損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 19.7 | -2.52 | 14.5 | -6.87 | 6.33 | 4.28 | 0.21 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -30.77 | -0.78 | 0 | -0.62 | 0 | -0.15 | 0 | 0.00 | 0 | -0.73 | 0 | -1.14 | 0 | 0.00 | 0 | 86 | 4.88 | 0.02 | 0 |
| 2024 (4) | 20.21 | -45.69 | 15.57 | -46.81 | 6.07 | 26.2 | 0.19 | 35.71 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.52 | 766.67 | -0.9 | 0 | -0.67 | 0 | -0.23 | 0 | 0.00 | 0 | -0.82 | 0 | -1.38 | 0 | 0.00 | 0 | 82 | 9.33 | -0.23 | 0 |
| 2023 (3) | 37.21 | 12.25 | 29.27 | 8.25 | 4.81 | 15.07 | 0.14 | 600.0 | 0.02 | -60.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.06 | -68.42 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.06 | -72.73 | 3.19 | 48.37 | 2.58 | 24.64 | 0.62 | 675.0 | 19.28 | 422.49 | 3.44 | 9.9 | 2.93 | 36.28 | 0.00 | 0 | 75 | 13.64 | 3.83 | 41.85 |
| 2022 (2) | 33.15 | 3.17 | 27.04 | -2.59 | 4.18 | 25.53 | 0.02 | 0 | 0.05 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 46.15 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0.22 | 4.76 | 2.15 | 70.63 | 2.07 | 65.6 | 0.08 | 0 | 3.69 | 1376.0 | 3.13 | 4.68 | 2.15 | 77.69 | 0.00 | 0 | 66 | 57.14 | 2.7 | 55.17 |
| 2021 (1) | 32.13 | 98.7 | 27.76 | 96.46 | 3.33 | 5.38 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.21 | 40.0 | 1.26 | 0 | 1.25 | 0 | 0 | 0 | 0.25 | 0 | 2.99 | 0 | 1.21 | 0 | 0.00 | 0 | 42 | 2.44 | 1.74 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 5.48 | 60.7 | -10.31 | 3.95 | 69.53 | -12.42 | 1.62 | -14.74 | 12.5 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -40.0 | -45.45 | -0.02 | 97.26 | -107.41 | -0.03 | 94.44 | -115.0 | 0.01 | 105.26 | -85.71 | 0.00 | 0 | -100.0 | -0.04 | 93.65 | -117.39 | -0.10 | 86.49 | -200.0 | -0.04 | 94.52 | -117.39 | 86 | 0.0 | 0.0 | 0.21 | 143.75 | -52.27 |
| 25Q4 (7) | 3.41 | -29.25 | -29.25 | 2.33 | -34.37 | -35.46 | 1.9 | 18.75 | 13.77 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -40.0 | 0.1 | 0.0 | -33.33 | -0.73 | -217.39 | -143.33 | -0.54 | -170.0 | -107.69 | -0.19 | -533.33 | -375.0 | 0.00 | 0 | 0 | -0.63 | -173.91 | -96.88 | -0.74 | -111.43 | -54.17 | -0.73 | -630.0 | 10.98 | 86 | 0.0 | 4.88 | -0.48 | -1500.0 | -269.23 |
| 25Q3 (6) | 4.82 | -10.07 | 7.11 | 3.55 | -13.63 | -3.79 | 1.6 | 15.11 | 15.11 | 0.04 | -33.33 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 183.33 | 350.0 | 0.1 | 100.0 | 25.0 | -0.23 | -155.56 | 54.0 | -0.2 | -150.0 | 31.03 | -0.03 | 0 | 86.36 | 0.00 | 0 | 0 | -0.23 | -130.0 | 30.3 | -0.35 | -133.33 | 18.6 | -0.10 | -176.92 | 80.39 | 86 | 0.0 | 0.0 | -0.03 | -137.5 | 91.18 |
| 25Q2 (5) | 5.36 | -12.27 | -6.46 | 4.11 | -8.87 | -8.67 | 1.39 | -3.47 | -18.71 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -300.0 | -300.0 | 0.05 | -54.55 | -50.0 | -0.09 | -133.33 | 76.92 | -0.08 | -140.0 | 78.38 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.10 | -143.48 | 78.26 | -0.15 | -250.0 | 72.73 | 0.13 | -43.48 | 181.25 | 86 | 0.0 | 6.17 | 0.08 | -81.82 | 136.36 |
| 25Q1 (4) | 6.11 | 26.76 | 0.0 | 4.51 | 24.93 | 0.0 | 1.44 | -13.77 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.11 | -26.67 | 0.0 | 0.27 | 190.0 | 0.0 | 0.2 | 176.92 | 0.0 | 0.07 | 275.0 | 0.0 | 27.35 | 0 | 0.0 | 0.23 | 171.88 | 0.0 | 0.10 | 120.83 | 0.0 | 0.23 | 128.05 | 0.0 | 86 | 4.88 | 0.0 | 0.44 | 438.46 | 0.0 |
| 24Q4 (3) | 4.82 | 7.11 | 0.0 | 3.61 | -2.17 | 0.0 | 1.67 | 20.14 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 350.0 | 0.0 | 0.15 | 87.5 | 0.0 | -0.3 | 40.0 | 0.0 | -0.26 | 10.34 | 0.0 | -0.04 | 81.82 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | 3.03 | 0.0 | -0.48 | -11.63 | 0.0 | -0.82 | -60.78 | 0.0 | 82 | -4.65 | 0.0 | -0.13 | 61.76 | 0.0 |
| 24Q3 (2) | 4.5 | -21.47 | 0.0 | 3.69 | -18.0 | 0.0 | 1.39 | -18.71 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.08 | -20.0 | 0.0 | -0.5 | -28.21 | 0.0 | -0.29 | 21.62 | 0.0 | -0.22 | -2100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 28.26 | 0.0 | -0.43 | 21.82 | 0.0 | -0.51 | -218.75 | 0.0 | 86 | 6.17 | 0.0 | -0.34 | -54.55 | 0.0 |
| 24Q2 (1) | 5.73 | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。