資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.91-19.231.35-27.037.75-11.73009.45-21.58-2.604.1912.6344.3443.621.89-40.19004.25-49.70.07-41.679.1216.620000-2.60-2.60-0.560-3.1600.03-25.67
2022 (9)12.27-14.971.85-13.958.7833.430012.05-4.82-3.5503.72-15.2630.87-10.973.16-29.62008.4572.80.12-25.07.82-0.130.780.00.3417.24-3.390-2.270-0.260-3.6500.0440.5
2021 (8)14.43163.82.1534.386.5800012.66-25.09-2.9104.39-44.9234.68-26.474.4944.37004.89-40.220.166.677.8314.640.7820.00.29-23.680.21-94.661.28-74.25-0.350-0.1400.03-14.49
2020 (7)5.47-29.331.6-73.33000016.921.321.265.887.9731.7447.168.583.110.0008.18935.440.15-6.256.83-0.150.6520.370.38123.533.9330.564.9733.6-0.3203.6141.570.03208.64
2019 (6)7.74158.866.0139.040.75837.50013.9316.471.19-15.06.0540.3743.4320.523.1121.01000.79-44.370.166.676.840.00.5435.00.1770.03.0110.663.7215.89-0.4602.556.690.010
2018 (5)2.9914.122.5100.08700.00011.9619.121.4-42.394.3129.4336.048.652.5746.86001.42-29.00.1587.56.8414.00.4166.670.102.72-4.93.216.64-0.3302.39-13.410.000
2017 (4)2.6292.65000.01-50.00010.0498.422.43138.243.3392.4933.17-2.991.759.38002.000.0833.336.036.990.15200.0002.86180.393.01181.31-0.102.76200.00.000
2016 (3)1.36183.330.4600.02-50.00.1605.06178.021.02117.021.73188.3334.193.711.6384.8500000.0650.04.38726.420.050001.02117.021.07127.66-0.100.9295.740.000
2015 (2)0.481100.0000.04-60.0001.82127.50.471075.00.6252.9432.9755.140.333200.0000.05-28.570.0400.5360.6100000.471075.00.471075.0000.471075.00.000
2014 (1)0.04300.0000.10000.800.0400.17240.021.2500.01-66.67000.070000.3332.000000.0400.040000.0400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.9118.82-19.231.35-27.03-27.037.752.38-11.730002.7630.192.22-0.4519.6476.684.1926.212.6344.3425.443.621.89-13.3-40.190004.2516.12-49.70.07-12.5-41.679.129.6216.6200-100.000-100.0-2.6-21.523.3-2.6-21.5-14.54-0.56-107.41-115.38-3.16-31.1213.420.03-15.95-25.67
23Q3 (19)8.3421.75-11.751.850.0-44.787.571.07-6.770002.12-5.78-29.57-0.5634.88-180.03.321.53-9.7835.3611.1515.012.189.55-41.40003.66-4.44-58.360.08-20.0-46.678.326.396.2600-100.000-100.0-2.14-35.44-46.58-2.14-35.44-548.48-0.2760.29-350.0-2.41-6.64-58.550.04-13.26-3.58
23Q2 (18)6.85-6.93-18.161.850.0-43.777.491.9-1.320002.25-3.02-39.52-0.86-19.44-126.323.27-1.21-36.6331.8112.92-24.551.99-23.17-49.620003.83-15.27-58.280.1-9.09-41.187.820.0-0.130-100.0-100.00-100.0-100.0-1.5861.56-25.4-1.5847.16-1028.57-0.68-277.78-385.71-2.2647.32-61.430.045.3521.18
23Q1 (17)7.36-40.02-14.321.850.0-13.957.35-16.293.960002.32-14.07-11.45-0.7262.6930.773.31-11.02-24.7728.17-8.75-25.092.59-18.04-41.00004.52-46.51-53.260.11-8.33-35.297.820.0-0.130.780.00.00.340.017.24-4.11-21.24-395.18-2.99-31.72-1345.83-0.1830.77-280.0-4.29-17.53-487.670.04-3.2433.48
22Q4 (16)12.2729.84-14.971.85-44.78-13.958.788.1333.430002.7-10.33.05-1.93-865.0-27.813.721.09-15.2630.870.42-10.973.16-15.05-29.620008.45-3.8772.80.12-20.0-25.07.82-0.13-0.130.780.00.00.340.017.24-3.39-132.19-1714.29-2.27-587.88-277.34-0.26-333.3325.71-3.65-140.13-2507.140.049.0440.5
22Q3 (15)9.4512.9-18.63.351.8232.948.126.9826.880003.01-19.09-8.23-0.247.3777.533.68-28.68-24.4430.74-27.07-11.753.72-5.82-17.330008.79-4.2574.060.15-11.76-11.767.830.00.00.780.00.00.340.017.24-1.46-15.87-184.88-0.33-135.71-111.83-0.0657.1487.5-1.52-8.57-222.580.049.0235.08
22Q2 (14)8.37-2.56-2.113.2953.02-11.87.597.3618.970003.7241.9816.98-0.3863.46-11.765.1617.27-12.5442.1612.18.113.95-10.02-5.280009.18-5.0781.780.170.00.07.830.014.640.780.00.00.3417.2417.24-1.26-51.81-148.28-0.14-158.33-103.8-0.14-240.070.83-1.4-91.78-165.730.0316.04-1.99
22Q1 (13)8.59-40.4739.222.150.05.917.077.4511.160002.620.0-26.82-1.0431.13-550.04.40.23-41.4937.618.45-17.084.39-2.2324.720009.6797.7591.870.176.2521.437.830.014.640.780.020.00.290.0-23.68-0.83-495.24-124.70.24-81.25-94.550.1128.57125.64-0.73-421.43-124.580.031.86-13.22
21Q4 (12)14.4324.29163.82.15-14.6834.386.582.8100002.62-20.12-33.5-1.51-69.66-318.844.39-9.86-44.9234.68-0.46-26.474.49-0.2244.370004.89-3.17-40.220.16-5.886.677.830.014.640.780.020.00.290.0-23.680.21-87.79-94.661.28-54.12-74.25-0.3527.08-9.38-0.14-111.29-103.880.034.83-14.49
21Q3 (11)11.6135.79166.92.52-32.44180.06.40.3100003.283.14-25.96-0.89-161.76-523.814.87-17.46-37.434.84-10.67-23.084.57.9171.10005.050.0-35.750.170.013.337.8314.6414.470.780.020.00.290.0-23.681.72-34.1-46.912.79-24.18-34.81-0.480.0-4.351.24-41.78-55.40.03-20.9-23.99
21Q2 (10)8.5538.57125.03.7383.74448.536.380.3131800.00003.18-11.17-31.32-0.34-112.5-206.255.9-21.54-20.9139.00-14.02-11.664.1718.4764.170005.050.2-31.760.1721.4313.336.830.0-0.150.7820.020.00.29-23.68-23.682.61-22.32-13.863.68-16.36-9.58-0.48-23.0820.02.13-28.28-12.350.032.75216.39
21Q1 (9)6.1712.864.532.0326.88123.086.36000003.58-9.14-8.21-0.16-123.19-633.337.52-5.6515.8745.36-3.836.33.5213.1821.80005.04-38.39-30.770.14-6.67-12.56.830.0-0.150.650.020.370.380.0123.533.36-14.510.534.4-11.4717.33-0.39-21.8823.532.97-17.7317.390.030.36203.9
20Q4 (8)5.4725.75-29.331.677.78-73.3300-100.00003.94-11.06-6.640.69228.57245.07.972.4431.7447.164.148.583.1118.250.00008.184.07935.440.150.0-6.256.83-0.15-0.150.650.020.370.380.0123.533.9321.330.564.9716.1233.6-0.3230.4330.433.6129.8641.570.03-6.82208.64
20Q3 (7)4.3514.47-9.380.932.35-82.560-100.0-100.00004.43-4.326.750.21-34.38-68.187.784.2943.5445.292.5902.633.54-17.30007.866.22518.90.150.00.06.840.00.00.650.020.370.380.0123.533.246.9315.34.285.1621.59-0.4623.33-12.22.7814.415.830.04229.24245.44
20Q2 (6)3.81.33-13.440.68-25.27-86.560.020-94.740004.6318.7257.480.32966.6710.347.4614.9563.9644.143.4502.54-12.11-15.610007.41.65578.90.15-6.250.06.840.00.00.6520.3720.370.38123.53123.533.03-0.3340.934.078.5342.31-0.6-17.65-140.02.43-3.9527.890.01-1.312.0
20Q1 (5)3.75-51.559.970.91-84.83-79.030-100.0-100.00003.9-7.5848.850.03-85.0-25.06.497.2743.942.67-1.7502.89-7.074.710007.28821.52477.780.160.014.296.840.00.00.540.035.00.170.070.03.041.010.143.750.8115.38-0.51-10.87-142.862.53-0.78-0.780.011.930
19Q4 (4)7.7461.250.06.016.280.00.75-14.770.0000.04.221.690.00.2-69.70.06.0511.620.043.4300.03.11-2.20.0000.00.79-37.80.00.166.670.06.840.00.00.540.00.00.170.00.03.017.120.03.725.680.0-0.46-12.20.02.556.250.00.014.30.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。