損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 3.85 | 30.07 | 1.74 | 42.62 | 1.43 | -2.05 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0.72 | 148.28 | 0.54 | 80.0 | 0.18 | 0 | 24.70 | 0 | 1.98 | 78.38 | 1.61 | 78.89 | 0.00 | 0 | 27 | 0.0 | 0.83 | 102.44 |
| 2024 (4) | 2.96 | -4.82 | 1.22 | 7.02 | 1.46 | -8.75 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.29 | -29.27 | 0.3 | -28.57 | -0.01 | 0 | 0.00 | 0 | 1.11 | -29.3 | 0.90 | -28.57 | 0.00 | 0 | 27 | 0.0 | 0.41 | -22.64 |
| 2023 (3) | 3.11 | -7.16 | 1.14 | -19.15 | 1.6 | 19.4 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.41 | -34.92 | 0.42 | -17.65 | -0.01 | 0 | 0.00 | 0 | 1.57 | -16.93 | 1.26 | -18.71 | 0.00 | 0 | 27 | 0.0 | 0.53 | -27.4 |
| 2022 (2) | 3.35 | 13.18 | 1.41 | 12.8 | 1.34 | -4.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.63 | 96.88 | 0.51 | 54.55 | 0.12 | 0 | 19.08 | 0 | 1.89 | 38.97 | 1.55 | 46.23 | 0.00 | 0 | 27 | 12.5 | 0.73 | 69.77 |
| 2021 (1) | 2.96 | -1.33 | 1.25 | -18.3 | 1.4 | 14.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 10.34 | 0.33 | 13.79 | -0.01 | 0 | 0.00 | 0 | 1.36 | 12.4 | 1.06 | 30.86 | 0.00 | 0 | 24 | 0.0 | 0.43 | 4.88 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.82 | -24.07 | 15.49 | 0.39 | -25.0 | 25.81 | 0.33 | -13.16 | 3.12 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.11 | -42.11 | 37.5 | 0.08 | -27.27 | -11.11 | 0.03 | -62.5 | 400.0 | 26.13 | -39.51 | 0 | 0.27 | -30.77 | -15.62 | 0.23 | -34.29 | -20.69 | 0.27 | -86.5 | -15.62 | 31 | 14.81 | 14.81 | 0.14 | -33.33 | 27.27 |
| 25Q4 (7) | 1.08 | 2.86 | 25.58 | 0.52 | 18.18 | 67.74 | 0.38 | 0.0 | 5.56 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.19 | -17.39 | 0.0 | 0.11 | -38.89 | -42.11 | 0.08 | 100.0 | 0 | 43.20 | 139.47 | 0 | 0.39 | -43.48 | -45.83 | 0.35 | -39.66 | -39.66 | 2.00 | 23.46 | 78.57 | 27 | 0.0 | 0.0 | 0.21 | -16.0 | -4.55 |
| 25Q3 (6) | 1.05 | 3.96 | 31.25 | 0.44 | -4.35 | 37.5 | 0.38 | 8.57 | 11.76 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | -100.0 | 0 | 0.23 | 0.0 | 64.29 | 0.18 | 12.5 | 28.57 | 0.04 | -33.33 | 0 | 18.04 | -34.16 | 1482.46 | 0.69 | 13.11 | 32.69 | 0.58 | 38.1 | 28.89 | 1.62 | 74.19 | 305.0 | 27 | 0.0 | 0.0 | 0.25 | -3.85 | 47.06 |
| 25Q2 (5) | 1.01 | 42.25 | 44.29 | 0.46 | 48.39 | 53.33 | 0.35 | 9.38 | -2.78 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 200.0 | 0.23 | 187.5 | 360.0 | 0.16 | 77.78 | 220.0 | 0.06 | 700.0 | 0 | 27.40 | 0 | 0 | 0.61 | 90.62 | 238.89 | 0.42 | 44.83 | 223.08 | 0.93 | 190.63 | 875.0 | 27 | 0.0 | 0.0 | 0.26 | 136.36 | 271.43 |
| 25Q1 (4) | 0.71 | -17.44 | 0.0 | 0.31 | 0.0 | 0.0 | 0.32 | -11.11 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | -57.89 | 0.0 | 0.09 | -52.63 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.32 | -55.56 | 0.0 | 0.29 | -50.0 | 0.0 | 0.32 | -71.43 | 0.0 | 27 | 0.0 | 0.0 | 0.11 | -50.0 | 0.0 |
| 24Q4 (3) | 0.86 | 7.5 | 0.0 | 0.31 | -3.12 | 0.0 | 0.36 | 5.88 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.19 | 35.71 | 0.0 | 0.19 | 35.71 | 0.0 | 0 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.72 | 38.46 | 0.0 | 0.58 | 28.89 | 0.0 | 1.12 | 180.0 | 0.0 | 27 | 0.0 | 0.0 | 0.22 | 29.41 | 0.0 |
| 24Q3 (2) | 0.8 | 14.29 | 0.0 | 0.32 | 6.67 | 0.0 | 0.34 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | 180.0 | 0.0 | 0.14 | 180.0 | 0.0 | 0 | 0 | 0.0 | 1.14 | 0 | 0.0 | 0.52 | 188.89 | 0.0 | 0.45 | 246.15 | 0.0 | 0.40 | 433.33 | 0.0 | 27 | 0.0 | 0.0 | 0.17 | 142.86 | 0.0 |
| 24Q2 (1) | 0.7 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 27 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。