08.33-1.06-16.48-43.240.0000
23Q1 (17)1.38-2.823.760.750.0-21.050000000.31-68.37-85.38-0.18-263.64-164.290.17-70.69-81.118.37-44.56-64.730.02100.0-80.00.111.11-9.090.030.00.00003.20.00.0000000-0.8-29.03-100.0-0.8-29.03-100.0-0.110.015.38-0.91-24.66-71.70.0000
22Q4 (16)1.429.23-9.550.7536.36-27.880000000.98145.013.950.11184.62-50.00.58241.1834.8815.10230.51-31.50.01-96.3-99.180.09-18.18-25.00.030.0-25.00003.20.00.0000000-0.6217.337.46-0.6217.337.46-0.11-22.2226.67-0.7313.110.980.0000
22Q3 (15)1.3-8.45-18.240.550.0-47.120000000.417.65-14.89-0.1340.91-44.440.17-15.0-34.624.57-13.4-67.310.27170.0-78.230.1110.0-8.330.030.0-25.00003.20.00.0000000-0.75-20.9715.73-0.75-20.9715.73-0.0925.040.0-0.84-13.5119.230.0000
22Q2 (14)1.426.7736.540.55-42.11-47.120000000.34-83.960.0-0.22-178.57-22.220.2-77.78-20.05.28-77.78-61.580.10.0-91.740.1-9.09-16.670.030.0-25.00003.20.014.29000000-0.62-55.022.5-0.62-55.022.5-0.127.6920.0-0.74-39.6222.110.0000
22Q1 (13)1.33-15.2923.150.95-8.6513.10000002.12146.51657.140.2827.27275.00.9109.3309.0923.757.6992.130.1-91.8400.00.11-8.33-8.330.03-25.0-25.00003.20.014.29000000-0.440.335.48-0.440.335.48-0.1313.337.14-0.5335.3730.260.0000
21Q4 (12)1.57-1.2663.541.040.016.850000000.8682.9811.690.22344.4422.220.4365.38-6.5222.0557.753.071.22-1.611933.330.120.09.090.040.000003.20.014.29000000-0.6724.72-48.89-0.6724.72-48.89-0.150.0-7.14-0.8221.15-38.980.0000
21Q3 (11)1.5952.8860.611.040.038.670000000.4738.249.3-0.0950.0-12.50.264.030.013.981.7673.331.242.481277.780.120.00.00.040.0000-100.03.214.2914.29000000-0.89-11.25-41.27-0.89-11.25-41.27-0.150.0-7.14-1.04-9.47-35.060.0000
21Q2 (10)1.04-3.74.01.0423.8189.090000000.3421.4313.33-0.18-12.535.710.2513.6438.8913.7411.1480.861.215950.03933.330.120.0140.00.040.0000-100.02.80.00.0000000-0.8-29.03-45.45-0.8-29.03-45.45-0.15-7.14-7.14-0.95-25.0-37.680.000-100.0
21Q1 (9)1.0812.5-15.620.84-5.6252.730000000.28-63.64-56.92-0.16-188.89-33.330.22-52.1722.2212.36-42.2373.720.02-66.67-50.00.129.09100.00.040000-100.02.80.00.0000000-0.62-37.78-129.63-0.62-37.78-129.63-0.140.0-16.67-0.76-28.81-94.870.0000
20Q4 (8)0.96-3.03-17.950.8918.6761.820000000.7779.07-30.00.18325.0-35.710.46130.0-29.2321.40165.3-22.650.06-33.33-72.730.11-8.33175.00000-100.002.80.00.0000000-0.4528.57-200.0-0.4528.57-200.0-0.140.0-16.67-0.5923.38-118.520.0000
20Q3 (7)0.99-1.0-11.610.7536.3636.360000000.4343.3334.38-0.0871.4366.670.211.11-25.938.066.1800.09200.0-30.770.12140.0100.00000.010.00.02.80.00.0000000-0.63-14.55-50.0-0.63-14.55-50.0-0.140.0-55.56-0.77-11.59-50.980.00-100.00
20Q2 (6)1.0-21.88-9.090.550.00.00000000.3-53.85-34.78-0.28-133.33-300.00.180.0-56.17.596.7500.03-25.00.00.05-16.67-37.50000.010.00.02.80.00.0000000-0.55-103.7-205.56-0.55-103.7-205.56-0.14-16.67-75.0-0.69-76.92-165.380.0300
20Q1 (5)1.289.423.080.550.00.00000000.65-40.9138.3-0.12-142.86-9.090.18-72.31-65.387.11-74.2800.04-81.820.00.0650.020.00000.01002.80.00.000-100.0000-0.27-80.0-35.0-0.27-80.0-50.0-0.120.0-71.43-0.39-44.44-44.440.0000
19Q4 (4)1.174.460.00.550.00.0000.0000.01.1243.750.00.28216.670.00.65140.740.027.6600.00.2269.230.00.04-33.330.0000.00-100.00.02.80.00.0000.0000.0-0.1564.290.0-0.1564.290.0-0.12-33.330.0-0.2747.060.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。