損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 216.71 | -19.7 | 191.56 | -16.28 | 20.64 | -10.34 | 1.37 | -39.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | -46.4 | 7.41 | -68.39 | 5.37 | -68.61 | 1.84 | -64.82 | 24.79 | 11.17 | 3.50 | -71.24 | 1.58 | -78.93 | 0.00 | 0 | 153 | 9.29 | 13.11 | -54.54 |
| 2024 (4) | 269.87 | 18.68 | 228.82 | 23.57 | 23.02 | 10.41 | 2.25 | 27.84 | 0.43 | -28.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.42 | -8.7 | -0.01 | 0 | 0 | 0 | 2.47 | 605.71 | 5.41 | 152.8 | 23.44 | -0.3 | 17.11 | -9.8 | 5.23 | 36.2 | 22.30 | 36.39 | 12.17 | -9.79 | 7.50 | -30.49 | 0.00 | 0 | 140 | 0.0 | 28.84 | -1.06 |
| 2023 (3) | 227.39 | -7.06 | 185.17 | -5.36 | 20.85 | 3.94 | 1.76 | 633.33 | 0.6 | -30.23 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.46 | 53.33 | -0.01 | 0 | 0 | 0 | 0.35 | 775.0 | 2.14 | 970.0 | 23.51 | -19.38 | 18.97 | -17.13 | 3.84 | -31.79 | 16.35 | -15.33 | 13.49 | -17.49 | 10.79 | -25.79 | 0.00 | 0 | 140 | 0.0 | 29.15 | -15.82 |
| 2022 (2) | 244.67 | 56.55 | 195.65 | 49.41 | 20.06 | 34.81 | 0.24 | 166.67 | 0.86 | 207.14 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.3 | 87.5 | -0.02 | 0 | 0 | 0 | 0.04 | 0 | 0.2 | -41.18 | 29.16 | 169.75 | 22.89 | 172.18 | 5.63 | 132.64 | 19.31 | -13.6 | 16.35 | 172.05 | 14.54 | 181.24 | 0.00 | 0 | 140 | 0.0 | 34.63 | 129.49 |
| 2021 (1) | 156.29 | 0 | 130.95 | 0 | 14.88 | 0 | 0.09 | 0 | 0.28 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.03 | 0 | 0 | 0 | -0.11 | 0 | 0.34 | 0 | 10.81 | 0 | 8.41 | 0 | 2.42 | 0 | 22.35 | 0 | 6.01 | 0 | 5.17 | 0 | 0.00 | 0 | 140 | 0 | 15.09 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 47.85 | -3.29 | -21.66 | 43.04 | -1.49 | -18.98 | 5.62 | 12.4 | -7.41 | 0.22 | -18.52 | 4.76 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.25 | -63.77 | -63.24 | -0.56 | -137.84 | -121.88 | -1.01 | -212.22 | -154.89 | 0.39 | -29.09 | -25.0 | 0.00 | -100.0 | -100.0 | -0.64 | -208.47 | -150.39 | -0.81 | -723.08 | -209.46 | -0.64 | -118.29 | -150.39 | 156 | 1.96 | 7.59 | 0.89 | -69.31 | -78.35 |
| 25Q4 (7) | 49.48 | -8.22 | -26.75 | 43.69 | -10.18 | -24.8 | 5.0 | 2.25 | -18.7 | 0.27 | -25.0 | -44.9 | 0.02 | -75.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.26 | -966.67 | -124.3 | 0.69 | 64.29 | -58.68 | 1.48 | 82.72 | -70.28 | 0.9 | 60.71 | -78.57 | 0.55 | 161.9 | -17.91 | 37.24 | 41.81 | 176.06 | 0.59 | 63.89 | -80.33 | 0.13 | 44.44 | -91.98 | 3.50 | 19.05 | -71.36 | 153 | -1.92 | 9.29 | 2.9 | 33.64 | -53.75 |
| 25Q3 (6) | 53.91 | 3.22 | -32.38 | 48.64 | 5.49 | -29.28 | 4.89 | 4.49 | -21.51 | 0.36 | -32.08 | -41.94 | 0.08 | -27.27 | -42.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 0.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -93.33 | 105.17 | 0.42 | -62.16 | 40.0 | 0.81 | -68.36 | -83.83 | 0.56 | -72.95 | -84.18 | 0.21 | -61.82 | -82.05 | 26.26 | 21.69 | 12.08 | 0.36 | -72.93 | -85.77 | 0.09 | -85.48 | -95.67 | 2.94 | 13.08 | -68.11 | 156 | 0.0 | 11.43 | 2.17 | -44.92 | -66.25 |
| 25Q2 (5) | 52.23 | -14.49 | -25.79 | 46.11 | -13.2 | -21.35 | 4.68 | -22.9 | -16.58 | 0.53 | 152.38 | -11.67 | 0.11 | 37.5 | -15.38 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 33.33 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.45 | 36.36 | -50.0 | 1.11 | 63.24 | -39.01 | 2.56 | 0.0 | -67.84 | 2.07 | 12.5 | -65.09 | 0.55 | 5.77 | -70.11 | 21.58 | 6.25 | -6.46 | 1.33 | 4.72 | -68.63 | 0.62 | -16.22 | -76.43 | 2.60 | 104.72 | -61.14 | 156 | 7.59 | 11.43 | 3.94 | -4.14 | -57.63 |
| 25Q1 (4) | 61.08 | -9.58 | 0.0 | 53.12 | -8.57 | 0.0 | 6.07 | -1.3 | 0.0 | 0.21 | -57.14 | 0.0 | 0.08 | 700.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 225.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.33 | -69.16 | 0.0 | 0.68 | -59.28 | 0.0 | 2.56 | -48.59 | 0.0 | 1.84 | -56.19 | 0.0 | 0.52 | -22.39 | 0.0 | 20.31 | 50.56 | 0.0 | 1.27 | -57.67 | 0.0 | 0.74 | -54.32 | 0.0 | 1.27 | -89.61 | 0.0 | 145 | 3.57 | 0.0 | 4.11 | -34.45 | 0.0 |
| 24Q4 (3) | 67.55 | -15.27 | 0.0 | 58.1 | -15.53 | 0.0 | 6.15 | -1.28 | 0.0 | 0.49 | -20.97 | 0.0 | 0.01 | -92.86 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 1.07 | 284.48 | 0.0 | 1.67 | 456.67 | 0.0 | 4.98 | -0.6 | 0.0 | 4.2 | 18.64 | 0.0 | 0.67 | -42.74 | 0.0 | 13.49 | -42.42 | 0.0 | 3.00 | 18.58 | 0.0 | 1.62 | -22.12 | 0.0 | 12.22 | 32.54 | 0.0 | 140 | 0.0 | 0.0 | 6.27 | -2.49 | 0.0 |
| 24Q3 (2) | 79.72 | 13.27 | 0.0 | 68.78 | 17.31 | 0.0 | 6.23 | 11.05 | 0.0 | 0.62 | 3.33 | 0.0 | 0.14 | 7.69 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -55.56 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.58 | -164.44 | 0.0 | 0.3 | -83.52 | 0.0 | 5.01 | -37.06 | 0.0 | 3.54 | -40.3 | 0.0 | 1.17 | -36.41 | 0.0 | 23.43 | 1.56 | 0.0 | 2.53 | -40.33 | 0.0 | 2.08 | -20.91 | 0.0 | 9.22 | 37.82 | 0.0 | 140 | 0.0 | 0.0 | 6.43 | -30.86 | 0.0 |
| 24Q2 (1) | 70.38 | 0.0 | 0.0 | 58.63 | 0.0 | 0.0 | 5.61 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 7.96 | 0.0 | 0.0 | 5.93 | 0.0 | 0.0 | 1.84 | 0.0 | 0.0 | 23.07 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 | 6.69 | 0.0 | 0.0 | 140 | 0.0 | 0.0 | 9.3 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。