損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q3 (20)0.39-38.1-78.690.42-40.85-75.440.2833.3327.270000.185.8838.46000000000000000000000-0.120.0-20.0-0.44-7.32-120.0-0.37-19.35-68.180100.0-100.00.0000-0.32-23.08-68.42-0.22-37.5-120.0-0.75-70.45-19.051160.00.0-0.27-12.5-575.0
23Q2 (19)0.63-50.39-41.120.71-37.17-14.460.21-4.550.00000.1713.3388.8900000000000-100.0000000000-0.12-33.33-20.0-0.41-141.18-412.5-0.31-55.0-55.0-0.01-150.0-125.00.0000-0.26-52.94-52.94-0.16-77.78-77.78-0.44-158.822.221160.00.0-0.24-1100.0-700.0
23Q1 (18)1.27-67.647.671.13-78.6825.560.22-12.0-4.350000.150.00.0000000000000000000000-0.0950.030.77-0.1790.6656.41-0.286.0137.50.02-50.0200.00.0000-0.1786.1839.29-0.0991.6743.75-0.1790.8639.291160.00.0-0.0298.7990.0
22Q4 (17)3.92114.21553.335.3209.94292.590.2513.648.70000.1515.3815.3800000000000-100.0000000000-0.18-80.0-157.14-1.82-810.0-73.33-1.43-550.0-160.00.04300.0123.530.0000-1.23-547.37-156.25-1.08-980.0-163.41-1.86-195.24-878.951160.00.0-1.65-4025.0-81.32
22Q3 (16)1.8371.0331.651.71106.0233.590.224.760.00000.1344.4462.50000000000-100.00000000000-0.10.0-128.57-0.2-150.0-183.33-0.22-10.0-246.670.01-75.0-85.710.000-100.0-0.19-11.76-246.15-0.10-11.1141.18-0.63-40.0-317.241160.00.0-0.04-200.0-110.53
22Q2 (15)1.0724.42-25.170.83-7.78-37.590.21-8.70.00000.09-40.012.50000000000.0100.0000000000-0.123.08-147.62-0.0879.49-180.0-0.237.5-766.670.04300.0-20.00.000-100.0-0.1739.29-666.67-0.0943.7543.75-0.45-60.71-381.251160.00.00.04120.0-82.61
22Q1 (14)0.8643.33-65.870.9-33.33-60.70.230.04.550000.1515.3887.50000000000-100.00000000000-0.13-85.71-172.22-0.3962.86-316.67-0.3241.82-300.0-0.0288.2400.000-100.0-0.2841.67-315.38-0.1660.98-700.0-0.28-47.37-315.381160.00.0-0.278.02-162.5
21Q4 (13)0.6-56.83-36.171.355.4751.690.234.5515.00000.1362.562.50000000000.0200000000000-0.07-120.022.22-1.05-537.5-320.0-0.55-466.67-139.13-0.17-342.8600.00-100.00-0.48-469.23-140.0-0.41-141.18-241.67-0.19-165.5267.81160.00.0-0.91-339.47-727.27
21Q3 (12)1.39-2.890.411.28-3.76100.00.224.76-4.350000.080.014.290000000000-100.0-100.00000000000.3566.67975.00.24140.0233.330.15400.0183.330.0740.0028.80-41.6800.13333.33186.67-0.17-6.25-41.670.2981.25174.361160.00.00.3865.22733.33
21Q2 (11)1.43-43.2588.161.33-41.9295.590.21-4.5550.00000.080.014.290000000000.01000000000000.2116.67320.00.1-44.441100.00.03-81.25175.00.050400.049.382297.0900.03-76.92175.0-0.16-700.0-100.00.1623.08166.671160.06.420.23-28.12130.0
21Q1 (10)2.52168.092190.912.29157.32762.50.2210.037.50000.080.014.290000000000000000000000.18300.0280.00.18172.0178.260.16169.57169.570002.06000.13165.0165.0-0.0283.3381.820.13122.03165.01160.00.00.32390.91366.67
20Q4 (9)0.9428.77-44.380.8939.06-33.080.2-13.04122.220000.0814.2900000000000-100.0-100.0000000000-0.09-125.0-200.0-0.25-38.89-204.17-0.23-27.78-209.5200-100.00.000-100.0-0.20-33.33-211.11-0.120.0-157.14-0.59-51.28-3.511160.00.0-0.11-83.33-131.43
20Q3 (8)0.73-3.95942.860.64-5.882033.330.2364.2915.00000.070.000000000000.0100000000000-0.04-180.060.0-0.18-1700.030.77-0.18-350.030.770-100.000.0000-0.15-275.031.82-0.12-50.014.29-0.39-62.548.681166.420.0-0.06-160.057.14
20Q2 (7)0.76590.911800.00.68750.01033.330.14-12.5-41.670000.070.0000000100.000000000-100.00000000.05150.0141.67-0.0195.6597.3-0.0482.6189.470.0100.00.0000-0.0480.087.5-0.0827.2763.64-0.24-20.054.72109-6.03-6.030.1183.33138.46
20Q1 (6)0.11-93.4957.140.08-93.98100.00.1677.78-23.810000.070000000-100.00000-100.00000000000-0.1-233.33-66.67-0.23-195.834.17-0.23-209.524.170-100.000.00-100.00-0.20-211.114.76-0.11-152.3831.25-0.2064.914.761160.00.0-0.12-134.2914.29
19Q4 (5)1.692314.29-27.471.334333.33-5.670.09-55.0-67.8600000000000-100.00000.050400.0000000000-0.0370.025.00.24192.31-60.00.21180.77-65.00.030010.63000.18181.82-65.380.21250.0-61.82-0.5725.0-2000.01160.00.00.35350.0-53.33
19Q3 (4)0.0775.00.00.03-50.00.00.2-16.670.0000.0000.0000.00100.00.0000.0000.00-100.00.0000.0000.0-0.116.670.0-0.2629.730.0-0.2631.580.00-100.00.00.0000.0-0.2231.250.0-0.1436.360.0-0.76-43.40.01160.00.0-0.1446.150.0
19Q2 (3)0.04-42.860.00.0650.00.00.2414.290.0000.0000.0000.0-0.01-200.00.0000.0000.00.0100.0000.0000.0-0.12-100.00.0-0.37-54.170.0-0.38-58.330.00.0100.00.0000.0-0.32-52.380.0-0.22-37.50.0-0.53-152.380.01160.00.0-0.26-85.710.0
19Q1 (2)0.07-97.00.00.04-97.160.00.21-25.00.0000.0000.0000.00.010.00.0000.00-100.00.0000.0000.0000.0-0.06-50.00.0-0.24-140.00.0-0.24-140.00.0000.00.0000.0-0.21-140.380.0-0.16-129.090.0-0.21-800.00.01160.00.0-0.14-118.670.0
18Q4 (1)2.330.00.01.410.00.00.280.00.000.00.000.00.000.00.00.010.00.000.00.00.010.00.000.00.000.00.000.00.0-0.040.00.00.60.00.00.60.00.000.00.00.000.00.00.520.00.00.550.00.00.030.00.01160.00.00.750.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2022 (10)7.6729.128.7439.620.913.41000.5240.540.010.000000.02-50.0000000-0.510-2.490-2.1600.0700.000-1.860-1.4200.0001160.0-1.860
2021 (9)5.94133.866.26173.360.8820.55000.3727.590.01000000.04100.00000000.670-0.530-0.220-0.0500.000-0.190-0.7700.0001160.00.020
2020 (8)2.5435.832.2956.850.73-1.35000.29-6.450000000.02-66.67000000-0.180-0.670-0.6800.01-66.670.000-0.590-0.4300.0001160.0-0.20
2019 (7)1.87-45.161.46-30.140.74-30.84000.310.00000000.06200.00.0100000-0.310-0.630-0.6700.0300.000-0.570-0.3100.0001160.0-0.190
2018 (6)3.41-20.332.09-22.591.07-8.55000.31-6.06000.0100.02100.00.020000000-0.2100.04-20.00.04-20.0000.0000.03-25.00.22-37.140.0001160.00.49-2.0
2017 (5)4.2827.762.727.961.1737.650.0200.33-23.2600000.01000000000-0.3600.0525.00.050000.0000.0400.3512.90.00011620.830.56.38
2016 (4)3.3542.552.11-6.640.85-5.56000.4316.22000000000000-0.010-0.3600.040000.030.089.4800.0000.3100.0009611.630.470
2015 (3)2.35137.372.26128.280.9-16.670.010.00.3727.590000000.080.0000000-0.280-1.070-1.100.0300.000-1.270-0.7100.00086-37.68-0.660
2014 (2)0.99-82.570.99-74.551.08-7.690.01-50.00.2900000000.0860.0-0.030000.010-0.240-1.310-1.30000.000-0.950-0.9100.0001380.0-1.030
2013 (1)5.68140.683.89110.271.1710.380.020.000000.010000.05400.0000000-0.0100.600.5500.05-72.228.2700.4000.4800.0001385.340.810

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。