資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.4618.31.22-12.23000010.1-23.770.19-71.642.12-46.1920.99-29.411.85-31.230.250.0000.67-1.476.761.350.0700.39-2.50.43-34.850.88-16.98-0.460-0.030-0.000
2022 (9)3.7760.431.39-23.2000013.258.430.6703.9410.0629.741.52.69-14.870.250.0000.684.626.6712.29000.40.00.6601.060-0.3900.270-0.000
2021 (8)2.35-31.881.8190.530.13116.670012.2227.03-0.8203.5816.2329.30-8.53.1627.940.25-3.850.33-25.00.65-17.725.940.00.340.00.4-14.89-0.850-0.110-0.440-1.290-0.000
2020 (7)3.4530.680.9561.020.060009.62-2.93-0.0903.085.4832.028.662.4770.340.260.00.4400.7983.725.943.480.343.030.4751.61-0.0900.72-11.11-0.40-0.490-0.000
2019 (6)2.6418.920.59-18.0600009.91-3.510.14600.02.92-9.629.47-6.311.45-20.770.26-3.7000.430.05.740.00.333.120.3134.780.170.00.8112.5-0.470-0.30-0.000
2018 (5)2.22-39.340.7250.0000010.27-16.910.02-96.03.23-3.2931.4516.391.83-13.680.270.0000.430.05.74-21.050.3218.520.23-8.00.17-69.090.72-32.71-0.310-0.140-0.000
2017 (4)3.66-6.390.48-40.74000012.36-14.930.5-37.53.34-17.7327.02-3.292.120.470.270.0000.430.07.270.00.2742.110.2500.55-50.01.07-17.05-0.2300.32-62.35-0.000
2016 (3)3.912.360.81-25.0000014.53-26.620.8-30.434.06-31.1927.94-6.232.11-16.60.27-3.57000.43-2.277.270.00.19137.5001.1-13.391.29-4.44-0.2500.85-47.85-0.000
2015 (2)3.8212.021.08-35.71000019.8-11.051.1530.685.9-5.929.805.792.53-3.070.280.0000.440.07.270.00.080001.2762.821.3573.080.360.01.6342.98-0.000
2014 (1)3.4110.361.68-21.5000022.2619.420.8806.2716.9828.17-2.052.61-2.610.283.7000.440.07.270.000000.7800.7800.36260.01.140-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.4611.7818.31.22-0.81-12.230000001.92-22.58-42.69-0.22-237.5-283.332.12-31.83-46.1920.99-22.18-29.411.85-15.91-31.230.250.00.00000.670.0-1.476.76-0.151.350.070.000.390.0-2.50.43-33.85-34.850.88-20.0-16.98-0.46-21.05-17.95-0.03-111.11-111.11-0.00-3.83-1.72
23Q3 (19)3.992.0532.121.23-7.52-43.0600-100.00002.48-12.06-27.490.16-20.0-40.743.11-13.37-23.0226.97-6.31-11.62.2-6.78-21.430.250.00.000-100.00.670.0-1.476.770.5922.640.070.000.390.0-2.50.6532.6520.371.117.0217.02-0.3824.0-15.150.272800.028.57-0.004.0720.61
23Q2 (18)3.914.8337.681.33-0.75-39.5500-100.00002.82-2.08-15.820.2400.0-4.763.59-1.91-0.5528.792.263.192.36-7.45-21.070.250.00.000-100.00.67-1.473.086.730.623.710.07000.39-2.5-2.50.49-30.081.480.94-14.5540.3-0.5-38.89-38.89-0.01-102.9488.89-0.00-3.3222.94
23Q1 (17)3.73-1.0646.851.34-3.6-30.5700-100.00002.88-14.03-7.990.04-66.67-42.863.66-7.11-2.1428.15-5.32-4.622.55-5.2-22.490.250.00.000-100.00.680.04.626.690.312.6300-100.00.40.00.00.76.06189.741.13.772850.0-0.367.69-20.00.3425.93131.48-0.001.1663.74
22Q4 (16)3.7724.8360.431.39-35.65-23.20-100.0-100.00003.35-2.050.30.12-55.56126.093.94-2.4810.0629.74-2.551.582.69-3.93-14.870.250.00.00-100.0-100.00.680.04.626.6720.8312.2900-100.00.40.00.00.6622.22177.651.0612.771063.64-0.39-18.1811.360.2728.57120.93-0.0018.9629.35
22Q3 (15)3.026.3445.892.16-1.8246.940.130.00.00003.422.099.620.2728.57550.04.0411.9121.6930.519.389.742.8-6.35-10.830.250.0-3.850.24-11.11-33.330.684.62-12.825.521.47-7.0700-100.00.40.00.00.54100.0238.460.9440.3168.57-0.338.3329.790.21333.33124.42-0.006.895.93
22Q2 (14)2.8411.817.582.213.9983.330.130.018.180003.357.038.770.21200.0261.543.61-3.4819.5427.90-5.497.342.99-9.12-9.670.250.0-3.850.27-10.0-30.770.650.0-16.675.44-8.42-8.420-100.0-100.00.40.0-14.890.27134.62169.230.671775.063.41-0.36-20.021.74-0.0991.6789.41-0.0051.38-2.07
22Q1 (13)2.548.09-11.811.936.6360.830.130.044.440003.13-6.2916.360.07115.22138.893.744.4737.029.520.8415.83.294.1122.30.250.0-3.850.3-9.09-26.830.650.0-17.725.940.00.00.340.00.00.40.0-14.89-0.788.24-188.89-0.0463.64-107.41-0.331.8230.23-1.0816.28-54.29-0.00-92.57-115.22
21Q4 (12)2.3513.53-31.881.8123.1390.530.130.0116.670003.347.059.51-0.46-666.6703.587.8316.2329.275.27-8.573.160.6427.940.25-3.85-3.850.33-8.33-25.00.65-16.67-17.725.940.00.00.340.00.00.40.0-14.89-0.85-117.95-844.44-0.11-131.43-115.28-0.446.38-10.0-1.29-50.0-163.27-0.00-7.9-15.62
21Q3 (11)2.07-21.59-44.351.4722.556.380.1318.18333.330003.121.311.43-0.0653.850.03.329.934.7327.816.99-19.833.14-5.1469.730.260.00.00.36-7.69-23.40.780.00.05.940.00.00.340.00.00.4-14.89-14.89-0.390.0-333.330.35-14.63-50.7-0.47-2.176.0-0.86-1.18-45.76-0.00-1.02-5.28
21Q2 (10)2.64-8.33-18.011.20.021.210.1122.2200003.0814.541.94-0.1327.78-425.03.0210.6213.9625.991.96-16.053.3123.05136.430.260.00.00.39-4.8800.78-1.2781.45.940.03.480.340.00.00.470.00.0-0.39-44.44-1200.00.41-24.07-47.44-0.46-6.9819.3-0.85-21.43-41.67-0.00-2.530.0
21Q1 (9)2.88-16.52-15.791.226.3220.00.0950.000002.69-11.868.12-0.180-157.142.73-11.368.7625.49-20.38-10.332.698.9197.790.260.00.00.41-6.8200.790.083.725.940.03.480.340.03.030.470.051.61-0.27-200.0-370.00.54-25.0-26.03-0.43-7.515.69-0.7-42.86-70.73-0.00-3.452.14
20Q4 (8)3.45-7.2630.680.951.0661.020.06100.000003.058.9318.680100.0-100.03.08-2.845.4832.02-7.698.662.4733.5170.340.260.00.00.44-6.3800.791.2883.725.940.03.480.340.03.030.470.051.61-0.090.0-152.940.721.41-11.11-0.420.014.89-0.4916.95-63.33-0.001.753.5
20Q3 (7)3.7215.5350.00.94-5.0551.610.03000002.829.0326.13-0.06-250.0-185.713.1719.6214.0334.6812.0301.8532.1414.20.260.00.00.47000.7881.481.45.943.483.480.340.03.030.470.051.61-0.09-200.0-164.290.71-8.97-8.97-0.512.28-19.05-0.591.67-110.71-0.004.0550.81
20Q2 (6)3.22-5.8539.390.99-1.059.680000002.1735.62-11.070.04157.140.02.655.58-15.0630.968.9101.42.94-17.160.260.00.00000.430.00.05.740.00.00.343.033.030.4751.6151.61-0.03-130.0-142.860.786.859.86-0.57-11.76-111.11-0.6-46.34-200.0-0.00-0.3448.06
20Q1 (5)3.4229.5550.01.069.4972.410000001.6-37.74-40.3-0.07-333.33-800.02.51-14.04-25.5228.43-3.5301.36-6.21-29.170.260.0-3.70000.430.00.05.740.00.00.330.03.120.310.034.780.1-41.18-44.440.73-9.880.0-0.51-8.51-131.82-0.41-36.67-925.0-0.00-2.0247.65
19Q4 (4)2.646.450.00.59-4.840.0000.0000.02.5715.770.00.03-57.140.02.925.040.029.4700.01.45-10.490.00.260.00.0000.00.430.00.05.740.00.00.330.00.00.310.00.00.1721.430.00.813.850.0-0.47-11.90.0-0.3-7.140.0-0.0049.920.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。