資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)67.8-40.7453.18-3.830.31-93.9500464.96-32.0825.07-37.98147.24-19.9731.6717.8326.98-39.150021.79-23.780029.240.025.7618.64.43-76.93117.7915.05147.983.27-4.10113.6912.620.0052.23
2022 (9)114.4139.1555.3-36.35.12115.1300684.554.1640.428.86183.98-17.0426.88-20.3644.34-24.190028.5913.00029.240.021.7218.1719.20.37102.3823.51143.319.02-1.430100.9551.370.000
2021 (8)82.227.3486.81116.382.38-61.6700657.258.7237.1369.23221.7871.4633.758.0258.4979.090025.3-5.390029.240.018.3813.4619.1345.4882.8923.18120.424.57-16.2066.6930.36-0.000
2020 (7)76.623.6740.1286.66.21952.5400414.069.2321.947.81129.353.4331.24-5.3132.668.220.06200.026.7467.440029.240.016.214.3313.1558.8267.2910.9896.6516.33-16.13051.161.350.00-57.08
2019 (6)61.9424.1321.5-24.720.5931.1100379.0623.7420.35159.24125.062.0332.99-17.5430.186.640.02-98.8115.9780.450029.240.014.175.98.28-17.9460.6340.7183.0824.82-10.15050.4833.510.00-49.93
2018 (5)49.9-21.5328.56-11.850.45000306.3416.357.851.82122.5734.540.0115.628.335.81.68-30.298.85-3.490029.24-1.0213.386.1110.09236.3343.09-8.1466.566.44-5.28037.81-5.050.00-54.74
2017 (4)63.5910.0632.4-23.660000263.3-12.377.7135.0391.13-25.5934.61-15.0920.84-12.992.41-23.499.17183.90029.540.012.614.733.00.046.919.2262.537.83-7.09039.82-14.350.00301.83
2016 (3)57.7827.9742.4464.180000300.46-0.335.71-36.41122.475.7140.766.0623.9514.053.15-25.363.23-68.240029.540.012.048.083.00.042.950.6157.992.023.54-55.2546.49-8.120.00-64.61
2015 (2)45.15-29.4625.85-16.133.391440.9100301.45-11.248.98-15.44115.85-6.4538.435.3921.016.094.220.7210.17-43.840029.545.0111.1410.523.0-46.1442.6912.0856.845.777.9187.4450.619.590.00-52.2
2014 (1)64.01-5.8330.82817.260.22-96.9100339.62-17.6610.62-11.94123.846.5336.4629.3718.094.334.1924.718.11144.40028.134.1910.0813.515.57-43.9138.095.2553.74-2.294.22042.3125.850.01-97.68
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)67.8-18.41-40.7453.18-16.58-3.830.31-90.28-93.95000121.57-4.58-30.916.77-25.85-26.41147.24-15.42-19.9731.67-5.5217.8326.98-20.25-39.1500021.79-2.46-23.7800029.240.00.025.760.018.64.430.0-76.93117.796.1815.05147.984.853.27-4.1-150.93-186.71113.69-4.4512.620.0020.7752.23
23Q3 (19)83.119.43-23.1863.7539.13-5.73.192.57-17.99000127.414.55-26.559.1344.46-13.79174.0815.63-9.433.5225.8823.0933.8315.19-39.4900022.34-8.82-0.3100029.240.00.025.760.018.64.430.0-76.93110.938.9719.06141.136.925.268.051888.8969.12118.9817.421.490.003.5246.66
23Q2 (18)69.58-19.22-13.0645.82-0.39-33.033.111.97-4.6000121.8629.47-20.776.32121.75-24.76150.5521.25-21.8126.6328.1-0.4829.37-22.12-56.1700024.50.0-1.7200029.240.00.025.7618.618.64.43-76.93-76.93101.820.123.29131.995.036.89-0.4582.5692.57101.3523.3332.470.002.260
23Q1 (17)86.13-24.72-16.4446.0-16.82-33.083.05-40.438.9300094.12-46.51-48.092.85-69.02-76.7124.16-32.51-39.8420.78-22.66-27.1537.71-14.95-53.1400024.5-14.3121.8300029.240.00.021.720.018.1719.20.00.3784.76-17.21-10.89125.67-12.3-5.25-2.58-80.4274.9582.18-18.59-3.110.0019.081493.45
22Q4 (16)114.415.7739.1555.3-18.2-36.35.1231.62115.13000175.971.44-10.719.2-13.13-30.09183.98-4.25-17.0426.88-1.3-20.3644.34-20.69-24.1900028.5927.5813.000029.240.00.021.720.018.1719.20.00.37102.389.8923.51143.36.8819.02-1.43-130.0491.17100.953.0851.370.0016.35249.98
22Q3 (15)108.1735.1650.9767.6-1.2-8.443.8919.3353.75000173.4712.79-7.4710.5926.07-5.36192.15-0.2-9.1127.231.78-25.2955.91-16.56-9.9400-100.022.41-10.11-11.6300029.240.00.021.720.018.1719.20.00.3793.1712.8433.81134.088.5825.144.76178.55131.5297.9328.079.590.000219.01
22Q2 (14)80.03-22.3633.6168.42-0.4730.223.2616.4322.1000153.8-15.17-2.388.4-31.32-4.22192.54-6.7114.0326.75-6.22-19.6167.01-16.7430.700-100.024.9323.97-1.700029.240.00.021.7218.1734.0719.20.3746.0182.57-13.198.29123.48-6.916.93-6.0641.1760.876.51-9.825.860.00100.0100.0
22Q1 (13)103.0825.3743.9768.74-20.8243.482.817.65-60.45000181.31-8.057.512.23-7.07204.99206.39-6.9454.6828.53-15.45-4.780.4837.694.0200-100.020.11-20.51-21.9300029.240.00.018.380.013.4619.130.045.4895.1214.7533.41132.6310.1631.77-10.336.4236.184.8227.1953.72-0.0087.18-139.32
21Q4 (12)82.2214.757.3486.8117.58116.382.38-5.93-61.67000197.075.1264.3913.1617.6177.84221.784.9171.4633.75-7.418.0258.49-5.7879.090-100.0-100.025.3-0.24-5.3900029.240.00.018.380.013.4619.130.045.4882.8919.0423.18120.412.3824.57-16.2-7.28-0.4366.6922.330.36-0.007.68-219.18
21Q3 (11)71.6519.6219.3473.8340.52138.082.53-5.2461.15000187.4718.9963.3211.1927.5944.2211.425.269.4336.459.5114.3562.0821.08102.150.01-50.0025.360.022.8100029.240.00.018.3813.4613.4619.1345.4845.4869.63-8.6815.9107.141.4619.8-15.12.33-7.6354.53-10.318.41-0.00-130.38-169.02
21Q2 (10)59.9-16.34-12.1352.549.6673.972.67-62.29360.34000157.5536.8664.278.77118.769.31168.8526.5545.8733.2811.178.8651.2723.660.370.02-50.0025.36-1.5516.1200029.240.00.016.20.00.013.150.00.076.256.9445.74105.64.9229.29-15.464.09-26.6260.7910.1751.56-0.00-244.22-123.4
21Q1 (9)71.6-6.5318.5247.9119.42104.747.0814.01763.41000115.12-3.9737.94.01-45.81149.07133.433.1537.5929.94-4.1716.741.4827.0128.420.04-33.33300.025.76-3.6664.8100029.240.00.016.20.014.3313.150.058.8271.35.9614.56100.654.1418.85-16.120.06-47.4855.187.867.540.00-61.15-85.8
20Q4 (8)76.627.5823.6740.1229.3886.66.21295.54952.54000119.884.4323.237.4-4.6418.21129.353.673.4331.24-1.99-5.3132.666.358.220.060200.026.7429.4967.4400029.240.00.016.20.014.3313.150.058.8267.2912.010.9896.658.0716.33-16.13-14.97-58.9251.1611.11.350.00-46.53-57.08
20Q3 (7)60.04-11.93-5.7931.012.6848.521.57170.69157.38000114.7919.6912.637.7649.8167.24124.777.79-2.1331.874.25030.71-3.94-3.9400-100.020.65-5.4526.7600029.240.00.016.20.014.3313.150.058.8260.0814.8310.4289.439.4916.37-14.03-14.91-194.1346.0514.81-7.230.00-21.9-26.9
20Q2 (6)68.1712.8511.3230.229.067.90.58-29.27-4.9200095.9114.890.565.18221.7411.16115.7519.35-7.4530.5719.19031.97-1.0218.50-100.0-100.021.8439.7349.6900029.240.00.016.214.3314.3313.1558.8258.8252.32-15.945.1281.68-3.5513.1-12.21-11.71-233.6140.11-21.83-13.010.00-12.45-39.3
20Q1 (5)60.41-2.4718.5223.48.84-7.770.8238.9836.6700083.48-14.19-1.181.61-74.28-66.4696.98-22.45-14.9225.65-22.25032.37.0228.430.01-50.0-99.3215.63-2.1322.9700029.240.00.014.170.05.98.280.0-17.9462.242.6629.9684.691.9418.68-10.93-7.68-142.8951.311.6418.250.0017.4-38.39
19Q4 (4)61.94-2.810.021.52.970.00.59-3.280.0000.097.28-4.550.06.2634.910.0125.06-1.910.032.9900.030.18-5.60.00.02-33.330.015.97-1.960.0000.029.240.00.014.170.00.08.280.00.060.6311.430.083.088.110.0-10.15-112.790.050.481.690.00.00-8.930.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。