損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.38 | -13.64 | 0.12 | -14.29 | 7.34 | -1.87 | 2.33 | 214.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.55 | 177.34 | -3.52 | 0 | -3.52 | 0 | 0 | 0 | 0.00 | 0 | -0.23 | 0 | -0.46 | 0 | 0.00 | 0 | 1530 | 969.93 | -3.21 | 0 |
| 2024 (4) | 0.44 | 12.82 | 0.14 | 27.27 | 7.48 | 38.26 | 0.74 | 335.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 1.28 | 412.0 | -5.89 | 0 | -5.89 | 0 | 0 | 0 | 0.00 | 0 | -4.12 | 0 | -0.47 | 0 | 0.00 | 0 | 143 | 15.32 | -5.59 | 0 |
| 2023 (3) | 0.39 | 200.0 | 0.11 | 266.67 | 5.41 | 64.44 | 0.17 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.25 | -24.24 | -4.88 | 0 | -4.88 | 0 | 0 | 0 | 0.00 | 0 | -3.94 | 0 | -0.33 | 0 | 0.00 | 0 | 124 | 110.17 | -4.6 | 0 |
| 2022 (2) | 0.13 | 8.33 | 0.03 | 0.0 | 3.29 | 37.08 | 0.05 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.33 | 450.0 | -2.86 | 0 | -2.86 | 0 | 0 | 0 | 0.00 | 0 | -4.89 | 0 | -0.21 | 0 | 0.00 | 0 | 59 | -10.61 | -2.6 | 0 |
| 2021 (1) | 0.12 | 20.0 | 0.03 | -25.0 | 2.4 | 114.29 | 0 | 0 | 0.02 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.06 | -14.29 | -2.24 | 0 | -2.24 | 0 | 0 | 0 | 0.00 | 0 | -3.41 | 0 | -0.15 | 0 | 0.00 | 0 | 66 | 78.38 | -1.98 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 2.46 | 89.23 | 8.37 | 0.79 | -7.06 | 79.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.38 | -31.34 | 165.38 | -1.08 | -235.0 | 38.64 | -1.08 | -235.0 | 38.64 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -240.0 | 36.36 | -0.16 | -100.0 | -6.67 | -0.07 | 69.57 | 36.36 | 1539 | -0.26 | 0.2 | -1.0 | -213.64 | 40.48 |
| 25Q4 (7) | 0.12 | -7.69 | 33.33 | 0.03 | -25.0 | 0.0 | 1.3 | -38.39 | -3.7 | 0.85 | 41.67 | 93.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | -14.18 | 342.31 | 2.01 | 3.61 | 179.17 | 0.8 | 1100.0 | 242.86 | 0.8 | 1100.0 | 242.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.05 | 600.0 | 112.82 | -0.08 | 38.46 | 0.0 | -0.23 | 17.86 | 94.42 | 1543 | -0.13 | 979.02 | 0.88 | 0 | 279.59 |
| 25Q3 (6) | 0.13 | 8.33 | -43.48 | 0.04 | 0.0 | -42.86 | 2.11 | 27.11 | 24.85 | 0.6 | 36.36 | 445.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | 199.26 | 2014.29 | 1.94 | 313.19 | 1112.5 | -0.08 | 96.79 | 94.2 | -0.08 | 96.79 | 94.2 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.01 | 93.75 | 98.99 | -0.13 | -30.0 | -30.0 | -0.28 | 0.0 | 92.67 | 1545 | 0.13 | 1011.51 | 0 | 100.0 | 100.0 |
| 25Q2 (5) | 0.12 | 0 | 50.0 | 0.04 | 0 | 33.33 | 1.66 | -26.87 | -17.0 | 0.44 | 0.0 | 214.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.35 | -1787.5 | -3475.0 | -0.91 | -275.0 | -605.56 | -2.49 | -41.48 | -40.68 | -2.49 | -41.48 | -40.68 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | -45.45 | 87.4 | -0.10 | 33.33 | 23.08 | -0.28 | -154.55 | 90.11 | 1543 | 0.46 | 1010.07 | -2.41 | -43.45 | -42.6 |
| 25Q1 (4) | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 2.27 | 68.15 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -69.23 | 0.0 | 0.52 | -27.78 | 0.0 | -1.76 | -214.29 | 0.0 | -1.76 | -214.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.11 | 71.79 | 0.0 | -0.15 | -87.5 | 0.0 | -0.11 | 97.33 | 0.0 | 1536 | 974.13 | 0.0 | -1.68 | -242.86 | 0.0 |
| 24Q4 (3) | 0.09 | -60.87 | 0.0 | 0.03 | -57.14 | 0.0 | 1.35 | -20.12 | 0.0 | 0.44 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 471.43 | 0.0 | 0.72 | 350.0 | 0.0 | -0.56 | 59.42 | 0.0 | -0.56 | 59.42 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.39 | 60.61 | 0.0 | -0.08 | 20.0 | 0.0 | -4.12 | -7.85 | 0.0 | 143 | 2.88 | 0.0 | -0.49 | 62.31 | 0.0 |
| 24Q3 (2) | 0.23 | 187.5 | 0.0 | 0.07 | 133.33 | 0.0 | 1.69 | -15.5 | 0.0 | 0.11 | -21.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -275.0 | 0.0 | 0.16 | -11.11 | 0.0 | -1.38 | 22.03 | 0.0 | -1.38 | 22.03 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.99 | 22.05 | 0.0 | -0.10 | 23.08 | 0.0 | -3.82 | -34.98 | 0.0 | 139 | 0.0 | 0.0 | -1.3 | 23.08 | 0.0 |
| 24Q2 (1) | 0.08 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | -1.77 | 0.0 | 0.0 | -1.77 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.27 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -2.83 | 0.0 | 0.0 | 139 | 0.0 | 0.0 | -1.69 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。