資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.01.633.30.00.120.00026.17-10.991.68-47.834.46-28.7517.04-19.966.02-24.560.4-28.572.06-5.50.08-20.06.63-4.332.7613.111.170.08.5-7.7112.44-2.96-0.8107.69-5.530.000
2022 (9)9.8435.353.325.00.12100.00029.44.513.22212.626.26-2.821.29-6.997.989.020.5602.18-5.220.111.116.930.02.444.721.179.359.2131.9512.8223.51-1.0708.1440.10.000
2021 (8)7.27-13.042.640.00.0600028.1316.531.0306.4416.0422.89-0.427.3236.31002.3-2.540.090.06.930.02.330.01.073.886.985.4410.383.9-1.1705.814.680.000
2020 (7)8.36-23.652.64-32.31000024.14-0.41-0.3805.5518.5922.9919.085.3716.49002.3600.090.06.930.02.330.01.0360.946.62-20.439.99-11.59-1.0705.55-23.870.000
2019 (6)10.95-10.613.977.27000024.24-13.58-0.1904.68-28.019.31-16.684.61-33.6700000.09-18.186.935.02.336.880.6425.498.32-18.3511.3-12.27-1.0307.29-23.660.000
2018 (5)12.25-4.892.20.0000028.05-3.281.54227.666.520.8223.1724.916.9532.8900000.1122.226.60.02.182.350.5145.7110.192.6212.883.79-0.6409.551.380.000
2017 (4)12.8820.152.20000029.0-33.350.47-83.795.38-42.418.55-13.585.23-15.7800000.0928.576.60.02.1315.760.3509.93-19.3312.41-12.3-0.5109.42-21.240.000
2016 (3)10.7268.8200000043.510.882.9-8.819.34-22.8121.47-23.486.21-18.9300000.07-30.06.60.01.8421.050012.314.2314.156.15-0.35011.96-2.210.000
2015 (2)6.35-5.6500000043.1310.053.1836.4812.18.5228.05-1.397.6628.9600000.1-28.576.610.01.5217.830011.8117.0513.3317.140.42-27.5912.2314.620.000
2014 (1)6.733.222.0-13.04000039.1919.632.3397.4611.1534.3428.4512.35.9411.0300000.1416.676.011.111.2910.260010.0911.3711.3811.240.58346.1510.6716.10.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.0-13.791.633.30.00.00.120.00.00006.2-7.056.160.26-61.76188.894.46-18.61-28.7517.04-19.73-19.966.0219.44-24.560.4-11.11-28.572.06-2.83-5.50.080.0-20.06.630.0-4.332.760.013.111.170.00.08.53.66-7.7112.442.56-2.96-0.818.9924.37.695.2-5.530.0000
23Q3 (19)11.619.8369.593.30.00.00.120.00.00006.67-4.58-24.20.68-4.23-56.135.48-6.64-37.821.221.06-28.115.04-21.98-35.470.45-8.16-26.232.120.0-5.360.08-11.110.06.630.0-4.332.760.013.111.170.00.08.29.04-9.9912.135.85-4.64-0.8927.648.257.3116.22-10.20.0000
23Q2 (18)9.6840.757.43.30.010.00.120.00.00006.9910.6-9.220.711675.0-14.465.87-11.99-17.6721.00-9.76-15.376.46-6.92-24.440.49-7.55-19.672.12-2.75-5.360.090.012.56.630.0-4.332.7613.1113.111.170.00.07.525.32-0.5311.466.62.6-1.23-14.95-16.046.293.62-3.230.0000
23Q1 (17)6.88-30.089.93.30.05.10.120.0100.00006.328.22-10.610.04-55.56-94.676.676.552.4623.279.341.216.94-13.03-17.970.53-5.3602.180.0-5.220.09-10.00.06.63-4.33-4.332.440.04.721.170.09.357.14-22.483.0310.75-16.154.07-1.070.0-15.056.07-25.431.170.0000
22Q4 (16)9.8443.8635.353.30.025.00.120.0100.00005.84-33.64-6.860.09-94.19-71.886.26-28.94-2.821.29-27.91-6.997.982.189.020.56-8.202.18-2.68-5.220.125.011.116.930.00.02.440.04.721.170.09.359.211.131.9512.820.7923.51-1.07-10.318.558.140.040.10.0000
22Q3 (15)6.8411.2224.593.310.05.10.120.000008.814.2914.431.5586.75573.918.8123.5615.0129.5218.978.387.81-8.6519.60.610.002.240.0-5.080.080.00.06.930.00.02.440.04.721.170.09.359.1120.537.212.7213.8826.69-0.978.4920.498.1425.2350.180.0000
22Q2 (14)6.15-1.76-9.163.0-4.46-4.460.12100.000007.78.915.770.8310.67137.147.139.526.4224.827.92-0.188.551.0618.260.61002.24-2.61-5.080.08-11.110.06.930.00.02.444.724.721.179.3513.597.569.0917.2111.178.1313.86-1.06-13.9810.176.58.3323.340.0000
22Q1 (13)6.26-13.89-19.643.1418.9418.940.060.000007.0712.762.460.75134.38435.716.511.0918.3623.000.486.578.4615.5739.370002.30.0-2.540.090.012.56.930.00.02.330.00.01.070.03.886.93-0.7213.6110.33-0.489.08-0.9320.5116.966.03.2720.480.0000
21Q4 (12)7.2732.42-13.042.64-15.920.00.06000006.27-18.470.320.3239.13288.246.44-15.9316.0422.89-15.99-0.57.3212.136.310002.3-2.54-2.540.0912.50.06.930.00.02.330.00.01.070.03.886.985.125.4410.383.393.9-1.174.1-9.355.817.24.680.0000
21Q3 (11)5.49-18.91-36.093.140.0-37.20000007.695.6317.940.23-34.29187.57.6614.3334.3927.249.579.926.53-9.6839.830002.360.000.080.033.336.930.00.02.330.00.01.073.883.886.642.95-2.6410.042.34-1.47-1.22-3.39-9.915.422.85-5.080.0000
21Q2 (10)6.77-13.09-26.893.1418.94-30.220000007.285.5125.090.35150.0400.06.721.8217.7524.8615.220.937.2319.1174.220002.360.000.080.014.296.930.00.02.330.00.01.030.00.06.455.74-4.39.813.59-2.87-1.18-5.364.845.275.82-4.180.0000
21Q1 (9)7.79-6.82-20.12.640.0-41.330000006.910.424.550.14182.35137.845.5-0.916.5321.58-6.197.436.0713.0464.950002.360.000.08-11.110.06.930.00.02.330.00.01.030.060.946.1-7.85-13.69.47-5.21-5.58-1.12-4.67-0.94.98-10.27-16.30.0000
20Q4 (8)8.36-2.68-23.652.64-47.2-32.310000006.25-4.1422.07-0.17-312.570.695.55-2.6318.5923.00-7.1919.135.3714.9916.490002.36000.0950.00.06.930.00.02.330.00.01.030.060.946.62-2.93-20.439.99-1.96-11.59-1.073.6-3.885.55-2.8-23.870.0000
20Q3 (7)8.59-7.24-29.995.011.1111.110000006.5212.03-1.510.0814.29-42.865.70.1811.1124.780.6104.6712.53-2.510000000.06-14.290.06.930.00.02.330.00.01.030.060.946.821.19-23.8810.190.89-14.66-1.1110.48-38.755.713.82-30.020.0000
20Q2 (6)9.26-5.03-21.124.50.0164.710000005.825.05-6.430.07118.92-66.675.6920.553.4524.6322.6404.1512.77-30.720000000.07-12.5-12.56.930.00.02.330.00.01.0360.9460.946.74-4.53-23.6710.10.7-14.41-1.24-11.71-125.455.5-7.56-33.570.0000
20Q1 (5)9.75-10.96-24.594.515.38104.550000005.548.2-11.78-0.3736.21-1025.04.720.85-3.4820.094.0303.68-20.17-41.120000000.08-11.11-11.116.930.05.02.330.06.880.640.025.497.06-15.14-30.9910.03-11.24-22.31-1.11-7.77-136.175.95-18.38-39.040.0000
19Q4 (4)10.95-10.760.03.9-13.330.0000.0000.05.12-22.660.0-0.58-514.290.04.68-8.770.019.3100.04.61-3.760.0000.0000.00.0950.00.06.930.00.02.330.00.00.640.00.08.32-7.140.011.3-5.360.0-1.03-28.750.07.29-10.660.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。