損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 1.73 | -6.99 | 1.03 | -13.45 | 0.9 | -5.26 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -0.14 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -0.36 | 0 | -0.55 | 0 | 0.00 | 0 | 38 | 0.0 | 0.09 | -40.0 |
| 2024 (4) | 1.86 | -2.62 | 1.19 | 0.0 | 0.95 | 2.15 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -0.22 | 0 | -0.22 | 0 | 0 | 0 | 0.00 | 0 | -0.57 | 0 | -0.74 | 0 | 0.00 | 0 | 38 | 0.0 | 0.15 | 50.0 |
| 2023 (3) | 1.91 | -15.11 | 1.19 | -13.77 | 0.93 | -7.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -40.0 | -0.18 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | -0.48 | 0 | -0.55 | 0 | 0.00 | 0 | 38 | 0.0 | 0.1 | -66.67 |
| 2022 (2) | 2.25 | 10.29 | 1.38 | 0.0 | 1.0 | 3.09 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 400.0 | -0.07 | 0 | -0.07 | 0 | 0 | 0 | 0.00 | 0 | -0.19 | 0 | -0.32 | 0 | 0.00 | 0 | 38 | 0.0 | 0.3 | 900.0 |
| 2021 (1) | 2.04 | -16.73 | 1.38 | -1.43 | 0.97 | -12.61 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.01 | -88.89 | -0.3 | 0 | -0.3 | 0 | 0 | 0 | 0.00 | 0 | -0.78 | 0 | -0.82 | 0 | 0.00 | 0 | 38 | 0.0 | 0.03 | -91.67 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.38 | -17.39 | -13.64 | 0.23 | -14.81 | -14.81 | 0.22 | -4.35 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | -0.08 | -166.67 | -60.0 | -0.08 | -166.67 | -60.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -175.0 | -83.33 | -0.16 | -45.45 | -23.08 | -0.22 | 38.89 | -83.33 | 38 | 0.0 | 0.0 | -0.02 | -166.67 | -300.0 |
| 25Q4 (7) | 0.46 | 9.52 | 4.55 | 0.27 | 8.0 | -10.0 | 0.23 | 0.0 | -11.54 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | -0.03 | -200.0 | 75.0 | -0.03 | -200.0 | 75.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | -300.0 | 75.0 | -0.11 | 31.25 | 67.65 | -0.36 | -28.57 | 36.84 | 38 | 0.0 | 0.0 | 0.03 | -40.0 | 175.0 |
| 25Q3 (6) | 0.42 | 5.0 | -10.64 | 0.25 | 4.17 | -13.79 | 0.23 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 66.67 | -0.01 | 80.0 | 0.0 | -0.01 | 80.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 85.71 | 33.33 | -0.16 | 0.0 | -45.45 | -0.28 | -7.69 | -12.0 | 38 | 0.0 | 0.0 | 0.05 | 0 | -44.44 |
| 25Q2 (5) | 0.4 | -9.09 | -13.04 | 0.24 | -11.11 | -17.24 | 0.23 | 4.55 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | -16.67 | -16.67 | -0.16 | -23.08 | 11.11 | -0.26 | -116.67 | -18.18 | 38 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 25Q1 (4) | 0.44 | 0.0 | 0.0 | 0.27 | -10.0 | 0.0 | 0.22 | -15.38 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | 58.33 | 0.0 | -0.05 | 58.33 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.12 | 62.5 | 0.0 | -0.13 | 61.76 | 0.0 | -0.12 | 78.95 | 0.0 | 38 | 0.0 | 0.0 | 0.01 | 125.0 | 0.0 |
| 24Q4 (3) | 0.44 | -6.38 | 0.0 | 0.3 | 3.45 | 0.0 | 0.26 | 13.04 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | -0.12 | -1100.0 | 0.0 | -0.12 | -1100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | -966.67 | 0.0 | -0.34 | -209.09 | 0.0 | -0.57 | -128.0 | 0.0 | 38 | 0.0 | 0.0 | -0.04 | -144.44 | 0.0 |
| 24Q3 (2) | 0.47 | 2.17 | 0.0 | 0.29 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | -0.01 | 80.0 | 0.0 | -0.01 | 80.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 75.0 | 0.0 | -0.11 | 38.89 | 0.0 | -0.25 | -13.64 | 0.0 | 38 | 0.0 | 0.0 | 0.09 | 80.0 | 0.0 |
| 24Q2 (1) | 0.46 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |