資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.825.012.02-15.71000025.48-6.150.43-86.226.9930.1727.4338.76.49-26.8317.12-27.825.00.01.68-5.6230.151.822.2116.938.450.240.76-76.111.41-15.48-8.940-8.1800.0132.27
2022 (9)12.21-9.5614.26-12.3000027.156.263.12113.75.37-8.3619.78-13.768.87-7.2223.7240.695.00.01.78-4.8129.616.71.898.628.4310.23.18114.8613.524.2-9.50-6.3200.0132.33
2021 (8)13.5-10.8316.261.82000025.5513.861.4605.868.1222.94-5.049.5641.8416.86-9.695.001.87-20.4327.750.01.74-54.927.650.01.48010.8715.76-12.130-10.6500.01-11.36
2020 (7)15.146.2515.9752.246.312424.00022.44-28.31-0.6905.42-16.8724.1515.956.74-21.2618.675.6002.35-5.2427.757.063.867.227.6541.67-2.1209.39-22.84-11.350-13.4700.01-54.25
2019 (6)14.2515.9510.49-19.740.25-16.670031.3-19.12.63-4.366.52-29.0520.83-12.38.56-17.2117.68-4.176.76-2.312.488.325.920.03.68.435.4187.233.18-49.2812.176.01-13.360-10.1800.0298.26
2018 (5)12.293.6313.07-30.030.3500.00.1038.6926.442.7552.789.1916.4823.75-7.8810.34-7.5118.45-5.386.9213740.02.29-3.7825.923.023.32-18.021.880.06.27011.48120.77-11.290-5.0200.01-36.26
2017 (4)11.8616.1618.6815.670.050.00030.6-1.541.8-16.287.89-11.8425.78-10.4611.182.7619.5-10.920.05-50.02.38217.3325.161.74.055.471.880-0.7305.2-12.31-8.110-8.8400.0125.72
2016 (3)10.211.3916.157.590.05-72.220031.0810.82.15-8.98.95-4.8928.80-14.1610.883.9221.89-18.260.1-37.50.75200.024.742.953.846.37002.09-17.065.93-5.42-4.960-2.8700.01-12.45
2015 (2)10.0744.6815.018.930.18-92.070028.052.32.36-31.799.412.9533.550.6410.470.2926.7810.120.16-54.290.25-13.7924.0310.333.6110.740.1402.52-27.386.27-6.840.9703.494.80.0127.85
2014 (1)6.9619.1813.784.242.2700027.423.863.4651.759.14-20.3133.33-23.2810.4414.9824.32697.380.35-90.840.292800.021.7817.483.261.24003.47688.646.7318.69-0.1403.33-21.650.0116.48
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.82-12.015.012.02-11.09-15.710000006.12-23.6-19.58-1.99-929.17-449.126.992.4930.1727.428.4838.646.49-9.23-26.8317.12-16.93-27.825.00.00.01.68-2.33-5.6230.15-1.021.822.210.016.938.450.00.240.76-76.62-76.111.41-17.91-15.48-8.94-7.075.89-8.18-60.39-29.430.0112.6532.27
23Q3 (19)14.576.5124.013.526.29-11.580000008.0138.121.180.24500.0-67.576.8243.5814.8125.2836.1316.37.15-0.97-28.020.61-2.922.335.00.00.01.72-1.71-1.7130.460.02.872.210.016.938.450.00.243.258.3325.9713.91.767.75-8.350.610.89-5.15.5624.890.015.5918.99
23Q2 (18)13.6834.3828.6912.720.0-17.40000005.84.32-14.450.04-98.12-96.084.75-2.06-14.7218.571.69-8.797.22-8.61-31.7621.23-9.628.435.00.00.01.750.0-1.1330.462.872.872.2116.9316.938.450.240.243.0-43.2962.1613.66-12.4912.34-8.48.321.27-5.4-39.5338.780.0112.2422.22
23Q1 (17)10.18-16.63-10.8612.72-10.8-24.510000005.56-26.94-9.592.13273.68166.254.85-9.68-9.1818.26-7.68-9.487.9-10.94-29.4623.49-0.9733.395.00.00.01.75-1.69-5.4129.610.06.71.890.08.628.430.010.25.2966.35131.015.6115.6333.65-9.163.5814.95-3.8738.7754.360.01-0.9330.13
22Q4 (16)12.213.91-9.5614.26-6.74-12.30000007.6115.13-2.310.57-22.97-48.655.37-9.6-8.3619.78-9.0-13.88.87-10.67-7.2223.7217.7840.695.00.00.01.781.71-4.8129.610.06.71.890.08.628.430.010.23.1823.26114.8613.54.6524.2-9.5-1.3921.68-6.326.9240.660.011.3432.33
22Q3 (15)11.7510.54-23.015.29-0.71-11.160000006.61-2.51-0.450.74-27.4554.175.946.642.4121.736.76-12.099.93-6.1415.7320.142.8611.895.00.00.01.75-1.13-10.7129.610.06.71.890.08.628.430.010.22.5839.46681.8212.96.0932.72-9.3712.1823.07-6.7923.0242.70.018.4631.1
22Q2 (14)10.63-6.92-26.4915.4-8.61-5.290000006.7810.2415.111.0227.5684.625.574.319.2220.360.91-8.9510.58-5.5443.7519.5811.198.365.00.00.01.77-4.32-14.929.616.76.71.898.62-51.048.4310.210.21.85-19.21181.8612.164.1131.6-10.670.9311.53-8.82-4.0138.410.0119.5119.53
22Q1 (13)11.42-15.41-25.716.853.630.3600-100.00006.15-21.0517.820.8-27.93407.695.34-8.873.4920.17-12.08-12.0711.217.1570.9917.614.45-5.025.00.001.85-1.07-15.1427.750.00.01.740.0-54.927.650.00.02.2954.73196.6211.687.4527.93-10.7711.215.69-8.4820.3838.510.010.741.52
21Q4 (12)13.5-11.53-10.8316.26-5.521.8200-100.00007.7917.3236.431.11131.25840.05.861.038.1222.94-7.19-5.059.5611.4241.8416.86-6.33-9.695.00.001.87-4.59-20.4327.750.00.01.740.0-54.927.650.00.01.48348.48169.8110.8711.8315.76-12.130.41-6.87-10.6510.1320.940.010.4-11.36
21Q3 (11)15.265.53-8.417.215.849.200-100.00006.6412.7310.850.48269.23442.865.813.731.0524.7210.574.968.5816.589.7218.0-0.3913.925.00.001.96-5.77-17.327.750.00.01.74-54.92-54.927.650.00.00.33114.6163.469.725.19-11.56-12.18-1.015.48-11.8517.2520.630.01-1.11-41.43
21Q2 (10)14.46-5.92-12.8416.26-3.160.490-100.000005.8912.845.750.13150.0244.445.1-1.16-11.1522.36-2.553.387.3612.37-19.8318.07-2.5411.685.0002.08-4.59-9.9627.750.00.03.860.00.07.650.00.0-2.264.64-494.749.241.2-16.98-12.06-5.615.13-14.32-3.841.850.011.51-53.44
21Q1 (9)15.371.52-25.6416.795.13-7.85.45-13.63445.00005.22-8.581.16-0.26-73.3316.135.16-4.8-5.4922.94-5.0521.746.55-2.82-26.7318.54-0.77.600-100.02.18-7.23-9.9227.750.07.063.860.07.227.650.041.67-2.37-11.79-182.589.13-2.77-23.08-11.42-0.6219.06-13.79-2.38-22.690.01-12.04-61.2
20Q4 (8)15.14-9.126.2515.971.3352.246.310.322424.00005.71-4.67-25.36-0.15-7.14-183.335.42-5.57-16.6224.162.5916.366.74-13.81-21.2618.6718.165.600-100.02.35-0.84-5.2427.750.07.063.860.07.227.650.041.67-2.12-307.69-166.679.39-14.56-22.84-11.3521.2415.04-13.479.78-32.320.01-33.66-54.25
20Q3 (7)16.660.4217.8215.76-2.634.366.2902146.4300-100.05.997.54-26.59-0.14-55.56-118.185.740.0-17.6523.558.907.82-14.81-20.6115.8-2.35-19.7200-100.02.372.6-9.8927.750.07.063.860.07.227.650.041.67-0.52-36.84-117.3310.99-1.26-8.42-14.41-1.41-21.19-14.93-2.33-67.940.01-21.38-35.55
20Q2 (6)16.59-19.7423.3516.18-11.1576.440-100.0-100.000-100.05.577.95-30.38-0.0970.97-109.785.745.13-16.4521.6314.7509.182.68-11.316.18-6.09-17.150-100.0-100.02.31-4.55-15.0727.757.067.063.867.227.227.6541.6741.67-0.38-113.24-117.0411.13-6.23-0.89-14.21-0.71-29.65-14.59-29.8-67.120.02-15.42-5.39
20Q1 (5)20.6745.0525.2718.2173.5950.751.0300.0233.3300-100.05.16-32.55-31.11-0.31-272.22-140.795.46-16.0-6.9818.85-9.2408.944.44-17.9117.23-2.55-16.685.9-12.72-13.362.42-2.42-3.9725.920.00.03.60.08.435.40.0187.232.87-9.75-61.2711.87-2.47-5.87-14.11-5.61-20.5-11.24-10.41-161.40.023.725.59
19Q4 (4)14.250.780.010.49-10.570.00.25-10.710.00-100.00.07.65-6.250.00.18-76.620.06.5-6.740.020.7700.08.56-13.10.017.68-10.160.06.760.30.02.48-5.70.025.920.00.03.60.00.05.40.00.03.186.00.012.171.420.0-13.36-12.360.0-10.18-14.510.00.02-6.550.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。