資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.87-33.0815.9153.280.08-65.22009.88-44.74-2.302.34-26.6523.6832.758.6969.7300000.311450.010.950.00000-8.950-8.95000-8.9500.000
2022 (9)1.3-30.4810.383.490.2327.780017.8811.542.44134.623.19-12.617.84-21.655.1236.9000.08-75.00.02-33.3310.95-75.010000-6.620-6.62000-6.6200.000
2021 (8)1.8750.8110.0321.720.1850.00016.0328.961.0403.656.122.77-17.723.740.0000.32190.910.03200.043.810.00000-41.950-41.95000-41.9500.000
2020 (7)1.248.778.24204.060.12-97.480012.4316.17-1.4903.4410.6127.67-4.783.74-5.56000.11-52.170.01-50.043.810.00000-42.980-42.98000-42.9800.000
2019 (6)1.14-8.062.71-24.34.77100.420010.7-27.11-3.0603.11-25.629.072.083.96-12.78000.23-92.430.02043.8137.720000-41.520-41.52000-41.5200.000
2018 (5)1.245.083.5820.132.38-44.390014.6813.45-0.2404.1812.0628.47-1.224.5414.65003.042.010031.810.00000-29.520-29.52000-29.5200.000
2017 (4)1.18-33.332.98-7.454.28176.130012.9411.07-0.9303.73-9.2528.83-18.293.9632.89002.984.930031.810.00000-29.140-29.14000-29.1400.000
2016 (3)1.77152.863.226.271.55-38.00011.6533.91-2.3604.1146.7935.289.622.98-10.78002.845.970031.8174.210000-28.30-28.3000-28.300.000
2015 (2)0.779.493.0316.542.5-3.85008.717.25-3.202.819.1532.181.623.3415.57002.68239.240018.260.00000-16.060-16.06000-16.0600.000
2014 (1)0.3956.02.6-8.132.6-58.66007.42-0.67-3.6202.35-4.0831.67-3.442.8940.98000.79-39.690018.2680.080000-12.840-12.84000-12.8400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.87-13.86-33.0815.9118.5553.280.08-38.46-65.220002.4511.36-34.14-1.09-62.69-554.172.34-1.27-26.6523.6811.4332.688.695.5969.7300000-100.00.313000.01450.010.950.00.0000000-8.95-14.3-35.2-8.95-14.3-35.2000-8.95-14.3-35.20.0000
23Q3 (19)1.01-10.62-19.213.4215.5921.780.13-27.78-48.00002.2-13.39-53.78-0.67-36.73-182.722.375.33-45.8921.2629.52-9.598.2324.1388.3300000-100.00.010.00.010.950.00.0000000-7.83-9.51-13.64-7.83-9.51-13.64000-7.83-9.51-13.640.0000
23Q2 (18)1.13-1.7461.4311.6111.8512.720.18-10.0-30.770002.54-5.58-47.63-0.49-1125.0-168.062.2511.94-48.7516.4130.8-31.036.6315.343.820000-100.0-100.00.010.0-50.010.950.0-75.01000000-7.15-7.3682.37-7.15-7.3682.37000-7.15-7.3682.370.0000
23Q1 (17)1.15-11.54-38.510.380.05.70.2-13.04-13.040002.69-27.69-40.75-0.04-116.67-105.972.01-36.99-48.8512.55-29.71-44.395.7512.330.390000.03-62.5-88.00.01-50.0-50.010.950.0-75.01000000-6.66-0.683.87-6.66-0.683.87000-6.66-0.683.870.0000
22Q4 (16)1.34.0-30.4810.38-5.813.490.23-8.027.780003.72-21.85-16.960.24-70.37-36.843.19-27.17-12.617.85-24.07-21.65.1217.1636.90000.08-42.86-75.00.02100.0-33.3310.950.0-75.01000000-6.623.9284.22-6.623.9284.22000-6.623.9284.220.0000
22Q3 (15)1.2578.5735.8711.026.9913.030.25-3.8592.310004.76-1.863.930.8112.512.54.38-0.2312.623.51-1.19-9.584.37-5.2124.860000.14-26.32-63.160.01-50.0010.95-75.01-75.01000000-6.8983.0183.72-6.8983.0183.72000-6.8983.0183.720.0000
22Q2 (14)0.7-62.57-40.6810.34.8924.850.2613.04225.00004.856.8326.960.727.46300.04.3911.733.0323.795.47-0.934.614.5432.850000.19-24.0-57.780.020.0100.043.810.00.0000000-40.561.745.76-40.561.745.76000-40.561.745.760.0000
22Q1 (13)1.870.0152.79.82-2.0919.610.2327.78228.570004.541.3444.130.6776.32379.173.937.6725.9622.56-0.92-5.854.4117.9120.490000.25-21.88177.780.02-33.33100.043.810.00.0000000-41.281.64.49-41.281.64.49000-41.281.64.490.0000
21Q4 (12)1.87103.2650.8110.032.8721.720.1838.4650.00004.48-2.1831.380.38-47.22272.733.65-6.176.122.77-12.43-17.723.746.860.00000.32-15.79190.910.030200.043.810.00.0000000-41.950.872.4-41.950.872.4000-41.950.872.40.0000
21Q3 (11)0.92-22.03-21.379.7518.1863.590.1362.5-95.270004.5819.936.310.72300.0580.03.8917.885.4226.008.27-19.383.50.86-12.060000.38-15.56216.670-100.0-100.043.810.00.0000000-42.321.671.1-42.321.671.1000-42.321.671.10.0000
21Q2 (10)1.1859.4640.488.250.4954.780.0814.29-98.020003.8221.2723.230.18175.0132.733.35.77-11.5324.020.23-30.783.47-5.19-20.410000.45400.0221.430.010.00.043.810.00.0000000-43.040.42-0.96-43.040.42-0.96000-43.040.42-0.960.0000
21Q1 (9)0.74-40.3219.358.21-0.36115.490.07-41.67-98.420003.15-7.6223.05-0.24-9.0957.893.12-9.3-7.9623.96-13.41-25.783.66-2.14-11.590000.09-18.18-43.750.010.00.043.810.00.0000000-43.22-0.56-2.71-43.22-0.56-2.71000-43.22-0.56-2.710.0000
20Q4 (8)1.245.988.778.2438.26204.060.12-95.64-97.480003.411.4940.91-0.22-46.6779.253.44-6.7810.6127.67-14.2-4.783.74-6.03-5.560000.11-8.33-52.170.010.0-50.043.810.00.0000000-42.98-0.44-3.52-42.98-0.44-3.52000-42.98-0.44-3.520.0000
20Q3 (7)1.1739.29148.945.9611.82225.682.75-32.12.230003.368.3925.84-0.1572.7380.523.69-1.07-13.5832.26-7.0403.98-8.722.840000.12-14.29-95.70.010.0-50.043.810.00.0000000-42.79-0.38-5.73-42.79-0.38-5.73000-42.79-0.38-5.730.0000
20Q2 (6)0.8435.48-31.155.3339.9388.994.05-8.7848.350003.121.098.77-0.553.5119.123.7310.03-6.9834.707.4704.365.317.650000.14-12.5-95.10.010.0043.810.00.0000000-42.63-1.31-7.38-42.63-1.31-7.38000-42.63-1.31-7.380.0000
20Q1 (5)0.62-45.61-27.063.8140.5910.764.44-6.9255.790002.565.79-7.25-0.5746.23-3.643.399.0-20.2432.2911.0804.144.553.240000.16-30.43-94.580.01-50.0043.810.037.72000000-42.08-1.35-39.94-42.08-1.35-39.94000-42.08-1.35-39.940.0000
19Q4 (4)1.14142.550.02.7148.090.04.7777.320.0000.02.42-9.360.0-1.06-37.660.03.11-27.170.029.0700.03.962.330.0000.00.23-91.760.00.020.00.043.810.00.0000.0000.0-41.52-2.590.0-41.52-2.590.0000.0-41.52-2.590.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。