資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.31-11.0310.00000025.96-56.851.12-89.873.25-64.4412.52-17.615.93-12.624.9116.35000.230.022.620.010.6711.730.030.02.11-81.0812.8-38.223.5675.375.67-56.980.015.21
2022 (9)9.34-22.1700000060.16-15.611.06-45.899.142.1215.1921.018.23112.474.22-31.38000.23-41.0322.620.09.5527.160.030.011.15-45.3720.72-25.872.03-55.6813.18-47.260.0149.85
2021 (8)12.00.0800000071.2826.9520.4498.258.95-14.612.56-32.738.5848.196.1517.82000.39-38.122.620.07.512.460.03-90.6220.4199.927.9556.584.5881.0324.9996.150.011.47
2020 (7)11.9919.1800000056.1522.4910.3112.6810.4832.6618.668.35.79-15.235.2211.54000.63-5.9722.620.07.330.140.32-13.5110.2112.0717.856.252.53012.7444.940.0138.2
2019 (6)10.06-33.7300000045.84-5.749.15-14.07.9-6.7317.23-1.056.834.274.684.23000.67022.620.07.32-0.680.378.829.11-14.1416.8-8.35-0.3208.79-14.160.0111.84
2018 (5)15.189.0500000048.635.3710.6414.98.47-2.7617.42-7.716.5510.084.497.16000022.620.07.37-1.730.3425.9310.6115.0818.337.89-0.37010.2415.060.01-13.36
2017 (4)13.9221.1500000046.1510.999.2618.118.7119.6418.877.85.9516.94.19-2.78000022.620.07.5-4.090.27800.09.2217.4516.998.29-0.3208.916.950.0143.23
2016 (3)11.4968.9700000041.584.797.84-2.857.286.917.512.025.09-13.584.310.47000022.620.07.82-1.640.030.07.85-1.1315.69-1.44-0.2407.61-7.870.007.2
2015 (2)6.8-42.3200000039.680.948.071.896.810.8917.16-0.055.8917.564.297.52000022.620.07.950.380.030.07.940.015.920.190.32-30.438.26-1.670.00-4.98
2014 (1)11.7912.1800000039.310.957.926.316.758.8717.177.855.01-2.723.9910.83000022.62-1.227.921.930.03-40.07.944.3415.892.980.46187.58.48.110.0055.06
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.31-21.46-11.0310.00.000000004.88-22.66-55.02-0.18-148.65-220.03.25-36.89-64.4412.52-22.38-17.6115.93-10.35-12.624.915.8216.350000.23-48.890.022.620.00.010.670.011.730.030.00.02.11-7.46-81.0812.8-1.31-38.223.5613.0275.375.674.42-56.980.01-2.195.21
23Q3 (19)10.58-4.172.8210.0000000006.31-11.87-53.160.37-33.93-83.485.151.58-45.8516.1324.3615.3817.77-7.063.864.6410.4810.480000.45-10.018.4222.620.00.010.670.011.730.030.00.02.2819.37-79.1212.972.85-36.733.1515.8161.545.4317.28-57.810.014.8113.69
23Q2 (18)11.04-14.02-0.990000000007.16-5.91-57.00.5651.35-84.235.07-23.64-50.1512.97-5.11-3.3819.12-5.8646.634.2-2.78-3.670000.5108.33-3.8522.620.00.010.6711.7311.730.030.00.01.91-83.41-77.9712.61-40.21-30.92.72-15.025.934.63-68.52-57.250.014.428.97
23Q1 (17)12.8437.47-6.070000000007.61-29.86-60.320.37146.67-92.776.64-27.35-37.313.67-10.05-2.1520.3111.41103.714.322.37-24.480000.244.35-17.2422.620.00.09.550.027.160.030.00.011.513.23-54.9321.091.79-36.233.257.64-18.7814.7111.61-50.10.01-1.7245.26
22Q4 (16)9.34-9.23-22.1700000000010.85-19.45-42.070.15-93.3-96.799.14-3.892.1215.208.721.0218.236.55112.474.220.48-31.380000.23-39.47-41.0322.620.00.09.550.027.160.030.00.011.152.11-45.3720.721.07-25.872.034.1-55.6813.182.41-47.260.015.6949.85
22Q3 (15)10.29-7.711.0800000000013.47-19.1-36.462.24-36.9-68.729.51-6.49-11.9413.984.14-10.5617.1131.21160.434.2-3.67-30.230000.38-26.92-24.022.620.00.09.550.027.160.030.00.010.9225.95-30.7120.512.33-12.021.95-9.72-50.6312.8718.84-34.70.010.4751.35
22Q2 (14)11.15-18.43-11.3700000000016.65-13.19-0.33.55-30.66-30.810.17-3.9730.2213.42-3.98.2213.0430.79114.124.36-23.78-24.440000.5279.31-13.3322.620.00.09.5527.1630.290.030.0-90.628.67-66.05-53.9118.25-44.81-31.02.16-45.18-29.4110.83-63.26-50.480.0139.1957.19
22Q1 (13)13.6713.9231.4400000000019.182.430.925.129.447.5510.5918.3219.9313.9711.25-4.329.9716.282.945.72-6.994.00000.29-25.64-44.2322.620.00.07.510.02.460.030.0-90.6225.5425.1386.733.0718.3255.113.94-13.9740.2129.4817.9778.780.011.391.7
21Q4 (12)12.017.880.0800000000018.73-11.6513.174.68-34.6430.368.95-17.13-14.612.56-19.66-32.748.5830.5948.196.152.1617.820000.39-22.0-38.122.620.00.07.510.02.460.030.0-90.6220.4129.5199.927.9519.9656.584.5815.9581.0324.9926.7996.150.016.741.47
21Q3 (11)10.18-19.0821.9200000000021.226.9540.777.1639.57148.6110.838.285.4715.6326.0-20.946.577.880.466.024.3323.360000.5-16.67-30.5622.620.00.07.512.462.460.03-90.62-90.6215.76-16.21134.5223.3-11.9162.263.9529.08448.6119.71-9.88164.920.014.35-1.94
21Q2 (10)12.5820.965.1800000000016.713.9917.445.1347.84115.557.81-11.55-19.2312.40-15.04-38.496.0911.74-7.315.774.9126.260000.615.38022.620.00.07.330.00.00.320.00.018.8137.5389.8426.4524.06130.23.068.9556.7221.8732.63589.910.01-9.94-2.33
21Q1 (9)10.4-13.26-9.4100000000014.65-11.4842.13.47-3.34137.678.83-15.7420.1414.60-21.79-9.065.45-5.87-24.725.55.3619.570000.52-17.46022.620.00.07.330.00.140.320.0-13.5113.6833.9929.4221.3219.4416.762.8111.07438.5516.4929.4369.30.011.1633.25
20Q4 (8)11.9943.5919.1800000000016.559.8935.543.5924.6552.7710.482.3432.6618.67-5.578.345.79-11.47-15.235.226.9711.540000.63-12.5022.620.00.07.330.00.140.320.0-13.5110.2151.9312.0717.8524.36.252.53251.39890.6212.7471.2444.940.013.1638.2
20Q3 (7)8.35-30.18-27.2600000000015.065.9134.342.8821.0129.7310.245.8941.8319.77-1.9806.54-0.46-12.334.886.788.440000.720022.620.00.07.330.00.140.320.0-13.516.7275.0-1.1814.3624.98-0.970.72207.46400.07.44134.713.410.013.9342.4
20Q2 (6)11.964.18-35.4200000000014.2237.9218.012.3863.01-6.679.6731.5620.8820.1725.6106.57-9.25-7.724.57-0.655.0600000022.620.00.07.330.140.140.32-13.51-13.513.84-63.67-16.1611.49-37.08-6.43-0.6719.28-415.383.17-67.45-28.760.0122.8729.52
20Q1 (5)11.4814.12-32.2700000000010.31-15.56-0.671.46-37.87-28.087.35-6.960.1416.06-6.8207.246.0-1.94.6-1.710.4400000022.620.00.07.320.0-0.680.370.08.8210.5716.03-16.3818.268.69-10.31-0.83-159.38-1283.339.7410.81-22.580.014.9114.71
19Q4 (4)10.06-12.370.0000.0000.0000.012.218.920.02.355.860.07.99.420.017.2300.06.83-8.450.04.684.00.0000.0000.022.620.00.07.320.00.00.370.00.09.1133.970.016.815.860.0-0.32-33.330.08.7933.990.00.016.290.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。