資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.0335.28.43104.612.2100054.129.84-1.3709.0213.0316.672.915.3738.590.34-10.53000.0775.04.830.01.490.00.2802.0-46.813.77-28.19-0.3301.67-52.010.00-52.99
2022 (9)4.46-69.914.12106.0000049.27-43.95-0.8607.98-44.6616.20-1.2611.09-19.350.3811.762.181.40.04100.04.830.01.49272.5003.76-65.855.25-53.99-0.2803.48-68.620.006.41
2021 (8)14.82230.072.0-28.32000087.91132.8110.843637.9314.42166.0516.4014.2813.75157.970.34-38.182.152971.430.02100.04.837.570.48.110011.012652.511.411362.820.08700.011.092604.880.00209.12
2020 (7)4.4972.032.79-63.620.0300037.7624.830.2905.4243.3914.3514.875.3313.40.5557.140.0700.01-50.04.4934.830.370.0000.4400.00.7869.570.01-75.00.41241.670.000
2019 (6)2.6131.827.6731.11000030.25-40.35-0.8103.7856.212.50161.854.7-38.80.350.0000.020.03.330.00.3754.170.010.00.08-95.290.46-76.410.0400.12-92.90.000
2018 (5)1.98-45.05.8525.54000050.7111.621.35-46.642.42-59.674.77-63.877.6839.890.350.0000.02-50.03.339.90.2400.0101.7-28.571.95-18.07-0.0101.69-28.690.000
2017 (4)3.623.714.66-26.84000045.4381.072.531846.156.051.913.21-16.115.4928.870.35-2.78000.040.03.030.000002.3802.380-0.0102.3700.000
2016 (3)2.91-16.866.377.240.3500025.090.930.1303.9518.9815.7417.894.2679.750.360.00.1800.0433.333.03-39.880000-0.160-0.160-0.020-0.1800.000
2015 (2)3.58.365.94-5.41000024.86-33.69-2.2903.32-38.1813.35-6.772.37-43.30.360.0000.030.05.04-28.610000-2.310-2.310-0.030-2.3400.000
2014 (1)3.237.676.2826.36000037.49-5.54-1.1605.37-34.5914.32-30.754.18-19.620.36-2.7000.03-50.07.060.00000-2.530-2.530-0.020-2.5500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.039.6435.28.4340.27104.612.210.45000017.8340.6247.84-0.65-140.74-4.849.021.0113.0316.67-9.762.9215.3742.9838.590.343.03-10.5300-100.00.0775.075.04.830.00.01.490.00.00.280.002.0-27.54-46.813.77-16.78-28.19-0.33-3.12-17.861.67-31.56-52.010.00-37.08-52.99
23Q3 (19)5.514.114.566.01-14.2790.192.20000012.6821.22118.24-0.2735.7180.08.9324.993.2918.477.15186.3210.7519.5836.420.33-2.94-17.50-100.0-100.00.040.0100.04.830.00.01.490.00.00.280.002.76-8.91-36.74.53-5.62-22.56-0.32-6.670.02.44-10.62-39.60.001.76-32.5
23Q2 (18)4.82-25.73-52.757.0128.3949.1500000010.46-20.4611.4-0.42-1300.019.237.151.8540.4717.24-0.78188.978.99-17.67-21.690.34-2.86-15.02.190.00.920.040.0100.04.830.00.01.490.00.00.28003.03-18.77-46.944.8-8.05-33.33-0.3-3.45-850.02.73-20.64-52.520.00-14.6-35.52
23Q1 (17)6.4945.52-39.575.4632.5237.1900000013.159.04-40.28-0.0395.16-101.847.02-12.03-36.0117.377.2852.2510.92-1.53-43.360.35-7.892.942.190.461.390.040.0100.04.830.00.01.490.0272.50003.73-0.8-70.495.22-0.57-59.97-0.29-3.57-462.53.44-1.15-72.960.00-14.04-2.41
22Q4 (16)4.46-15.21-69.914.1230.38106.000000012.06107.57-64.94-0.6254.07-113.817.9872.73-44.6616.19151.03-1.2811.0940.74-19.350.38-5.011.762.180.461.40.04100.0100.04.830.00.01.490.0272.50003.76-13.76-65.855.25-10.26-53.99-0.2812.5-450.03.48-13.86-68.620.00-9.656.41
22Q3 (15)5.26-48.43-53.23.16-32.77-32.770000005.81-38.13-70.24-1.35-159.62-176.74.62-9.23-50.856.458.14-54.347.88-31.36-19.260.40.017.652.170.0-67.850.020.00.04.830.07.571.490.0272.50004.36-23.64-32.925.85-18.75-15.22-0.32-900.0-3300.04.04-29.74-37.940.00-2.79-17.37
22Q2 (14)10.2-5.0312.584.718.0956.670000009.39-57.36-53.51-0.52-131.9-116.15.09-53.6-36.775.97-47.72-56.8211.48-40.4685.760.417.6517.652.170.4600.020.0100.04.830.07.571.49272.5302.70005.71-54.8314.437.2-44.7934.080.04-50.0300.05.75-54.815.00.0029.27-34.84
22Q1 (13)10.74-27.53159.423.9899.051.3300-100.000022.02-35.9959.681.63-63.719.8510.97-23.9372.4811.41-30.44-17.919.2840.22144.050.340.00.02.160.473500.00.020.0100.04.830.07.570.40.08.1100012.6414.8614.1213.0414.29509.350.080.0100.012.7214.7602.760.00-6.28237.54
21Q4 (12)14.8231.85230.072.0-57.45-28.3200-100.000034.476.23164.214.49155.111396.6714.4253.4166.0516.4016.114.2813.7540.88157.970.340.0-38.182.15-68.152971.430.020.0100.04.837.577.570.40.08.1100011.0169.382652.511.4165.361362.820.08700.0700.011.0970.352604.880.00-29.84209.12
21Q3 (11)11.2424.06172.154.756.6762.6300000019.52-3.3773.361.76-45.51604.09.416.77114.6114.132.277.069.7657.9348.550.340.0-38.186.7506036.360.02100.0100.04.490.00.00.48.118.110006.530.267122.226.928.491368.090.010.0-66.676.5130.25325.00.01-23.35324.24
21Q2 (10)9.06118.84123.73.014.0733.330-100.0000020.246.48162.683.23137.510866.678.0526.57115.2413.81-0.611.966.18-21.7719.310.340.00.00-100.0-100.00.010.0-50.04.490.034.830.370.00.000-100.04.99181.923035.295.37150.932585.00.01-75.0-80.05.0176.244266.670.01569.670
21Q1 (9)4.14-7.866.272.63-5.73-55.50.0433.33000013.795.91138.171.36353.33691.36.3617.34176.5213.90-3.1784.077.948.2290.360.34-38.18-2.860.06-14.2900.010.00.04.490.034.830.370.00.000-100.01.77342.51364.292.14174.36791.670.04300.0100.01.81341.461608.330.00-14.170
20Q4 (8)4.498.7272.032.79-3.46-63.620.030000013.0215.6354.080.320.0236.365.4223.7443.3914.358.7714.875.33-18.8713.40.550.057.140.07-36.3600.010.0-50.04.490.034.830.370.00.000-100.00.4344.44400.00.7865.9669.570.01-66.67-75.00.41241.67241.670.00-3.710
20Q3 (7)4.131.9865.862.8928.44-59.2400000011.2646.4234.370.25933.33516.674.3817.11-14.7913.206.9506.5726.8314.660.5561.7657.140.11-97.0800.01-50.0-50.04.4934.8334.830.370.00.00-100.0-100.00.09152.94-70.970.47135.0-31.880.03-40.050.00.12200.0-63.640.0000
20Q2 (6)4.0562.6570.892.25-61.93-62.060000007.6932.82-1.91-0.0386.9692.113.7462.61-24.612.3463.4105.1824.82-8.80.34-2.86-2.863.77000.02100.0100.03.330.00.00.370.00.00.010.00.0-0.17-21.43-145.950.2-16.67-73.330.05150.00-0.120.0-132.430.0000
20Q1 (5)2.49-4.640.685.91-22.9513.650000005.79-31.483.76-0.23-4.55-53.332.3-39.15-35.037.55-39.5704.15-11.7-30.020.350.00.00000.01-50.0-50.03.330.00.00.370.054.170.010.00.0-0.14-275.0-109.030.24-47.83-86.590.02-50.00-0.12-200.0-107.740.0000
19Q4 (4)2.614.820.07.678.180.0000.0000.08.450.840.0-0.22-266.670.03.78-26.460.012.5000.04.7-17.980.00.350.00.0000.00.020.00.03.330.00.00.370.00.00.010.00.00.08-74.190.00.46-33.330.00.04100.00.00.12-63.640.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。