損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 (5) | 89.01 | 21.43 | 43.3 | 29.99 | 34.99 | 23.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -77.45 | 10.95 | -12.82 | 9.56 | -3.82 | 1.39 | -46.33 | 12.66 | -38.6 | 9.83 | -3.53 | 9.62 | 4.57 | 0.00 | 0 | 97 | 0.0 | 21.14 | -8.45 |
| 2020 (4) | 73.3 | -10.39 | 33.31 | -10.77 | 28.44 | 0.21 | 0 | 0 | 1.84 | -30.83 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02 | 0 | 12.56 | -19.18 | 9.94 | -17.17 | 2.59 | -26.84 | 20.62 | -9.52 | 10.19 | -21.19 | 9.20 | -28.96 | 0.00 | 0 | 97 | 5.43 | 23.09 | -11.4 |
| 2019 (3) | 81.8 | 10.71 | 37.33 | 7.33 | 28.38 | 14.21 | 0.64 | 0.0 | 2.66 | 26.67 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.27 | 28.57 | -0.06 | 0 | 0 | 0 | 1.01 | 0 | -0.56 | 0 | 15.54 | 26.14 | 12.0 | 44.06 | 3.54 | -13.87 | 22.79 | -31.75 | 12.93 | 43.83 | 12.95 | 22.29 | 0.00 | 0 | 92 | 0.0 | 26.06 | 29.01 |
| 2018 (2) | 73.89 | 24.21 | 34.78 | 27.68 | 24.85 | 19.36 | 0.64 | 120.69 | 2.1 | 39.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 50.0 | -0.14 | 0 | 0 | 0 | -0.77 | 0 | -1.94 | 0 | 12.32 | 6.48 | 8.33 | -14.21 | 4.11 | 106.53 | 33.39 | 94.69 | 8.99 | -14.05 | 10.59 | 7.4 | 0.00 | 0 | 92 | 0.0 | 20.2 | 9.43 |
| 2017 (1) | 59.49 | -9.02 | 27.24 | 3.77 | 20.82 | 9.41 | 0.29 | 61.11 | 1.51 | 52.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 40.0 | -0.57 | 0 | 0 | 0 | 1.67 | 0 | 0.15 | 0 | 11.57 | -36.91 | 9.71 | -35.99 | 1.99 | -38.39 | 17.15 | -2.56 | 10.46 | -35.75 | 9.86 | -43.53 | 0.00 | 0 | 92 | 0.0 | 18.46 | -25.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21Q4 (8) | 24.67 | 20.81 | 3.66 | 12.13 | 20.82 | 11.08 | 11.09 | 27.62 | 23.5 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -104.76 | 1.42 | -16.47 | -68.72 | 1.68 | 35.48 | -53.72 | -0.27 | -158.7 | -129.67 | 0.00 | -100.0 | -100.0 | 1.74 | 35.94 | -53.48 | 1.76 | 38.58 | -43.04 | 9.85 | 21.45 | -3.81 | 97 | 0.0 | 0.0 | 3.97 | -5.92 | -44.24 |
| 21Q3 (7) | 20.42 | -13.18 | 11.65 | 10.04 | -14.11 | 22.74 | 8.69 | 6.23 | 32.67 | 0 | 0 | 0 | 0.33 | -10.81 | -17.5 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.72 | -98.94 | 1.7 | -61.54 | -62.22 | 1.24 | -69.08 | -66.4 | 0.46 | 15.0 | -42.5 | 27.07 | 195.52 | 52.85 | 1.28 | -69.08 | -66.4 | 1.27 | -61.86 | -55.28 | 8.11 | 18.57 | 24.77 | 97 | 0.0 | 0.0 | 4.22 | -39.54 | -40.56 |
| 21Q2 (6) | 23.52 | 15.24 | 39.17 | 11.69 | 23.83 | 46.68 | 8.18 | 16.52 | 21.91 | 0 | 0 | -100.0 | 0.37 | 8.82 | -24.49 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.78 | 247.17 | 188.89 | 4.42 | 29.24 | 77.51 | 4.01 | 53.05 | 99.5 | 0.4 | -49.37 | -16.67 | 9.16 | -60.35 | -52.76 | 4.14 | 53.33 | 90.78 | 3.33 | 2.46 | 86.03 | 6.84 | 153.33 | 141.7 | 97 | 0.0 | 5.43 | 6.98 | 16.92 | 36.59 |
| 21Q1 (5) | 20.41 | -14.24 | 42.73 | 9.44 | -13.55 | 51.04 | 7.02 | -21.83 | 13.23 | 0 | 0 | -100.0 | 0.34 | -5.56 | -42.37 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.53 | -184.13 | 35.37 | 3.42 | -24.67 | 228.85 | 2.62 | -27.82 | 329.51 | 0.79 | -13.19 | 97.5 | 23.10 | 15.38 | -40.39 | 2.70 | -27.81 | 309.09 | 3.25 | 5.18 | 121.09 | 2.70 | -73.63 | 309.09 | 97 | 0.0 | 5.43 | 5.97 | -16.15 | 58.78 |
| 20Q4 (4) | 23.8 | 30.13 | 0.0 | 10.92 | 33.5 | 0.0 | 8.98 | 37.1 | 0.0 | 0 | 0 | 0.0 | 0.36 | -10.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.63 | -32.98 | 0.0 | 4.54 | 0.89 | 0.0 | 3.63 | -1.63 | 0.0 | 0.91 | 13.75 | 0.0 | 20.02 | 13.04 | 0.0 | 3.74 | -1.84 | 0.0 | 3.09 | 8.8 | 0.0 | 10.24 | 57.54 | 0.0 | 97 | 0.0 | 0.0 | 7.12 | 0.28 | 0.0 |
| 20Q3 (3) | 18.29 | 8.22 | 0.0 | 8.18 | 2.63 | 0.0 | 6.55 | -2.38 | 0.0 | 0 | -100.0 | 0.0 | 0.4 | -18.37 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.94 | 248.15 | 0.0 | 4.5 | 80.72 | 0.0 | 3.69 | 83.58 | 0.0 | 0.8 | 66.67 | 0.0 | 17.71 | -8.66 | 0.0 | 3.81 | 75.58 | 0.0 | 2.84 | 58.66 | 0.0 | 6.50 | 129.68 | 0.0 | 97 | 5.43 | 0.0 | 7.1 | 38.94 | 0.0 |
| 20Q2 (2) | 16.9 | 18.18 | 0.0 | 7.97 | 27.52 | 0.0 | 6.71 | 8.23 | 0.0 | 0.21 | 133.33 | 0.0 | 0.49 | -16.95 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0.55 | 248.65 | 0.0 | 0.27 | 132.93 | 0.0 | 2.49 | 139.42 | 0.0 | 2.01 | 229.51 | 0.0 | 0.48 | 20.0 | 0.0 | 19.39 | -49.96 | 0.0 | 2.17 | 228.79 | 0.0 | 1.79 | 21.77 | 0.0 | 2.83 | 328.79 | 0.0 | 92 | 0.0 | 0.0 | 5.11 | 35.9 | 0.0 |
| 20Q1 (1) | 14.3 | 0.0 | 0.0 | 6.25 | 0.0 | 0.0 | 6.2 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.82 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 38.75 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | 3.76 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。