資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.9834.529.6-20.460.28366.670098.66-17.64.2-50.3513.02-24.1713.20-7.9824.89-24.122.92-4.890.65-88.8326.6-3.27.560.138.8510.621.64-65.412.0928.7522.582.08-1.75010.3433.420.434.61
2022 (9)23.0319.0812.07162.960.06-98.800119.7329.968.4681.5517.17-2.5514.34-25.0232.83.93.072.335.82-48.9927.483.157.550.88.06.244.7428.469.3963.8722.1230.42-1.6407.75682.830.4111.6
2021 (8)19.34-15.554.59-72.824.990.20092.1313.884.66275.8117.6231.019.1315.0431.5751.923.00.3311.41-30.0426.64-6.697.490.07.531.623.6988.275.7341.8316.9626.38-4.7400.99182.860.37584.76
2020 (7)22.96.7616.8924.014.98149.00080.9-16.991.24-72.9813.45-10.0916.638.3120.784.692.9934.6816.31-23.8228.55-8.737.490.07.416.621.96110.754.04-47.4613.42-13.81-3.6900.35-93.890.05-6.02
2019 (6)21.4521.8813.6239.412.0-85.450097.46-0.814.59-38.814.960.415.351.2319.85-7.852.22-4.7221.41101.9831.28-6.527.490.06.9512.10.93-37.167.69-7.6815.57-2.81-1.9605.73-22.570.0620.53
2018 (5)17.6-26.369.77-39.4713.75403.660098.2673.217.54.3114.9-3.8115.16-44.4621.5416.872.33104.3910.6-65.4933.46-1.937.490.06.213.141.4808.337.7616.0221.18-0.9307.418.40.05-71.66
2017 (4)23.9223.4116.14711.062.73-69.010056.7349.67.1910.6215.49108.7627.3039.5418.43152.121.1496.5530.7218.3834.125.117.492.745.4813.46007.7314.6913.2213.57-1.4806.25-9.810.17806.35
2016 (3)7.3914.751.99-39.78.8100037.9225.446.55.527.4236.6519.578.947.3116.030.58625.025.95214.1632.4611492.867.297.844.8314.450.07250.06.745.3111.649.40.1906.939.480.02-6.58
2015 (2)6.4431.163.3186.96000030.237.246.166.215.439.717.962.296.323.290.080.08.262.10.28-6.676.763.524.2215.930.02-33.336.47.3810.6410.6-0.0706.336.570.021.8
2014 (1)4.9116.081.15-55.77000028.193.985.814.44.9514.3217.569.945.117.350.080.08.0900.330.436.530.463.6416.290.0305.9615.289.6215.9-0.0205.9415.560.02190.66
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.986.0634.529.6-18.02-20.460.283.7366.6700023.99-5.63-15.850.27-83.83-57.8113.02-10.94-24.1713.20-6.86-7.9724.89-10.47-24.122.92-2.01-4.890.65-1.52-88.8326.6-4.76-3.27.560.00.138.850.010.621.640.0-65.412.092.2828.7522.581.162.08-1.75-503.45-6.7110.34-10.3233.420.431.374.61
23Q3 (19)29.2111.742.5611.7159.327.040.270.0-91.6400025.42-0.08-28.351.6722.79-47.9814.62-4.69-41.014.174.6-31.9227.8-4.79-27.092.98-3.56-1.970.66-1.49-94.1427.932.31-3.167.560.00.138.850.010.621.640.0-65.411.8216.3436.4922.328.094.3-0.2977.6912.1211.5330.1438.420.42-1.384.14
23Q2 (18)26.150.31-10.387.35-23.12-3.030.27-6.9-91.4300025.446.89-12.71.3651.11-41.8815.349.42-19.4313.5512.99-23.9229.2-6.68-22.853.090.325.10.67-8.22-94.1627.31.04-1.557.560.130.678.8510.6210.621.64-65.4-65.410.16-1.2686.4220.65-10.313.59-1.330.8543.728.865.35182.170.434.21.98
23Q1 (17)26.0713.216.129.56-20.85.170.29383.33-94.2100023.8-16.52-10.530.940.62-60.3514.02-18.35-20.5711.99-16.39-32.7431.29-4.6-12.083.080.337.690.73-87.46-93.1427.02-1.67-0.417.550.00.538.00.06.244.740.028.4610.299.5828.6223.024.0719.77-1.88-14.6337.958.418.5269.220.410.4220.68
22Q4 (16)23.0312.419.0812.0710.33162.960.06-98.14-98.800028.51-19.642.440.64-80.06-64.4417.17-30.71-2.5514.34-31.1-25.0132.8-13.983.93.070.992.335.82-48.31-48.9927.48-4.723.157.550.00.88.00.06.244.740.028.469.398.4363.8722.123.3630.42-1.64-396.9765.47.75-6.96682.830.410.9211.6
22Q3 (15)20.49-29.7815.9610.9444.33176.263.232.54-35.0100035.4821.7651.953.2137.18101.8924.7830.1563.8920.8116.8919.3538.130.7432.033.043.41.3311.26-1.83-14.5728.844.06.547.550.530.88.00.06.244.740.028.468.6658.9122.0521.417.7141.44-0.3385.7192.628.33165.291561.40.41-3.427.67
22Q2 (14)29.1829.9833.37.58-16.61119.713.15-37.13-36.6200029.149.5537.262.343.08168.9719.047.8843.3717.81-0.1112.9237.856.3551.892.942.8-1.6711.477.8-17.8427.732.211.247.510.00.278.06.247.964.7428.46141.845.45-31.872.8318.18-5.4123.93-2.3123.7647.973.14-36.82265.120.4223.3111.82
22Q1 (13)22.4516.08-12.789.0998.04201.995.010.40.600026.6-4.4234.822.2726.11482.0517.650.1756.7517.83-6.7829.835.5912.7357.92.86-4.67-4.0310.64-6.75-32.427.131.84-4.037.510.270.277.530.01.623.690.088.278.039.6280.1819.2213.3339.17-3.0336.0820.684.97402.02701.610.34-7.14-9.55
21Q4 (12)19.349.45-15.554.5915.91-72.824.990.40.200027.8319.1924.31.813.21318.617.6216.5331.019.129.6515.0231.579.3151.923.00.00.3311.41-13.43-30.0426.64-1.59-6.697.490.00.07.530.01.623.690.088.275.7346.9241.8316.9612.126.38-4.74-6.04-28.460.99273.68182.860.37-2.64584.76
21Q3 (11)17.67-19.28-12.263.9614.78-68.014.970.017.2200023.359.9911.941.5982.76307.6915.1213.8612.7517.4410.597.8528.8815.8922.113.00.330.6713.18-5.59-30.7827.07-1.17-8.027.490.00.07.531.621.623.6988.2788.273.9-26.426.8515.133.1416.21-4.47-0.68-29.57-0.57-166.28-385.00.380.31509.56
21Q2 (10)21.89-14.962.243.4514.62-74.224.97-0.242.000021.237.611.680.87123.08234.6213.2817.945.9915.7714.8310.3924.9210.56-2.772.990.3411.9913.96-11.31-29.6727.39-3.11-9.277.490.00.07.410.00.01.960.00.05.319.3762.5814.676.2316.06-4.44-16.23-53.630.8638.71132.430.38-0.26524.08
21Q1 (9)25.7412.412.253.01-82.18-77.874.980.080.4300019.73-11.885.850.39-9.3143.7511.26-16.28-11.0613.73-17.41.1122.548.47-1.052.98-0.3336.715.74-3.49-23.8928.27-0.98-9.137.490.00.07.410.06.621.960.0110.754.449.9-43.5113.812.91-12.26-3.82-3.52-84.540.6277.14-89.290.38603.04570.02
20Q4 (8)22.913.76.7616.8936.4324.014.9817.45149.000022.397.33-8.310.4310.26-51.1413.450.3-10.0916.632.828.320.78-12.144.692.990.3434.6816.31-14.34-23.8228.55-2.99-8.737.490.00.07.410.06.621.960.0110.754.0410.68-47.4613.423.07-13.81-3.69-6.96-88.270.3575.0-93.890.05-13.33-6.02
20Q3 (7)20.14-5.93-0.112.38-7.47-10.554.2421.14-69.7100020.869.73-18.640.3950.0-73.4713.417.02-13.1516.1713.19023.65-7.737.262.9811.6134.2319.04-4.0880.4729.43-2.52-9.757.490.00.07.410.06.621.960.0110.753.6511.96-46.4813.023.01-11.43-3.45-19.38-392.860.2-45.95-96.730.062.6910.33
20Q2 (6)21.41-6.635.7313.38-1.6236.113.526.81-74.9100019.011.98-22.440.2662.5-76.7912.53-1.03-11.1314.295.18025.6312.518.792.6722.4813.6219.85-4.0187.9730.19-2.96-8.577.490.00.07.416.626.621.96110.75110.753.26-58.52-39.0712.64-19.7-4.46-2.89-39.61-641.030.37-93.61-92.540.067.0811.17
20Q1 (5)22.936.916.0413.6-0.1544.222.7638.0-79.900018.64-23.67-18.530.16-81.82-85.7112.66-15.37-2.6213.58-11.52022.7814.76-2.062.18-1.8-6.8420.68-3.4194.5431.11-0.54-6.217.490.00.06.950.012.10.930.0-37.167.862.21-16.9115.741.09-8.17-2.07-5.61-158.755.791.05-33.140.06-1.3919.71
19Q4 (4)21.456.40.013.62-1.590.02.0-85.710.0000.024.42-4.760.00.88-40.140.014.96-3.110.015.3500.019.85-9.980.02.220.00.021.41102.940.031.28-4.080.07.490.00.06.950.00.00.930.00.07.6912.760.015.575.920.0-1.96-180.00.05.73-6.370.00.061.750.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。