損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.3 | 11.41 | 13.31 | 11.75 | 3.0 | 10.7 | 18.39 | -0.76 | 5.47 | -3.19 | 5.32 | 11.76 | 0.00 | 0 | 243 | 15.71 | 18.15 | 12.45 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.63 | 14.57 | 11.91 | 17.92 | 2.71 | 1.88 | 18.53 | -11.0 | 5.65 | 17.95 | 4.76 | 17.82 | 0.00 | 0 | 210 | 0.0 | 16.14 | 16.62 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.77 | 33.44 | 10.1 | 29.16 | 2.66 | 51.14 | 20.82 | 13.28 | 4.79 | 29.11 | 4.04 | 29.07 | 0.00 | 0 | 210 | 0.0 | 13.84 | 33.59 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.57 | 59.5 | 7.82 | 59.59 | 1.76 | 58.56 | 18.38 | -0.27 | 3.71 | 59.23 | 3.13 | 59.69 | 0.00 | 0 | 210 | 0.0 | 10.36 | 52.8 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.0 | -23.57 | 4.9 | -21.22 | 1.11 | -31.48 | 18.43 | -10.84 | 2.33 | -24.1 | 1.96 | -21.29 | 0.00 | 0 | 210 | 3.45 | 6.78 | -21.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.28 | 15.54 | 52.6 | 4.41 | 19.84 | 57.5 | 0.9 | 2.27 | 36.36 | 17.11 | -10.79 | -10.56 | 1.76 | 16.56 | 39.68 | 1.76 | 19.73 | 57.14 | 1.76 | -67.88 | 39.68 | 250 | 2.88 | 12.61 | 5.74 | 13.89 | 47.94 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.57 | 6.28 | 58.13 | 3.68 | 3.08 | 57.26 | 0.88 | 18.92 | 60.0 | 19.18 | 11.32 | 1.7 | 1.51 | 5.59 | 36.04 | 1.47 | 2.8 | 56.38 | 5.48 | 37.0 | -3.18 | 243 | -2.8 | 15.71 | 5.04 | 5.66 | 49.11 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 8.31 | 1.9 | 3.57 | 9.51 | 2.59 | 0.74 | 2.78 | -1.33 | 17.23 | -4.86 | -2.6 | 1.43 | 9.16 | -13.33 | 1.43 | 10.0 | 2.88 | 4.00 | 55.64 | -12.09 | 250 | 0.0 | 19.05 | 4.77 | 6.71 | 4.61 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.97 | 14.74 | -5.02 | 3.26 | 16.43 | -4.68 | 0.72 | 9.09 | -5.26 | 18.11 | -5.33 | -0.22 | 1.31 | 3.97 | -19.63 | 1.30 | 16.07 | -5.11 | 2.57 | 103.97 | -11.38 | 250 | 12.61 | 19.05 | 4.47 | 15.21 | -1.76 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 3.46 | 19.72 | 0.0 | 2.8 | 19.66 | 0.0 | 0.66 | 20.0 | 0.0 | 19.13 | 1.43 | 0.0 | 1.26 | 13.51 | 0.0 | 1.12 | 19.15 | 0.0 | 1.26 | -77.74 | 0.0 | 222 | 5.71 | 0.0 | 3.88 | 14.79 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.89 | -31.52 | 0.0 | 2.34 | -32.76 | 0.0 | 0.55 | -26.67 | 0.0 | 18.86 | 6.61 | 0.0 | 1.11 | -32.73 | 0.0 | 0.94 | -32.37 | 0.0 | 5.66 | 24.4 | 0.0 | 210 | 0.0 | 0.0 | 3.38 | -25.88 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 4.22 | 0.96 | 0.0 | 3.48 | 1.75 | 0.0 | 0.75 | -1.32 | 0.0 | 17.69 | -2.53 | 0.0 | 1.65 | 1.23 | 0.0 | 1.39 | 1.46 | 0.0 | 4.55 | 56.9 | 0.0 | 210 | 0.0 | 0.0 | 4.56 | 0.22 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.18 | 0.0 | 0.0 | 3.42 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 18.15 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 2.90 | 0.0 | 0.0 | 210 | 0.0 | 0.0 | 4.55 | 0.0 | 0.0 |