資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.15-4.021.00.000004.3232.520.0600.6314.5514.58-13.561.57-22.660.14-33.3300007.170.0000.380.0-1.950-1.580-0.30-2.2500.03-6.67
2022 (9)2.2418.521.0300.000003.2625.38-0.6500.553.7716.87-17.242.0320.830.21250.0000.010.07.17-1.1000.380.0-2.010-1.630-0.250-2.2600.03-65.53
2021 (8)1.8956.20.25-68.7500002.6-36.89-0.6100.53-17.1920.3831.231.6826.320.06-91.04000.01-66.677.250.00.1-33.330.380.0-1.490-1.010-0.360-1.8500.080
2020 (7)1.21-45.50.8-50.9200004.12-61.92-0.8800.64-63.2215.53-3.41.33-30.00.67-8.22000.03-25.07.250.00.1515.380.3852.0-0.860-0.330-0.330-1.190-0.000
2019 (6)2.2263.241.6350.93000010.820.190.14-69.571.7427.9416.0827.71.9-41.540.73-10.98000.04100.07.250.00.1344.440.25-34.210.27-42.550.65-30.85-0.380-0.1100.02-40.3
2018 (5)1.36-59.641.08-60.0000010.8-20.240.46-11.541.3616.2412.5945.733.25-2.990.821950.0000.02-71.437.250.00.09125.00.3818.750.47-9.620.946.82-0.2500.22-37.140.03-56.6
2017 (4)3.375.642.7-21.280.030.00.03-40.013.5410.440.5236.841.17-15.838.64-23.783.358.770.04100.00.26-10.340.07-50.07.250.00.0400.3252.380.5240.540.8851.72-0.1700.3534.620.08-39.51
2016 (3)3.19-2.743.43-2.280.030.00.05-28.5712.26-7.40.3880.951.39-6.7111.340.753.08-29.840.02-66.670.29-12.120.14-44.07.25-8.34000.210.00.3700.580-0.1100.2600.13-28.32
2015 (2)3.28-10.873.5110.730.030.00.0716.6713.2413.070.2101.495.6711.25-6.544.390.230.0600.33-8.330.25-10.717.910.00.520.00.210.0-1.720-0.9900.21-22.22-1.5100.18-16.4
2014 (1)3.68-27.273.17-0.940.030.00.06-14.2911.71-30.63-2.1701.41-55.5212.04-35.884.38-23.96000.36-7.690.28-15.157.910.00.520.00.210.0-1.930-1.200.2792.86-1.6600.22-20.0
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.1523.56-4.021.0-9.090.00000001.12-27.7415.460.13-35.0152.00.63-39.4214.5514.58-41.53-13.831.57-21.11-22.660.14-6.67-33.330000-100.0-100.07.170.00.00000.380.00.0-1.956.252.99-1.587.063.07-0.3-25.0-20.0-2.253.020.440.035.82-6.67
23Q3 (19)1.743.57-22.671.110.010.00000001.5546.2333.620.2500.0233.331.04100.020.9324.9481.29-15.321.99-16.39-6.130.15-11.76150.00000.010.00.07.170.00.00000.380.00.0-2.089.17-18.18-1.710.99-23.19-0.2425.0-26.32-2.3211.11-18.970.03-5.51-21.81
23Q2 (18)1.68-5.62-13.851.00.053.850000001.0679.6651.43-0.0578.2668.750.5285.71-36.5913.7668.03-63.432.380.8525.930.17-10.53183.330000.010.00.07.170.00.000-100.00.380.00.0-2.29-2.23-17.44-1.91-2.69-29.93-0.32-39.13-33.33-2.61-5.67-19.180.03-10.62-19.05
23Q1 (17)1.78-20.54-9.181.00.066.670000000.59-39.1840.48-0.238.025.810.28-49.09-55.568.19-51.62-70.372.3616.2638.820.19-9.52216.670000.010.00.07.170.00.000-100.00.380.00.0-2.24-11.44-25.14-1.86-14.11-41.98-0.238.04.17-2.47-9.29-21.670.034.44-66.89
22Q4 (16)2.24-0.4418.521.00.0300.00000000.97-16.3851.56-0.25-516.67-169.440.55-36.053.7716.92-42.54-16.982.03-4.2520.830.21250.0250.00000.010.00.07.170.0-1.100-100.00.380.00.0-2.01-14.2-34.9-1.63-18.12-61.39-0.25-31.5830.56-2.26-15.9-22.160.03-11.35-65.53
22Q3 (15)2.2515.38174.391.053.8547.060000001.1665.71176.190.06137.5119.350.864.88100.029.45-21.7113.72.1212.1721.140.060.0-14.290000.010.0-50.07.170.0-1.10-100.0-100.00.380.00.0-1.769.742.76-1.386.12-3.76-0.1920.8351.28-1.9510.9611.360.03-2.18339.84
22Q2 (14)1.95-0.5144.440.658.33-49.220000000.766.67-12.5-0.1648.3950.00.8230.1664.037.6136.13190.391.8911.1824.340.060.0-90.480000.010.0-50.07.170.0-1.10.10.0-33.330.380.00.0-1.95-8.94-28.29-1.47-12.21-48.48-0.240.036.84-2.19-7.88-15.260.03-63.44406.13
22Q1 (13)1.963.7145.00.6140.0-31.030000000.42-34.38-43.24-0.31-186.118.820.6318.87-36.3627.6335.5514.431.71.1923.190.060.0-90.770000.010.0-66.677.17-1.1-1.10.10.0-33.330.380.00.0-1.79-20.13-49.17-1.31-29.7-95.52-0.2433.3333.33-2.03-9.73-30.130.098.751169.02
21Q4 (12)1.89130.4956.20.25-63.24-68.750000000.6452.38-44.830.36216.13233.330.5323.26-17.1920.3847.9131.231.68-4.026.320.06-14.29-91.040000.01-50.0-66.677.250.00.00.10.0-33.330.380.00.0-1.4917.68-73.26-1.0124.06-206.06-0.367.69-9.09-1.8515.91-55.460.08716.761844.88
21Q3 (11)0.82-39.26-49.690.68-46.88-24.440000000.42-47.5-63.79-0.313.12-82.350.43-14.0-4.4413.786.4101.831.7515.1311.460.07-88.89-89.550000.020.0-50.07.250.00.00.1-33.33-33.330.380.00.0-1.81-19.08-206.78-1.33-34.34-2116.67-0.39-2.634.88-2.2-15.79-120.0-0.01-24.850
21Q2 (10)1.3568.75-21.511.2847.1364.10000000.88.11-23.08-0.325.88-128.570.5-49.49-13.7912.95-46.3587.61.5210.14-17.390.63-3.08-5.970000.02-33.33-50.07.250.00.00.150.00.00.380.00.0-1.52-26.67-261.9-0.99-47.76-1000.0-0.38-5.5619.15-1.9-21.79-113.48-0.01-27.65-340.44
21Q1 (9)0.8-33.88-57.220.878.75-29.840000000.74-36.21-2.63-0.34-25.93-13.330.9954.69-4.8124.1555.44121.731.383.76-21.140.65-2.99-7.140000.030.0-25.07.250.00.00.150.015.380.380.052.0-1.2-39.53-757.14-0.67-103.03-379.17-0.36-9.0914.29-1.56-31.09-178.57-0.01-77.51-216.61
20Q4 (8)1.21-25.77-45.50.8-11.11-50.920000001.160.0-68.04-0.27-58.82-550.00.6442.22-63.2215.53127.49-3.491.33-15.29-30.00.670.0-8.220000.03-25.0-25.07.250.00.00.150.015.380.380.052.0-0.86-45.76-418.52-0.33-450.0-150.77-0.3319.5113.16-1.19-19.0-981.82-0.000-123.7
20Q3 (7)1.63-5.23-8.940.915.38-30.230000001.1611.54-60.94-0.17-21.43-154.840.45-22.41-56.736.83-1.101.57-14.67-64.160.670.0-9.460000.040.0100.07.250.00.00.150.015.380.380.052.0-0.59-40.48-380.95-0.06-154.55-110.17-0.4112.77-20.59-1.0-12.36-669.230.00-100.0-100.0
20Q2 (6)1.72-8.02-10.420.78-37.1-40.460000001.0436.84-52.51-0.1453.33-75.00.58-44.23-53.66.90-36.601.845.14-48.750.67-4.29-15.190000.040.033.337.250.00.00.1515.3815.380.3852.052.0-0.42-200.0-320.00.11-54.17-60.71-0.47-11.9-147.37-0.89-58.93-206.90.00-38.09-80.72
20Q1 (5)1.87-15.7711.981.24-23.93-14.480000000.76-79.06-62.38-0.3-600.0-100.01.04-40.23-9.5710.89-32.3401.75-7.89-43.180.7-4.11-14.630000.040.033.337.250.00.00.130.044.440.250.0-34.21-0.14-151.85-143.750.24-63.08-69.62-0.42-10.53-162.5-0.56-409.09-450.00.01-63.93-72.73
19Q4 (4)2.2224.020.01.6326.360.0000.0000.03.6322.220.00.06-80.650.01.7467.310.016.1000.01.9-56.620.00.73-1.350.0000.00.04100.00.07.250.00.00.130.00.00.250.00.00.2728.570.00.6510.170.0-0.38-11.760.0-0.1115.380.00.02-6.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。