資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.1-16.671.1-29.940.020.0001.04-29.25-0.1500.244.3523.0847.491.05-15.320.234.550.65225.0002.0719.650000-0.480-0.48000-0.4800.000
2022 (9)0.12-53.851.579.790.020.0001.47-35.53-0.1900.23-30.315.658.11.24-6.060.2200.2-4.76001.73-42.330000-0.190-0.190-0.080-0.2700.0116.67
2021 (8)0.2673.331.43-17.340.02-77.78002.28-11.97-0.2800.33-17.514.47-6.281.32-5.04000.21-69.12003.00.00000-1.270-1.270-0.010-1.2800.0116.0
2020 (7)0.1566.671.73-11.280.090.0002.599.28-0.3200.4-33.3315.44-39.01.39-1.42000.68-11.69003.020.00000-1.00-1.000.010-0.9900.000
2019 (6)0.09-43.751.954.280.09350.0002.3753.9-0.4800.653.8525.32-0.031.41-7.24000.77108.11002.5-16.670000-0.540-0.540-0.060-0.600.000
2018 (5)0.16-5.881.8734.530.02-50.0001.54-28.7-0.6900.398.3325.3251.951.52-2.56000.37-7.5003.00.00000-0.910-0.910-0.030-0.9400.000
2017 (4)0.1788.891.39-17.750.040.0002.16-41.14-0.1200.36-52.6316.67-19.521.5612.231.350.750.4-9.09003.0-33.040000-0.230-0.2300.01-50.0-0.2200.000
2016 (3)0.09-10.01.69-29.290.04-33.33003.67-21.58-1.0100.76-41.5420.71-25.451.39-6.711.340.00.44-8.33004.480.00000-1.590-1.5900.020-1.5700.000
2015 (2)0.111.112.395.750.060.0004.68-31.98-0.1301.3-20.7327.7816.531.497.971.34-0.740.48-11.11004.480.00000-0.580-0.580-0.850-1.4300.000
2014 (1)0.09-25.02.2643.950.0620.00.1406.885.68-0.0101.64-2.9623.84-8.181.3815.971.3566.670.54-10.0004.480.00000-0.410-0.410-0.730-1.140-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.1-37.5-16.671.1-14.73-29.940.020.00.00000.2513.64-10.71-0.1-66.67-25.00.2426.324.3522.8629.9246.091.05-4.55-15.320.230.04.550.65225.0225.00002.070.019.65000000-0.48-26.32-152.63-0.48-26.32-152.630100.0100.0-0.48-9.09-77.780.000-100.0
23Q3 (19)0.16-33.33-36.01.29-9.79-17.830.020.00.00000.22-29.03-37.14-0.06-200.0-200.00.19-24.0-17.3917.59-14.8535.391.1-5.17-6.780.230.04.550.211.110.00002.070.0-31.0000000-0.38-123.5372.46-0.38-123.5372.46-0.0664.7150.0-0.44-29.4170.670.00-100.0-100.0
23Q2 (18)0.24200.0-7.691.43-5.92-1.380.020.00.00000.3114.816.90.06220.0185.710.2525.00.020.6622.9368.61.16-5.69-4.130.234.5591.670.18-5.260.00002.0719.65-31.0000000-0.1726.0987.41-0.1726.0987.41-0.17-142.86-112.5-0.34-13.3376.220.01-21.08-13.51
23Q1 (17)0.08-33.33-33.331.52-3.1810.950.020.00.00000.27-3.57-50.91-0.0537.5-150.00.2-13.04-57.4516.817.42-21.331.23-0.81-2.380.220.000.19-5.0-5.00001.730.0-42.33000000-0.23-21.0582.17-0.23-21.0582.17-0.0712.5-250.0-0.3-11.1177.10.012.7418.49
22Q4 (16)0.12-52.0-53.851.570.09.790.020.00.00000.28-20.0-51.72-0.08-300.0-14.290.230.0-30.315.6520.418.581.245.08-6.060.220.000.20.0-4.760001.73-42.33-42.33000000-0.1986.2385.04-0.1986.2385.04-0.0833.33-700.0-0.2782.078.910.012.6716.67
22Q3 (15)0.25-3.854.171.578.289.790.020.00.00000.3520.69-43.55-0.0271.4360.00.23-8.0-43.912.996.03-22.031.18-2.48-15.710.2283.3300.211.11-9.090003.00.00.0000000-1.38-2.22-14.05-1.38-2.22-14.05-0.12-50.0-300.0-1.5-4.9-20.970.013.916.23
22Q2 (14)0.26116.67-23.531.455.8423.930.020.0100.00000.29-47.27-35.56-0.07-250.022.220.25-46.81-3.8512.25-42.6419.721.21-3.97-14.180.12000.18-10.00.00003.00.00.0000000-1.35-4.65-15.38-1.35-4.65-15.38-0.08-300.0-500.0-1.43-9.16-24.350.018.1317.5
22Q1 (13)0.12-53.85-57.141.37-4.261.180.020.0100.00000.55-5.17-14.06-0.0271.4371.430.4742.4251.6121.3648.2588.141.26-4.550.00000.2-4.765.260003.00.00.0000000-1.29-1.57-20.56-1.29-1.57-20.56-0.02-100.00-1.31-2.34-22.430.011.1613.29
21Q4 (12)0.268.3373.331.430.0-17.340.020.0-77.780000.58-6.45-22.67-0.07-40.0-40.00.33-19.51-17.514.41-13.54-6.691.32-5.71-5.040000.21-4.55-69.120003.00.00.0000000-1.27-4.96-27.0-1.27-4.96-27.0-0.0166.67-200.0-1.28-3.23-29.290.012.2916.0
21Q3 (11)0.24-29.4160.01.4322.22-11.730.02100.0-77.780000.6237.78-11.43-0.0544.44-150.00.4157.6941.3816.6762.8256.321.4-0.71-4.110000.2222.22-68.570003.00.00.0000000-1.21-3.42-26.04-1.21-3.42-26.04-0.03-250.00-1.24-7.83-29.170.015.0315.64
21Q2 (10)0.3421.4378.951.1737.65-25.480.010.0-88.890000.45-29.69-29.69-0.09-28.5725.00.26-16.13-7.1410.24-9.86-2.021.4111.91.440000.18-5.26-75.00003.00.00.0000000-1.17-9.350-1.17-9.35-24.470.0200-1.15-7.4800.014.260
21Q1 (9)0.2886.6727.270.85-50.87-51.70.01-88.89-88.890000.64-14.6728.0-0.07-40.041.670.31-22.50.011.36-26.47-11.721.26-9.35-9.350000.19-72.06-74.670003.00.020.0000000-1.07-7.0-62.12-1.07-7.0-62.120-100.0100.0-1.07-8.08-38.960.013.570
20Q4 (8)0.150.066.671.736.7921.830.090.00.00000.757.14-14.77-0.05-150.072.220.437.93-33.3315.4444.85-39.01.39-4.79-1.420000.68-2.86-11.690003.00.020.0000000-1.0-4.17-85.19-1.0-4.17-85.190.010116.67-0.99-3.12-65.00.001.970
20Q3 (7)0.15-21.05200.01.623.18-17.350.090.0200.00000.79.386.06-0.0283.33-100.00.293.57-48.2110.662.0501.465.042.10000.7-2.7820.690003.00.042.86000000-0.960-220.0-0.96-2.13-220.000100.0-0.960-166.670.000-14.49
20Q2 (6)0.19-13.6490.01.57-10.8-14.210.090.0200.00000.6428.072.97-0.120.014.290.28-9.680.010.45-18.7801.390.02.960000.72-4.022.030003.020.00.00000000100.0100.0-0.94-42.4221.010100.0100.00100.0100.00.0000
20Q1 (5)0.22144.4422.221.7623.942.920.090.0350.00000.5-43.188.7-0.1233.3314.290.31-48.33-3.1212.86-49.1901.39-1.422.960000.75-2.6108.330002.50.0-16.67000000-0.66-22.2237.14-0.66-22.2237.14-0.11-83.33-266.67-0.77-28.3328.70.0000
19Q4 (4)0.0980.00.01.42-27.550.00.09200.00.0000.00.8833.330.0-0.18-1700.00.00.67.140.025.3200.01.41-1.40.0000.00.7732.760.0000.02.519.050.0000.0000.0-0.54-80.00.0-0.54-80.00.0-0.060.00.0-0.6-66.670.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。