玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)30-3.23-3.23-0.63-175.0-166.32-0.30-144.78-126.551.88-21.34150.672.56-16.34-21.7125.80-13.04-11.64-0.08-138.1-122.86-0.19-173.08-163.33-7.31-184.9-178.35-7.38-185.32-180.74-8.65-82.95-72.39
23Q3 (19)310.00.00.849.09833.330.670.0391.32.3954.191295.03.06-0.9748.5429.675.8932.630.215.0333.330.268.33766.678.619.682000.08.6510.61545.5211.323.90-9.64
23Q2 (18)310.00.00.77-1.287600.00.67-19.28615.381.5598.72634.483.0923.6-6.3628.02-14.8849.840.2-20.0766.670.24-4.007.85-20.472703.577.82-20.697009.090.03-9.59-22.91
23Q1 (17)310.00.00.78-17.89360.00.83-26.55307.50.784.0360.02.5-23.55-24.9232.9212.74125.020.25-28.57292.310.25-16.67377.789.875.79418.399.867.88445.9617.59468.83282.38
22Q4 (16)310.00.00.95955.56627.781.13591.3764.710.75475.0-31.193.2758.74-3.8229.2030.5342.020.35488.891850.00.3900.0600.09.332175.611114.139.14582.09634.510.58877.78257.19
22Q3 (15)310.00.00.09800.0121.95-0.23-76.9246.51-0.2031.03-115.622.06-37.58-32.922.3719.6341.49-0.09-200.025.00.030123.080.4146.43110.051.341118.18131.75-19.24451.67-4.71
22Q2 (14)310.00.00.01103.33-94.12-0.1367.5-139.39-0.293.33-117.163.3-0.9-7.0418.7027.82-8.78-0.0376.92-123.080100.0-100.00.28109.03-86.270.11103.86-92.72-1.4818.33-33.89
22Q1 (13)310.00.0-0.30-66.67-119.74-0.40-135.29-125.0-0.30-127.52-119.743.33-2.06-31.4814.63-28.84-35.72-0.13-550.0-130.95-0.09-50.0-118.75-3.10-236.96-135.63-2.85-66.67-129.084.34-5.29-37.41
21Q4 (12)310.00.0-0.1856.1-114.52-0.1760.47-111.891.09-14.84-69.213.410.75-38.6320.5630.04-12.4-0.0283.33-104.65-0.0653.85-115.79-0.9277.45-113.28-1.7159.48-124.85-1.38-142.54-84.92
21Q3 (11)310.00.0-0.41-341.18-142.71-0.43-230.3-141.751.28-24.26-44.593.07-13.52-30.5415.81-22.88-30.2-0.12-192.31-137.5-0.13-360.0-143.33-4.08-300.0-159.65-4.22-379.47-162.43-20.23-215.00-154.84
21Q2 (10)310.03.330.17-88.82-78.210.33-79.38-62.071.6911.1825.193.55-26.95-8.9720.50-9.93-7.370.13-69.05-55.170.05-89.58-79.172.04-76.55-69.781.51-84.59-75.0-19.61-33.12-33.74
21Q1 (9)310.03.331.5222.58166.671.6011.89201.891.52-57.06166.674.86-12.2746.8322.76-3.032.570.42-2.33110.00.4826.32182.358.7025.5441.469.8042.4489.926.5425.8825.36
20Q4 (8)310.0-3.121.2429.17376.921.4338.83429.633.5453.25311.635.5425.3444.6523.473.629.830.4334.38258.330.3826.67375.06.931.32134.126.881.78229.1919.3426.1228.61
20Q3 (7)313.33-6.060.9623.08357.141.0318.39281.482.3171.11291.534.4213.3338.1222.652.3511.580.3210.34255.560.325.0328.576.841.33160.086.7611.92221.915.5729.9641.27
20Q2 (6)300.0-11.760.7836.84143.750.8764.15190.01.35136.84264.863.917.8217.4722.13-0.277.220.2945.0123.080.2441.18118.186.759.7645.796.0417.0589.942.1278.0380.22
20Q1 (5)30-6.25-11.760.57119.231040.00.5396.31666.670.57-33.721040.03.31-13.5832.9322.193.849.740.266.67900.00.17112.5750.06.15107.77474.775.16146.89932.0--0.00
19Q4 (4)32-3.030.00.2623.810.00.270.00.00.8645.760.03.8319.690.021.375.270.00.1233.330.00.0814.290.02.9612.550.02.09-0.480.0--0.00
19Q3 (3)33-2.940.00.21-34.380.00.27-10.00.00.5959.460.03.2-3.610.020.30-1.650.00.09-30.770.00.07-36.360.02.63-43.20.02.10-33.960.0--0.00
19Q2 (2)340.00.00.32540.00.00.30900.00.00.37640.00.03.3233.330.020.642.080.00.13550.00.00.11450.00.04.63332.710.03.18536.00.0--0.00
19Q1 (1)340.00.00.050.00.00.030.00.00.050.00.02.490.00.020.220.00.00.020.00.00.020.00.01.070.00.00.500.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/20.810.09-7.041.620.932.28N/A-
2024/10.8121.5610.420.8110.422.33N/A-
2023/120.66-22.1-37.0311.21-6.182.560.3-
2023/110.85-18.4-14.1410.55-3.23.130.25-
2023/101.05-14.74-14.179.69-2.13.220.24-
2023/91.2329.2575.788.65-0.43.060.23(1)去年客戶調整庫存,造成去年營收基期較低。 (2)今年公司品牌力度增強,相對增加客戶拉貨意願。
2023/80.957.0420.567.42-7.062.820.24-
2023/70.89-10.2954.786.47-10.082.980.23(1)去年客戶調整庫存,造成去年營收基期較低。 (2)今年公司品牌力度增強,相對增加客戶拉貨意願。
2023/60.99-10.97-2.75.58-15.693.090.21-
2023/51.1112.21-12.594.6-18.052.990.22-
2023/40.9910.54-2.053.49-19.642.750.24-
2023/30.892.86-20.162.5-24.982.50.25-
2023/20.8718.89-7.861.6-27.432.660.23-
2023/10.73-30.67-42.060.73-42.062.780.22-
2022/121.066.24.8411.95-19.733.270.21-
2022/110.99-18.43-5.5210.89-21.512.910.24-
2022/101.2274.6-9.189.9-22.832.70.26-
2022/90.7-11.34-30.588.68-24.422.060.33-
2022/80.7937.43-23.27.98-23.832.380.28-
2022/70.57-43.61-44.827.2-23.92.860.23-
2022/61.02-20.02-21.316.62-21.323.30.35-
2022/51.2725.7416.025.61-21.323.40.34-
2022/41.01-9.89-13.64.34-28.093.080.37-
2022/31.1218.71-20.973.33-31.583.330.48-
2022/20.94-25.23-14.012.21-35.943.210.49-
2022/11.2625.45-46.21.26-46.23.320.48-
2021/121.01-4.3-53.0614.89-13.433.40.46因市場顯卡短缺、運費高漲及船期延誤所致。
2021/111.05-21.59-40.3713.88-7.783.40.46-
2021/101.3433.46-18.7912.83-3.463.370.46-
2021/91.01-1.91-42.1711.49-1.283.070.61-
2021/81.02-1.25-20.6810.485.893.350.56-
2021/71.04-19.58-25.59.469.883.420.55-
2021/61.2917.92-8.768.4216.723.550.7-
2021/51.09-6.37-25.987.1322.943.680.67-
2021/41.17-17.5716.346.0339.693.690.67-
2021/31.4229.1514.584.8646.774.860.44-
2021/21.1-53.2224.033.4565.975.590.38係因市場需求增加,客戶訂單回溫所致。
2021/12.359.4697.152.3597.156.260.34係因客戶訂單回溫所致。
2020/122.1421.5787.5317.233.965.560.29係因客戶訂單回溫所致。
2020/111.766.7858.3515.0528.725.160.32係因客戶訂單回溫,聖誕節拉貨所致。
2020/101.65-4.954.8313.2925.64.680.35-
2020/91.7434.5242.5311.6429.244.420.32-
2020/81.29-7.2520.299.927.164.10.34-
2020/71.39-1.5254.838.6128.264.290.33新品上市及在家辦公需求量增加所致。
2020/61.41-4.3263.357.2124.143.90.31新品上市及在家辦公需求量增加所致。
2020/51.4847.177.25.817.273.720.32-
2020/41.0-18.82-6.254.3221.173.130.38-
2020/31.2439.8135.033.3132.963.310.32-
2020/20.89-25.6555.22.0831.763.220.33客戶訂單回溫, 致營收增加
2020/11.194.1118.451.1918.453.450.31-
2019/121.142.6530.3212.8421.813.830.32-
2019/111.11-29.355.2311.6921.043.910.31係因客戶訂單回溫,聖誕節拉貨所致。
2019/101.5829.2329.2210.5818.33.870.31-
2019/91.2213.5331.329.016.573.190.3-
2019/81.0719.3712.567.7814.562.840.33-
2019/70.93.897.716.7114.883.150.3-
2019/60.87-37.22.165.8116.083.320.23-
2019/51.3828.684.834.9418.923.370.22-
2019/41.0716.9319.253.5625.440.0N/A-
2019/30.9260.6944.742.4928.30.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)30-3.231.88150.671.90413.5111.21-6.1929.0537.870.58544.440.57159.090.56133.33
2022 (9)310.00.75-31.190.37-72.9911.95-19.7421.073.840.09-78.050.22-35.290.24-29.41
2021 (8)310.01.09-68.591.37-64.8714.89-13.3320.29-10.660.41-66.670.34-70.430.34-68.81
2020 (7)31-3.123.47313.13.90348.2817.1833.822.719.761.23241.671.15202.631.09289.29
2019 (6)32-5.880.84663.640.87012.8421.7120.6933.920.361700.00.38322.220.28600.0
2018 (5)340.00.110-0.07010.5537.9115.4512.040.0200.0900.040
2017 (4)340.0-0.840-0.3707.65-28.913.79-1.92-0.040-0.210-0.280
2016 (3)34-22.73-1.720-1.13010.76-14.8114.0652.83-0.210-0.460-0.580
2015 (2)442.33-2.590-3.50012.63-15.919.20-49.17-1.410-1.490-1.130
2014 (1)430.00.900.00.60-14.2915.028.2118.1000.19-13.640.422.440.40.0

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。