資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.3512.790.6-25.930.170.00019.062.361.7618.922.15-3.5911.28-5.812.913.56000.79-18.560.030.06.080.01.1913.331.08-15.623.5519.935.8310.21-1.3702.1815.960.0118.11
2022 (9)2.97-45.00.81-27.680.170.00018.62-9.921.48-30.522.23-14.8911.98-5.512.81-17.84000.97-14.910.03-40.06.080.01.0526.511.286.672.96-17.785.29-6.21-1.0801.88-18.970.0167.75
2021 (8)5.4-19.161.1296.490.170.00020.678.052.13-4.052.621.9512.68-5.653.4220.42001.14-12.980.05-28.576.080.00.8336.071.2-12.413.67.465.645.82-1.2802.327.910.00-46.0
2020 (7)6.68178.330.57-24.00.17-10.530019.130.952.2217.462.5712.7213.4311.662.8415.45001.31-12.080.07-36.366.080.00.6145.241.3742.713.35-6.425.337.46-1.202.15-2.710.0118.08
2019 (6)2.4-61.720.75-2.60.19-13.640018.95-0.261.896.182.28-11.6312.03-11.392.46-12.14001.49-11.830.11-8.336.080.00.4275.00.9629.733.58-5.044.964.2-1.3702.21-21.350.01127.22
2018 (5)6.27139.310.774.050.2210.00019.0-6.451.78-27.052.587.0513.5814.442.8-20.680.010.01.69-10.580.1233.336.0812.590.2400.7403.77-18.574.762.81-0.9602.81-27.760.00-12.87
2017 (4)2.62-67.650.74-50.990.2-25.930020.31-2.212.4411.932.415.2411.877.623.5337.890.0101.89-37.210.0928.575.40.000004.63111.424.63111.42-0.7403.89161.070.00-43.1
2016 (3)8.1116.581.51-15.170.2722.730020.77-1.982.18-38.942.298.5311.0310.732.56-13.8003.01-7.950.0716.675.41700.000002.19-70.282.19-70.28-0.701.49-81.420.000
2015 (2)3.7401.7800.2200021.1903.5702.1109.9602.970003.2700.0600.3000007.3707.3700.6508.0200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.3531.8912.790.6-23.08-25.930.170.00.00005.022.871.830.464.55-9.82.15-7.33-3.5911.29-7.77-5.762.91-1.693.560000.79-5.95-18.560.030.00.06.080.00.01.190.013.331.080.0-15.623.5514.8919.935.838.5710.21-1.37-22.32-26.852.1810.6615.960.01-8.7718.11
23Q3 (19)2.54-33.85-51.060.78-20.41-7.140.170.00.00004.88-5.797.020.44-18.5225.712.325.4523.412.243.6726.012.965.713.140000.84-4.55-16.830.030.0-25.06.080.00.01.190.013.331.080.0-15.623.0916.626.125.378.9212.34-1.1223.29-25.841.9765.5526.280.013.3527.08
23Q2 (18)3.8428.86-39.620.985.38-15.520.170.00.00005.1830.486.580.5474.1942.112.215.187.3211.8013.2113.822.8-3.45-15.150000.88-4.35-16.190.030.0-25.06.080.00.01.1913.3313.331.08-15.62-15.622.6528.6426.194.9312.311.29-1.46-43.14-47.471.1914.427.210.0119.03138.51
23Q1 (17)2.980.34-47.070.9314.81-18.420.170.00.00003.97-19.47-7.030.31-39.2229.171.91-14.35-5.4510.43-12.955.652.93.2-25.260000.92-5.15-15.60.030.0-40.06.080.00.01.050.026.511.280.06.672.06-30.41-46.354.39-17.01-25.34-1.025.56-27.51.04-44.68-65.790.015.24175.73
22Q4 (16)2.97-42.77-45.00.81-3.57-27.680.170.00.00004.938.11-13.050.5145.71-7.272.2318.62-14.8911.9823.33-5.562.81-2.09-17.840000.97-3.96-14.910.03-25.0-40.06.080.00.01.050.026.511.280.06.672.9620.82-17.785.2910.67-6.21-1.08-21.3515.621.8820.51-18.970.01-1.8467.75
22Q3 (15)5.19-18.425.060.84-27.59-25.660.170.00.00004.56-6.17-8.250.35-7.89-33.961.88-8.29-33.19.71-6.35-29.232.87-13.03-17.050001.01-3.81-14.410.040.0-20.06.080.00.01.050.026.511.280.06.672.4516.67-19.934.787.9-6.09-0.8910.136.431.5640.54-6.020.0193.969.7
22Q2 (14)6.3612.9724.221.161.75103.510.170.00.00004.8613.82-12.590.3858.33-39.682.051.49-32.1210.375.08-29.173.3-14.953.770001.05-3.67-13.930.04-20.0-33.336.080.00.01.0526.5126.511.286.676.672.1-45.31-17.04.43-24.66-3.06-0.99-23.7529.291.11-63.49-1.770.0037.61-50.72
22Q1 (13)5.634.26-17.331.141.79100.00.170.00.00004.27-24.69-4.260.24-56.36-44.192.02-22.9-16.539.87-22.19-17.063.8813.4528.90001.09-4.39-14.170.050.0-16.676.080.00.00.830.036.071.20.0-12.413.846.671.865.884.262.08-0.837.537.983.0431.0322.580.00-35.97-64.75
21Q4 (12)5.430.12-19.161.12-0.8896.490.170.00.00005.6714.083.280.553.77-20.292.62-6.761.9512.68-7.57-5.63.42-1.1620.420001.14-3.39-12.980.050.0-28.576.080.00.00.830.036.071.20.0-12.413.617.657.465.6410.815.82-1.288.57-6.672.3239.767.910.00-35.81-46.0
21Q3 (11)4.15-18.95-25.891.1398.2532.940.170.0-5.560004.97-10.61-2.930.53-15.87-19.72.81-6.9521.6513.72-6.2712.853.468.8126.740001.18-3.28-12.590.05-16.67-37.56.080.00.00.830.001.20.003.0620.9505.0911.388.76-1.40.05.411.6646.9212.160.01-12.86-48.42
21Q2 (10)5.12-24.82-24.930.570.0-32.940.170.0-5.560005.5624.665.50.6346.51-12.53.0224.7937.914.6423.0424.733.185.6513.570001.22-3.94-12.860.060.0-14.296.080.00.00.8336.0701.2-12.4102.53-32.8904.57-20.6613.68-1.4-8.5316.671.13-54.44167.260.01-1.57-43.96
21Q1 (9)6.811.95204.020.570.0-28.750.170.0-5.560004.46-18.7637.230.43-37.68207.142.42-5.8429.4111.90-11.4416.883.015.9914.020001.27-3.05-11.810.06-14.29-40.06.080.00.00.610.045.241.370.042.713.7712.540.85.768.0712.5-1.29-7.515.132.4815.3511.710.01-1.93-30.22
20Q4 (8)6.6819.29178.330.57-32.94-24.00.17-5.56-10.530005.497.232.430.694.55-2.822.5711.2612.7213.4310.511.662.844.0315.450001.31-2.96-12.080.07-12.50.06.080.00.00.61001.37003.35005.3313.897.46-1.218.9212.412.15245.27256.930.01-38.6818.08
20Q3 (7)5.6-17.89116.220.850.011.840.180.0-5.260005.12-2.857.110.66-8.3346.672.315.483.5912.163.5902.73-2.51.8700-100.01.35-3.57-11.760.0814.290.06.080.00.000-100.000-100.000-100.04.6816.4213.59-1.4811.9-17.46-1.4811.9-200.00.01-5.3484.03
20Q2 (6)6.82204.4678.070.856.2511.840.180.0-14.290005.2762.155.820.72414.2930.912.1917.11-3.5211.7415.2902.86.06-3.4500-100.01.4-2.78-13.040.07-30.0-36.366.080.00.00-100.0-100.00-100.0-100.00-100.0-100.04.02-21.489.54-1.68-10.53-97.65-1.68-175.68-216.670.0122.5893.77
20Q1 (5)2.24-6.67-40.430.86.670.00.18-5.26-14.290003.25-39.37-15.140.14-80.28-26.321.87-17.98-16.5210.18-15.3902.647.32-15.3800-100.01.44-3.36-13.250.142.86-16.676.080.00.00.42075.00.96029.733.740-5.565.123.233.43-1.52-10.95-111.112.22262.04-31.480.0165.95286.96
19Q4 (4)2.4-7.340.00.75-1.320.00.190.00.0000.05.3612.130.00.7157.780.02.282.240.012.0300.02.46-8.210.00-100.00.01.49-2.610.00.07-12.50.06.080.00.00-100.00.00-100.00.00-100.00.04.9620.390.0-1.37-8.730.0-1.37-192.570.00.01-4.430.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。