資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.69-35.044.94-15.1200005.45-29.220.75-60.731.47-23.4426.978.171.95-8.022.75-5.8200008.760.572.946.910.16128.571.11-43.654.2-12.130.0301.14-37.020.000
2022 (9)5.68-19.555.82-55.8800007.7-3.751.91135.81.92-18.6424.94-15.472.124.432.9211.8800008.710.232.753.380.070.01.97126.444.7832.78-0.1601.81120.730.000
2021 (8)7.065.6913.1937.6800008.031.80.81138.242.3619.1929.50-9.562.0330.132.61-4.400008.690.122.661.530.07-69.570.8752.633.65.26-0.0500.8226.150.000
2020 (7)6.68-1.769.5880.4100006.07-6.620.34-57.51.98-4.3532.622.431.5615.562.732.2500008.680.122.623.150.23-56.60.57-34.483.42-13.420.0800.651.560.000
2019 (6)6.8-16.465.31-22.8200006.5-9.970.8-37.012.072.4831.8513.831.35-27.032.672.300008.670.462.544.960.53657.140.87-42.763.95-1.25-0.2300.64-35.350.000
2018 (5)8.140.126.889.900007.223.441.27195.352.02-6.9127.98-10.011.8525.02.616.9700008.630.122.422.110.070.01.52237.784.038.41-0.5300.9945.590.000
2017 (4)8.130.06.2626.9800006.988.550.43-48.192.175.8531.09-2.491.4816.542.444.7200008.620.352.373.490.070.00.45-45.782.89-9.120.23-39.470.68-43.80.000
2016 (3)8.13-13.334.93-22.9700006.431.740.83-20.192.057.8931.886.051.27-15.332.33000008.590.942.294.570.070.00.83-25.893.18-5.640.38-48.651.21-34.950.000
2015 (2)9.3831.016.461.2100006.32-6.091.04-14.051.9-14.830.06-9.271.54.170000008.511.312.195.80.070.01.12-18.843.37-3.990.74-45.591.86-32.120.000
2014 (1)7.16-26.943.97-24.2400006.73-4.271.210.832.23-3.0433.141.281.44-10.5600000.01-50.08.41.332.076.150.070.01.38-18.343.51-5.141.3658.142.747.450.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.69-15.17-35.044.945.78-15.120000001.316.5-27.22-0.14-137.84-240.01.472.8-23.4426.9712.048.171.95-12.16-8.022.75-1.43-5.820000008.760.00.572.940.06.910.160.0128.571.11-11.9-43.654.2-3.67-12.130.03-40.0118.751.14-12.98-37.020.0000
23Q3 (19)4.35-30.73-17.614.67-24.19-26.920000001.23-15.17-36.920.3715.62-53.751.430.7-30.2424.0712.91-6.172.221.370.452.791.09-3.120000008.760.00.572.940.06.910.160.0128.571.2640.0-31.154.369.27-6.240.05-50.0129.411.3131.0-21.080.0000
23Q2 (18)6.28-0.48-8.856.160.82-24.230000001.45-0.68-27.140.3260.0-17.951.42-13.41-34.8621.32-6.39-20.972.19-0.45-3.522.76-6.125.750000008.760.570.572.946.916.910.16128.57128.570.9-58.53-15.093.99-19.883.10.1266.67143.481.0-52.6120.480.0000
23Q1 (17)6.3111.0910.76.114.98-41.190000001.46-18.89-25.510.2100.0-67.741.64-14.58-25.1122.78-8.65-15.032.23.772.332.940.689.70000008.710.00.232.750.03.380.070.00.02.1710.1545.644.984.1818.01-0.0662.525.02.1116.5749.650.0000
22Q4 (16)5.687.58-19.555.82-8.92-55.880000001.8-7.69-13.880.1-87.5-64.291.92-6.34-18.6424.94-2.81-15.472.12-4.074.432.921.3911.880000008.710.00.232.750.03.380.070.00.01.977.65126.444.782.832.78-0.165.88-220.01.819.04120.730.0000
22Q3 (15)5.28-23.37-13.36.39-21.4-50.230000001.95-2.01-4.410.8105.13196.32.05-5.96-15.2925.66-4.9-19.642.21-2.647.82.8810.349.090000008.710.00.232.750.03.380.070.00.01.8372.64221.054.6520.1640.91-0.1726.09-41.671.66100.0268.890.0000
22Q2 (14)6.8920.8811.678.13-21.75-28.930000001.991.53-4.330.39-37.1550.02.18-0.46-6.8426.980.65-19.062.275.5819.472.61-2.61-6.450000008.710.230.232.753.383.380.070.00.01.06-28.86253.333.87-8.2927.72-0.23-187.5-235.290.83-41.1376.60.0000
22Q1 (13)5.7-19.26-17.1510.39-21.23-1.050000001.96-6.229.50.62121.43226.322.19-7.28.9626.81-9.13-13.052.155.9131.12.682.68-1.830000008.690.00.122.660.01.530.070.0-69.571.4971.2696.054.2217.2216.9-0.08-60.0-166.671.4171.9560.230.0000
21Q4 (12)7.0615.935.6913.192.7337.680000002.092.4525.150.283.7211.112.36-2.4819.1929.50-7.6-9.412.03-0.9830.132.61-1.14-4.40000008.690.00.122.660.01.530.070.0-69.570.8752.6352.633.69.095.26-0.0558.33-162.50.8282.2226.150.0000
21Q3 (11)6.09-1.3-9.112.8412.2454.70000002.04-1.9237.840.27350.0237.52.423.4235.231.93-4.229.162.057.8925.772.64-5.382.720000008.690.00.122.660.01.530.070.0-69.570.5790.029.553.38.910.3-0.12-170.5957.140.45-4.26181.250.0000
21Q2 (10)6.17-10.32-18.7111.448.9580.160000002.0816.231.650.06-68.42-40.02.3416.4230.033.338.1319.071.915.8531.942.792.29.410000008.690.120.122.661.531.530.07-69.57-69.570.3-60.53-16.673.03-16.07-5.610.1741.67135.420.47-46.59491.670.0000
21Q1 (9)6.882.9915.4410.59.6116.050000001.797.1932.590.19111.11171.432.011.5216.1830.83-5.3415.471.645.1317.142.730.00.740000008.680.00.122.620.03.150.230.0-56.60.7633.33-19.153.615.56-9.980.1250.0115.790.8835.38388.890.0000
20Q4 (8)6.68-0.3-1.769.5815.4280.410000001.6712.84-2.340.0912.5212.51.9810.61-4.3532.5711.342.11.56-4.2915.562.736.232.250000008.680.00.122.620.03.150.230.0-56.60.5729.55-34.483.423.95-13.420.08128.57134.780.65306.251.560.0000
20Q3 (7)6.7-11.73-4.158.330.7138.330000001.48-6.33-17.320.08-20.0-72.411.79-0.56-12.2529.254.4801.6313.195.162.570.78-1.150000008.680.00.122.620.03.150.230.0-56.60.4422.22-53.683.292.49-18.36-0.2841.6726.320.16233.33-71.930.0000
20Q2 (6)7.5927.357.366.3530.6611.210000001.5817.04-3.070.142.86-66.671.84.05-6.7427.994.8601.442.86-12.22.55-5.9-1.160000008.680.120.122.623.153.150.23-56.6-56.60.36-61.7-45.453.21-19.95-13.94-0.4836.84-54.84-0.12-166.67-134.290.0000
20Q1 (5)5.96-12.35-23.494.86-8.47-25.120000001.35-21.05-0.740.07187.5-75.01.73-16.432.9826.70-16.301.43.7-27.082.711.50.740000008.670.00.462.540.04.960.530.0657.140.948.05-48.074.011.52-6.53-0.76-230.43-100.00.18-71.88-87.410.0000
19Q4 (4)6.8-2.720.05.31-11.50.0000.0000.01.71-4.470.0-0.08-127.590.02.071.470.031.9000.01.35-12.90.02.672.690.0000.0000.08.670.00.02.540.00.00.530.00.00.87-8.420.03.95-1.990.0-0.2339.470.00.6412.280.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。