損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.3270.752.519.131.3525.00.0100.0566.670000000.04-20.00000000.01-50.00.4700.3900.08700.017.6900.5500.5400.000700.01.050
2022 (9)2.5319.912.3-2.951.08-2.7000.03-25.00000000.050.00000000.02-87.5-0.840-0.8500.01-66.670.000-1.220-1.2400.000700.0-0.260
2021 (8)2.11-28.722.37-13.51.11-13.28000.04-33.330000000.050.0-0.0100.040000.16-27.27-1.210-1.2400.0300.000-1.770-2.0000.000700.0-0.530
2020 (7)2.96-64.212.74-54.031.28-50.39000.0650.00.02-77.7800000.05-28.57-0.49000000.220-0.840-1.660-0.1700.000-2.360-2.6900.000700.00.11-93.79
2019 (6)8.270.365.96-2.772.58-3.37000.0433.330.0900.010000.07133.3300000.010-0.050-0.330-0.310-0.0200.000-0.440-0.3700.000700.01.77365.79
2018 (5)8.24-8.046.13-1.132.67-3.26000.0350.00000000.03-25.000000000-0.560-0.5700.01-88.890.000-0.810-0.8100.000700.00.38-47.95
2017 (4)8.96-8.486.2-3.732.76-6.76000.020.00000000.040.0-0.01000000.0100.01-96.77-0.0800.0912.50.000-0.110-0.1300.000700.00.73-30.48
2016 (3)9.79-5.046.44-2.132.96-4.210.010.00.020.00000000.04-20.0-0.110000.010.0-0.0800.31-56.940.24-67.120.08024.5500.34-67.310.46-50.540.000700.01.05-30.0
2015 (2)10.31-0.396.580.153.09-7.210.010.00.02-33.3300000.010.00.05-37.5000.0700.010.00.08100.00.7244.00.7397.3-0.0200.0001.0496.230.9397.870.000700.01.5-1.32
2014 (1)10.355.726.576.313.33-1.190.01-50.00.03000000.0100.08-50.000000.010.00.04-76.470.521.950.37-15.910.138.3325.32-12.020.53-14.520.4720.510.000700.01.5225.62
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.3640.2140.210.6611.863.120.3914.7125.810000.010.00.00000000000.010.00.00000000000000.31675.03000.00.26766.672500.00.05400.0016.58-26.96178.190.36620.01700.00.37825.03600.00.55189.47145.08700.00.00.45136.84181.25
23Q3 (19)0.977.7883.020.59-1.6711.320.346.2530.770000.010.00.00000000000.010.00.00000000000-100.0-100.00.04500.0116.00.030112.00.01200.00.022.70000.050113.890.04500.0110.810.1935.71115.45700.00.00.1935.71290.0
23Q2 (18)0.9-16.67164.710.6-9.0925.00.326.6728.00000.010.00.00000000000.010.00.00000000000.0100-0.01-107.6997.440-100.0100.0-0.01-133.3300.00-100.000.00-100.0100.0-0.01-107.1498.210.140.0116.09700.00.00.14-48.15158.33
23Q1 (17)1.0811.3458.820.663.121.540.3-3.2311.110000.010.00.00000000000.010.0-50.000000000000-100.00.131200.0159.090.1900.0145.450.030023.64296.6400.14600.0143.750.141300.0142.420.14111.48143.75700.00.00.2768.75485.71
22Q4 (16)0.9783.0246.970.6420.756.670.3119.2314.810000.010.00.00000000000.010.00.000100.00000000-100.0-100.00.01104.0104.760.01104.0104.550-100.0-100.05.96000.02105.56106.450.01102.7103.03-1.220.8131.07700.00.00.16260.0420.0
22Q3 (15)0.5355.88103.850.5310.4212.770.264.04.00000.010.00.00000000000.010.0-50.00000000000.0100.0-0.2535.945.65-0.2535.945.650.01000.0000-0.3635.7145.45-0.3733.9344.78-1.23-41.3815.75700.00.0-0.158.3365.52
22Q2 (14)0.34-50.0-10.530.48-26.15-12.730.25-7.41-7.410000.010.00.00000000000.01-50.0-50.00000000000-100.0-100.0-0.39-77.27-14.71-0.39-77.27-14.710000.0000-0.56-75.0-16.67-0.56-69.711.11-0.87-171.88-8.75700.00.0-0.24-242.86-50.0
22Q1 (13)0.683.03-17.070.658.33-13.330.270.0-15.620000.010.00.00000000000.02100.0100.00100.0000-100.00000.010.0-75.0-0.22-4.76-4.76-0.220.00.00-100.0-100.00.0000-0.32-3.23-3.23-0.330.010.81-0.3281.92-3.23700.00.0-0.07-40.0-133.33
21Q4 (12)0.66153.85-15.380.627.66-13.040.278.012.50000.010.0-50.00000000000.01-50.00.0-0.01095.650000000.010.0-80.0-0.2154.35-110.0-0.2252.17-57.140.010125.00.0000-0.3153.03-63.16-0.3350.75-22.22-1.77-21.2325.0700.00.0-0.0582.76-162.5
21Q3 (11)0.26-31.58-63.890.47-14.55-31.880.25-7.41-28.570000.010.0-50.00000000000.020.0300.00000000000.01-90.0-50.0-0.46-35.29-58.62-0.46-35.29-84.000100.00.0000-0.66-37.5-88.57-0.67-6.35-71.79-1.46-82.532.72700.00.0-0.29-81.25-163.64
21Q2 (10)0.38-53.66-29.630.55-26.67-12.70.27-15.62-15.620000.010.00.00000000000.02100.000000-100.000000.1150.0-28.57-0.34-61.9-30.77-0.34-54.55-100.00-100.0100.00.0000-0.48-54.84-100.0-0.63-70.27-43.18-0.80-158.0656.04700.00.0-0.16-433.33-100.0
21Q1 (9)0.825.13-10.870.758.72.740.3233.33-13.510000.01-50.00.000-100.00000000.010.000100.000.04000000.04-20.00-0.21-110.0-10.53-0.22-57.1480.180.01125.000.0000-0.31-63.1680.38-0.37-37.0476.73-0.3186.8680.38700.00.0-0.03-137.5-115.0
20Q4 (8)0.788.33-67.230.690.0-52.740.24-31.43-62.50000.020.000000000000.01200.0-80.0-0.23000000000.05150.0150.0-0.165.52-133.33-0.1444.0-160.87-0.0420.0-157.140.000-100.0-0.1945.71-157.58-0.2730.77-190.0-2.36-8.76-436.36700.00.00.08172.73-90.24
20Q3 (7)0.7233.33-61.90.699.52-54.30.359.38-46.150000.02100.00000000000-0.010-200.00000000000.02-85.71200.0-0.29-11.540.0-0.25-47.06-38.89-0.0537.558.330.0000-0.35-45.83-40.0-0.3911.36-69.57-2.17-19.23-181.82700.00.0-0.11-37.5-145.83
20Q2 (6)0.54-41.3-71.280.63-13.7-57.140.32-13.51-50.770000.010.000-100.0000000000-100.00000000000.140566.67-0.26-36.843.7-0.1784.6839.29-0.080-900.00.0000-0.2484.8140.0-0.4472.33-22.22-1.82-15.19-250.0700.00.0-0.08-140.0-132.0
20Q1 (5)0.92-61.34-56.60.73-50.0-51.970.37-42.19-43.080000.01000.02000000000-100.0-100.00000000000-100.0100.0-0.19-163.33-216.67-1.11-582.61-1287.50-100.0-100.00.00-100.00-1.58-578.79-1216.67-1.59-630.0-1666.67-1.58-259.09-1216.67700.00.00.2-75.61-56.52
19Q4 (4)2.3825.930.01.46-3.310.00.64-1.540.0000.0000.0000.0000.0000.00.05400.00.0000.0000.0000.00.02200.00.00.3203.450.00.23227.780.00.07158.330.024.0400.00.33232.00.00.30230.430.0-0.4442.860.0700.00.00.82241.670.0
19Q3 (3)1.890.530.01.512.720.00.650.00.0000.0000.0000.0000.0000.00.010.00.0000.0000.0000.0-0.0233.330.0-0.29-7.410.0-0.1835.710.0-0.12-1300.00.00.0000.0-0.2537.50.0-0.2336.110.0-0.77-48.080.0700.00.00.24-4.00.0
19Q2 (2)1.88-11.320.01.47-3.290.00.650.00.0000.0000.0000.0000.0000.00.010.00.0000.0000.0000.0-0.03-50.00.0-0.27-350.00.0-0.28-250.00.00.01-50.00.00.0000.0-0.40-233.330.0-0.36-300.00.0-0.52-333.330.0700.00.00.25-45.650.0
19Q1 (1)2.120.00.01.520.00.00.650.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.020.00.0-0.060.00.0-0.080.00.00.020.00.00.000.00.0-0.120.00.0-0.090.00.0-0.120.00.0700.00.00.460.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。