損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 190.85 | -15.03 | 139.04 | -15.42 | 34.73 | -9.23 | 1.32 | -41.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | -87.02 | 18.6 | -44.79 | 13.64 | -39.35 | 4.96 | -55.67 | 26.66 | -19.77 | 2.86 | -48.09 | 2.51 | 12.05 | 0.00 | 0 | 475 | 18.45 | 23.78 | -35.92 |
| 2024 (4) | 224.62 | 0.29 | 164.38 | -7.91 | 38.26 | 15.48 | 2.24 | -27.74 | 0.09 | -50.0 | 0.01 | 0.0 | 0.1 | -9.09 | 0.02 | 0 | 0.53 | 178.95 | 0 | 0 | 0 | 0 | 9.13 | 534.03 | 11.71 | 207.35 | 33.69 | 108.48 | 22.49 | 104.08 | 11.19 | 117.7 | 33.23 | 4.43 | 5.51 | 66.97 | 2.24 | 49.33 | 0.00 | 0 | 401 | 27.3 | 37.11 | 86.67 |
| 2023 (3) | 223.98 | 0.95 | 178.5 | 11.48 | 33.13 | -11.06 | 3.1 | 167.24 | 0.18 | 350.0 | 0.01 | -50.0 | 0.11 | 0.0 | 0 | 0 | 0.19 | 90.0 | 0 | 0 | 0 | 0 | 1.44 | -89.33 | 3.81 | -84.05 | 16.16 | -66.6 | 11.02 | -69.16 | 5.14 | -59.4 | 31.82 | 21.64 | 3.30 | -69.78 | 1.50 | -39.02 | 0.00 | 0 | 315 | 1.94 | 19.88 | -61.03 |
| 2022 (2) | 221.88 | -28.37 | 160.12 | 13.72 | 37.25 | -26.87 | 1.16 | 728.57 | 0.04 | -86.67 | 0.02 | 100.0 | 0.11 | 0.0 | 0 | 0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 13.49 | 0 | 23.89 | 0 | 48.39 | -45.98 | 35.73 | -46.57 | 12.66 | -44.25 | 26.16 | 3.2 | 10.92 | -82.64 | 2.46 | -87.56 | 0.00 | 0 | 309 | 243.33 | 51.01 | -44.78 |
| 2021 (1) | 309.77 | 0 | 140.8 | 0 | 50.94 | 0 | 0.14 | 0 | 0.3 | 0 | 0.01 | 0 | 0.11 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | -2.13 | 0 | -28.45 | 0 | 89.58 | 0 | 66.87 | 0 | 22.71 | 0 | 25.35 | 0 | 62.90 | 0 | 19.78 | 0 | 0.00 | 0 | 90 | 0 | 92.37 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 39.18 | -17.17 | -14.36 | 28.47 | -27.17 | 16.92 | 9.24 | 9.09 | -10.55 | 0.23 | 15.0 | -51.06 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.34 | -27.17 | -31.63 | 2.81 | 77.85 | -78.43 | 2.79 | 112.98 | -69.87 | 0.02 | -92.59 | -99.47 | 0.64 | -96.25 | -97.79 | 0.58 | 107.14 | -70.56 | 0.30 | 372.73 | -80.13 | 0.58 | -79.79 | -70.56 | 482 | 1.47 | 2.34 | 4.34 | 36.05 | -68.84 |
| 25Q4 (7) | 47.3 | -7.4 | -11.46 | 39.09 | -2.88 | -4.26 | 8.47 | -7.43 | -16.06 | 0.2 | -4.76 | -62.26 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.14 | 180.0 | -57.58 | 0 | 0 | 0 | 0 | 0 | 0 | 1.46 | -37.61 | -64.65 | 1.84 | -26.69 | -61.1 | 1.58 | -62.2 | -78.18 | 1.31 | -55.44 | -73.05 | 0.27 | -78.23 | -88.66 | 17.07 | -42.54 | -48.08 | 0.28 | -54.84 | -76.86 | -0.11 | -222.22 | -466.67 | 2.87 | 10.38 | -48.84 | 475 | -0.21 | 18.45 | 3.19 | -44.23 | -60.81 |
| 25Q3 (6) | 51.08 | 9.33 | -12.92 | 40.25 | 13.86 | -10.18 | 9.15 | 35.16 | 17.01 | 0.21 | -52.27 | -63.16 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.05 | -87.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.34 | 141.2 | 166.1 | 2.51 | 152.4 | 189.01 | 4.18 | 2300.0 | 30.22 | 2.94 | 2161.54 | 26.18 | 1.24 | 487.5 | 40.91 | 29.71 | 0 | 8.39 | 0.62 | 1966.67 | 5.08 | 0.09 | -91.18 | -91.59 | 2.60 | 30.65 | -41.96 | 476 | 0.21 | 21.12 | 5.72 | 508.51 | 38.83 |
| 25Q2 (5) | 46.72 | 2.12 | -24.63 | 35.35 | 45.17 | -10.62 | 6.77 | -34.46 | -37.08 | 0.44 | -6.38 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.39 | 550.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.68 | -483.78 | -342.74 | -4.79 | -344.39 | -254.02 | -0.19 | -101.46 | -101.28 | 0.13 | -98.6 | -98.71 | -0.32 | -108.49 | -106.75 | 0.00 | -100.0 | -100.0 | 0.03 | -98.48 | -98.83 | 1.02 | -32.45 | -29.17 | 1.99 | 1.02 | -48.84 | 475 | 0.85 | 20.87 | 0.94 | -93.25 | -94.01 |
| 25Q1 (4) | 45.75 | -14.36 | 0.0 | 24.35 | -40.36 | 0.0 | 10.33 | 2.38 | 0.0 | 0.47 | -11.32 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -81.82 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.48 | -64.16 | 0.0 | 1.96 | -58.56 | 0.0 | 13.03 | 79.97 | 0.0 | 9.26 | 90.53 | 0.0 | 3.77 | 58.4 | 0.0 | 28.92 | -12.04 | 0.0 | 1.97 | 62.81 | 0.0 | 1.51 | 4933.33 | 0.0 | 1.97 | -64.88 | 0.0 | 471 | 17.46 | 0.0 | 13.93 | 71.13 | 0.0 |
| 24Q4 (3) | 53.42 | -8.93 | 0.0 | 40.83 | -8.88 | 0.0 | 10.09 | 29.03 | 0.0 | 0.53 | -7.02 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.33 | 560.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 4.13 | 216.67 | 0.0 | 4.73 | 267.73 | 0.0 | 7.24 | 125.55 | 0.0 | 4.86 | 108.58 | 0.0 | 2.38 | 170.45 | 0.0 | 32.88 | 19.96 | 0.0 | 1.21 | 105.08 | 0.0 | 0.03 | -97.2 | 0.0 | 5.61 | 25.22 | 0.0 | 401 | 2.04 | 0.0 | 8.14 | 97.57 | 0.0 |
| 24Q3 (2) | 58.66 | -5.37 | 0.0 | 44.81 | 13.3 | 0.0 | 7.82 | -27.32 | 0.0 | 0.57 | -13.64 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | -61.54 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -3.54 | -251.28 | 0.0 | -2.82 | -190.68 | 0.0 | 3.21 | -78.3 | 0.0 | 2.33 | -76.82 | 0.0 | 0.88 | -81.43 | 0.0 | 27.41 | -14.48 | 0.0 | 0.59 | -76.95 | 0.0 | 1.07 | -25.69 | 0.0 | 4.48 | 15.17 | 0.0 | 393 | 0.0 | 0.0 | 4.12 | -73.72 | 0.0 |
| 24Q2 (1) | 61.99 | 0.0 | 0.0 | 39.55 | 0.0 | 0.0 | 10.76 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 | 3.11 | 0.0 | 0.0 | 14.79 | 0.0 | 0.0 | 10.05 | 0.0 | 0.0 | 4.74 | 0.0 | 0.0 | 32.05 | 0.0 | 0.0 | 2.56 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 3.89 | 0.0 | 0.0 | 393 | 0.0 | 0.0 | 15.68 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。