資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.37-10.460000001.91-15.11-0.1800.31-3.1216.2314.120.42-4.550.070000.1770.03.830.0000.020.0-0.490-0.470-0.010-0.500.000
2022 (9)1.5322.40000002.2510.29-0.0700.3239.1314.2226.140.44-8.3300000.1-54.553.830.0000.020.0-0.320-0.30-0.010-0.3300.000
2021 (8)1.25-5.30000002.04-16.73-0.300.23-11.5411.276.240.48-31.4300000.2215.793.830.0000.020-0.270-0.250-0.020-0.2900.000
2020 (7)1.3234.6900000.12-36.842.45-22.710.0200.26-35.010.61-15.90.7-12.500000.1926.673.83-47.6100000.0300.030-0.0200.0100.000
2019 (6)0.98-25.1900000.190.03.17-40.53-0.7500.4-48.0512.62-12.660.8-32.7700000.15-21.057.310.00000-3.480-3.480-0.020-3.500.000
2018 (5)1.31-16.5600000.19-5.05.33-12.34-0.2700.77-39.8414.45-31.381.19-1.6500000.19-34.487.310.00000-2.670-2.670-0.270-2.9400.09-5.62
2017 (4)1.571.9500000.217.656.08-12.390.0401.284.0721.0518.781.21-2.4200000.29-29.277.310.00000-2.440-2.440-0.220-2.6600.10-7.86
2016 (3)1.54-9.94000.09-10.00.17466.676.94-13.25-0.401.23-22.1517.72-10.261.24-15.0700000.41-25.457.310.00000-2.490-2.490-0.140-2.6300.10-22.21
2015 (2)1.711.79000.10.00.03-40.08.00.0-0.0101.58-5.9519.75-5.951.46-18.44000.09-52.630.55161.97.310.00000-2.080-2.080-0.110-2.1900.136.47
2014 (1)1.68-37.55000.100.0508.0-10.010.0101.68-4.021.006.681.797.83000.1900.21-19.237.310.00000-2.060-2.060-0.160-2.2200.13-1.37
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.370.0-10.460000000000.536.0-11.67-0.040.033.330.3129.17-3.1216.2333.914.120.422.44-4.550.070.000000.17-15.070.03.830.00.00000.020.00.0-0.49-6.52-53.12-0.47-6.82-56.67-0.010.00.0-0.5-6.38-51.520.0000
23Q3 (19)1.37-4.86-4.860000000000.521.95-5.66-0.0420.000.2471.4360.012.1274.0375.350.410.0-4.650.070.000000.211.1133.333.830.00.00000.020.00.0-0.46-9.52-58.62-0.44-10.0-62.96-0.0150.00.0-0.47-6.82-56.670.0000
23Q2 (18)1.442.86-4.640000000000.41-12.77-19.61-0.050.0-150.00.14-12.5-30.06.97-8.15-27.910.41-2.38-4.650.0740.000000.1812.520.03.830.00.00000.020.00.0-0.42-10.53-44.83-0.4-11.11-48.15-0.02-100.00.0-0.44-12.82-41.940.0000
23Q1 (17)1.4-8.5-4.760000000000.47-21.67-22.95-0.0516.6700.16-50.0-15.797.58-46.68-18.580.42-4.55-6.670.05000000.1660.0-15.793.830.00.00000.020.00.0-0.38-18.75-40.74-0.36-20.0-44.0-0.010.050.0-0.39-18.18-34.480.0000
22Q4 (16)1.536.2522.40000000000.613.2115.38-0.06050.00.32113.3339.1314.22105.7526.760.442.33-8.330000000.1-33.33-54.553.830.00.00000.020.00.0-0.32-10.34-18.52-0.3-11.11-20.0-0.010.050.0-0.33-10.0-13.790.0000
22Q3 (15)1.44-4.64-11.110000000000.533.9223.260100.0100.00.15-25.015.386.91-28.4610.60.430.0-10.420000000.150.0-11.763.830.00.00000.020.00.0-0.290.0-70.59-0.270.0-80.0-0.0150.050.0-0.33.23-57.890.0000
22Q2 (14)1.512.722.720000000000.51-16.396.25-0.02081.820.25.265.269.663.7411.870.43-4.44-24.560000000.15-21.05-28.573.830.00.00000.020.00-0.29-7.41-262.5-0.27-8.0-237.5-0.020.00.0-0.31-6.9-210.00.0000
22Q1 (13)1.4717.64.2600000000-100.00.6117.31-1.610100.0100.00.19-17.395.569.31-16.9917.970.45-6.25-30.770000000.19-13.640.03.830.00.00000.020.00-0.270.0-1450.0-0.250.0-1350.0-0.020.00.0-0.290.000.0000
21Q4 (12)1.25-22.84-5.300000000-100.00.5220.93-5.45-0.12-100.0-250.00.2376.92-11.5411.2279.515.290.480.0-31.430000000.2229.4115.793.830.00.00000.020.00-0.27-58.82-1000.0-0.25-66.67-933.33-0.020.00.0-0.29-52.63-3000.00.0000
21Q3 (11)1.6210.226.5600000000-100.00.43-10.42-21.82-0.0645.45-500.00.13-31.58-40.916.25-27.63-51.990.48-15.79-28.360000000.17-19.0530.773.830.00.00000.0200-0.17-112.5-183.33-0.15-87.5-150.0-0.020.00.0-0.19-90.0-137.50.0000
21Q2 (10)1.474.2622.50000000-100.000.48-22.58-14.29-0.11-1000.0-120.00.195.56-26.928.649.39-20.610.57-12.31-18.570000000.2110.5350.03.830.0-47.61000000-0.08-500.097.73-0.08-500.097.73-0.020.0-100.0-0.1097.180.0000
21Q1 (9)1.416.8239.60000000.1525.0-21.050.6212.73-20.51-0.01-112.500.18-30.77-51.357.89-25.91-38.980.65-7.14-14.470000000.190.035.713.830.0-47.610000000.02-33.33100.570.02-33.33100.57-0.020.0-100.00-100.0100.00.0000
20Q4 (8)1.323.1234.690000000.129.09-36.840.550.0375.00.08900.0126.670.2618.18-35.010.66-18.14-15.550.74.48-12.50000000.1946.1526.673.830.0-47.610000000.03150.0100.860.03150.0100.86-0.020.00.00.01112.5100.290.0000
20Q3 (7)1.286.67-17.420000000.110-45.00.55-1.79-56.0-0.0180.0-150.00.22-15.38-63.9313.0219.6600.67-4.29-23.860000000.13-7.14-23.533.83-47.61-47.61000000-0.0698.398.12-0.0698.398.12-0.02-100.090.0-0.0897.7497.640.000-100.0
20Q2 (6)1.218.81-26.830000000-100.0-100.00.56-28.21-45.63-0.05086.110.26-29.73-58.7310.88-15.9100.7-7.89-24.730000000.140.0-12.57.310.00.0000000-3.53-1.44-9.97-3.53-1.44-9.97-0.010.095.0-3.54-1.43-3.810.000-100.0
20Q1 (5)1.013.06-28.370000000.190.00.00.78490.0-28.440100.0100.00.37-7.5-47.1412.942.5300.76-5.0-35.040000000.14-6.67-22.227.310.00.0000000-3.480.0-24.73-3.480.0-24.73-0.0150.096.3-3.490.29-14.050.000-100.0
19Q4 (4)0.98-36.770.0000.0000.00.19-5.00.0-0.2-116.00.0-0.3-1600.00.00.4-34.430.012.6200.00.8-9.090.0000.0000.00.15-11.760.07.310.00.0000.0000.0-3.48-9.090.0-3.48-9.090.0-0.0290.00.0-3.5-3.240.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。