現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)000.0600.240000.0600.283.7009.9618.83-0.040-0.0300.2742.11000.000
2022 (9)0.51363.64-0.680-0.25000-0.1700.27575.0008.39556.130.1713.330.1-28.570.190.000175.86427.59
2021 (8)0.11-73.81-0.100.390000.01-96.880.04-33.33001.28-15.230.15-58.330.14-53.330.195.560033.33-61.9
2020 (7)0.42-50.59-0.10-0.430000.32-46.670.06-25.0001.51-21.420.36-5.260.3-3.230.18125.00087.50-58.82
2019 (6)0.8573.47-0.250-0.290000.6122.220.08-11.11001.92-18.150.38-2.560.3110.710.0814.290.010212.5051.79
2018 (5)0.4948.48-0.220-0.250000.2700.090.0002.34-15.10.3934.480.2816.670.070.000140.0031.52
2017 (4)0.33371.43-0.3300.040-0.010000.09200.0002.76155.830.29107.140.24500.00.0716.6700106.4552.07
2016 (3)0.0700.140-0.060000.2100.03-25.0001.08-25.270.147.690.04-80.950.06-14.290070.000
2015 (2)-0.10-0.1600.49000-0.2600.04-71.43001.44-72.150.1300.210.00.0740.000-35.710
2014 (1)0.1602.050-1.860-0.0602.2100.140-0.0505.190-0.2100.2100.0500061.540
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.18700.0-18.180.46406.67182.140.27640.0800.000100.00.64455.56288.240.04-75.0-80.950005.41-72.97-81.47-0.02-100.00.0-0.03-200.00.00.070.040.0000450.001000.0-59.09
23Q3 (19)-0.0381.25-106.25-0.1521.05-600.0-0.0572.22-66.670100.00-0.1848.57-135.290.16700.0000020.00670.00-0.01-125.0-116.67-0.01-116.67-120.00.070.040.0000-50.0059.38-110.42
23Q2 (18)-0.160-420.0-0.19-280.0-311.11-0.18-185.71-50.0-0.010-200.0-0.35-600.0-350.00.02-66.67-50.00002.60-78.79-31.820.04180.0-77.780.06220.0-50.00.0716.6775.0000-123.080-493.85
23Q1 (17)0-100.0100.0-0.0591.0779.170.21600.0261.540100.0100.0-0.0585.2989.360.06-71.43200.000012.24-58.02340.82-0.05-150.0-25.0-0.05-66.670.00.0620.050.00000.00-100.00
22Q4 (16)0.22-54.17-48.84-0.56-1966.67-609.090.03200.0-50.0-0.0100-0.34-166.67-162.960.2102000.000029.1702991.67-0.02-133.33-118.18-0.03-160.0-121.430.050.00.00001100.00129.17386.05
22Q3 (15)0.48860.000.03-66.67400.0-0.0375.081.250-100.000.51264.295200.00-100.00000-0.00-100.000.06-66.67500.00.05-58.3300.0525.00.0000480.001436.00
22Q2 (14)0.05121.74121.740.09137.5160.0-0.127.6945.450.01200.000.14129.79136.840.04100.0100.00003.8137.1444.760.18550.0157.140.12340.0100.00.040.0-20.000031.250114.95
22Q1 (13)-0.23-153.49-187.5-0.24-318.18-500.0-0.13-316.67-118.31-0.0100-0.47-187.04-291.670.02100.00.00002.78194.44-33.33-0.04-136.3620.0-0.05-135.7116.670.04-20.0-20.00000.00-100.00
21Q4 (12)0.43043.330.111200.000.06137.5220.000-100.00.545500.080.00.010-50.00000.940-50.00.111000.022.220.14055.560.050.00.0000226.3205.61
21Q3 (11)0100.0-100.0-0.0193.3350.0-0.1627.2742.8600-100.0-0.0197.37-111.110-100.0-100.0000-0.00-100.0-100.00.01-85.71-90.910-100.0-100.00.050.025.00000.00100.0-100.0
21Q2 (10)-0.23-187.5-2400.0-0.15-275.0-114.29-0.22-130.99-100.000100.0-0.38-216.67-533.330.020.00.00002.63-36.84153.950.07240.0-56.250.06200.0-45.450.050.0-44.44000-209.090-4281.82
21Q1 (9)-0.08-126.67-700.0-0.040-233.330.711520.01520.00-100.0100.0-0.12-140.0-700.00.020.00.00004.17120.8391.67-0.05-155.56-200.0-0.06-166.67-400.00.050.025.00000.00-100.0100.0
20Q4 (8)0.3172.7325.00100.0100.0-0.0582.14-266.670.010.00.00.3233.33150.00.020.0-50.00001.89-6.6-38.210.09-18.18-40.00.090.0-30.770.0525.0150.0000214.29153.2533.93
20Q3 (7)0.111000.0-70.27-0.0271.430.0-0.28-154.5517.650.01200.0200.00.09250.0-74.290.020.00.00002.0294.9528.280.11-31.25-21.430.09-18.18-10.00.04-55.56100.000084.621592.31-72.56
20Q2 (6)0.01200.0-95.83-0.07-333.3336.36-0.11-120.0-650.0-0.0166.670-0.06-400.0-146.150.020.00.00001.04-52.33-17.10.16220.060.00.11450.037.50.09125.0125.00005.00130.0-97.5
20Q1 (5)-0.01-104.1700.03125.00-0.05-266.670-0.03-400.000.02-83.3300.02-50.000002.17-28.800.05-66.6700.02-84.6200.04100.00000-16.67-110.420
19Q4 (4)0.24-35.140.0-0.12-500.00.00.03108.820.00.01200.00.00.12-65.710.00.04100.00.0000.03.0593.890.00.157.140.00.1330.00.00.020.00.0000.0160.00-48.110.0
19Q3 (3)0.3754.170.0-0.0281.820.0-0.34-1800.00.0-0.0100.00.35169.230.00.020.00.0000.01.5725.980.00.1440.00.00.125.00.00.02-50.00.0000.0308.3354.170.0
19Q2 (2)0.2400.0-0.1100.00.0200.0000.00.1300.00.0200.0000.01.2500.00.100.00.0800.00.0400.0000.0200.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。