資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.0516.678.02-7.180.7823.81005.5817.72-0.4800.1645.452.8723.560.10.00.772.675.95-4.950.01014.3-51.820000-7.860-7.8600.30-7.5600.000
2022 (9)0.9114.298.6447.950.63-81.79004.7454.9-0.8700.11-8.332.32-40.820.10.00.75-1.326.26-0.160029.680.00000-24.610-24.610-0.130-24.7400.000
2021 (8)0.42-48.155.8435.813.46-41.95003.06-33.48-1.6500.1233.333.92100.440.1-9.090.764.116.27-6.970029.6816.940000-23.660-23.660-0.310-23.9700.000
2020 (7)0.81710.04.3-14.05.96215.34004.6-16.06-1.3700.09-50.01.96-40.430.11-15.380.73-24.746.74-34.880.010.025.380.00000-18.970-18.970-0.310-19.2800.000
2019 (6)0.1-65.525.01.421.893.85005.48-5.68-1.9200.1820.03.2827.230.13-50.00.97-30.7110.35-13.890.01-66.6725.380.00000-17.60-17.60-0.140-17.7400.000
2018 (5)0.29-48.214.93-28.031.82-66.73005.81-12.24-1.0800.150.02.5813.940.26-16.131.4-7.8912.0270.50.03-25.025.380.00000-15.690-15.690-0.020-15.7100.000
2017 (4)0.56-67.446.8513.985.47-42.3006.62-2.5-3.2600.15-48.282.27-46.950.31-50.791.52-0.657.054047.060.04-33.3325.380.00000-14.590-14.590-0.090-14.6800.000
2016 (3)1.7228.366.0143.789.48207.79006.79-55.79-3.4800.293.574.27134.290.63-8.71.53-1.290.17-97.660.06-25.025.380.00000-11.320-11.320-0.070-11.3900.021261.83
2015 (2)1.34-34.954.1860.773.08-13.480015.36-2.48-3.2200.2840.01.8243.550.69-16.871.55-9.367.27-25.890.0814.2925.380.00000-7.810-7.810-0.010-7.8200.00-40.87
2014 (1)2.0611.962.603.5635.360015.752.81-3.3200.242.861.2738.960.839.211.7136.89.81-16.580.0740.025.380.00000-4.630-4.63000-4.6300.0015.25
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.053.9616.678.02-1.84-7.180.78-40.4623.810001.52-5.5913.43-0.030.082.350.1614.2945.452.8710.623.560.111.110.00.770.02.675.956.25-4.950.010.0014.30.0-51.82000000-7.86-0.7768.06-7.86-0.7768.060.330.43330.77-7.560.1369.440.0000
23Q3 (19)1.0117.4480.368.17-0.61-6.311.3143.966.50001.6142.48-11.54-0.0390.32-112.50.14133.33-60.02.59142.41-65.850.09-10.00.00.770.02.675.6-2.441.080.010.0014.30.0-51.82000000-7.8-0.3968.12-7.8-0.3968.120.23-25.81221.05-7.57-1.4769.30.0000
23Q2 (18)0.86-65.0465.388.22-9.67-6.590.9116.67-26.610001.13-14.39169.05-0.31-181.8256.940.06-40.0200.01.07-47.5967.910.1-9.0911.110.771.321.325.74-4.33-1.540.010014.30.0-51.82000000-7.77-4.1668.56-7.77-4.1668.560.31244.44381.82-7.46-1.2269.940.0000
23Q1 (17)2.46173.33261.769.15.322.360.7823.81-23.530001.32-1.4913.79-0.1135.2947.620.1-9.0942.862.04-12.06-4.960.1110.00.00.761.33-1.36.0-4.150.500014.3-51.82-51.82000000-7.4669.6968.75-7.4669.6968.750.09169.23280.0-7.3770.2169.190.0000
22Q4 (16)0.960.71114.298.64-0.9247.950.63-48.78-81.790001.34-26.3710.74-0.17-170.8322.730.11-68.57-8.332.32-69.43-40.820.111.110.00.750.0-1.326.2613.0-0.1600029.680.00.0000000-24.61-0.57-4.02-24.61-0.57-4.02-0.1331.5858.06-24.74-0.32-3.210.0000
22Q3 (15)0.567.69522.228.72-0.9199.091.23-0.81-76.970001.82333.33420.00.24133.33137.50.351650.01066.677.591091.97666.810.090.0-10.00.75-1.32-1.325.54-4.97-15.2900029.680.016.94000000-24.470.97-19.95-24.470.97-19.95-0.19-72.7329.63-24.660.64-19.30.0000
22Q2 (14)0.52-23.53116.678.8-1.01104.651.2421.57-79.940000.42-63.79-22.22-0.72-242.86-56.520.02-71.430.00.64-70.3452.550.09-18.18-10.00.76-1.30.05.83-2.35-14.8900029.680.016.94000000-24.71-3.52-25.05-24.71-3.52-25.05-0.11-120.035.29-24.82-3.76-24.540.0000
22Q1 (13)0.6861.91.498.8952.23106.741.02-70.52-83.550001.16-4.1320.83-0.214.5536.360.07-41.6740.02.15-45.25110.00.1110.010.00.771.322.675.97-4.78-11.5600029.680.016.94000000-23.87-0.89-23.68-23.87-0.89-23.68-0.0583.8780.77-23.920.21-22.290.0000
21Q4 (12)0.42366.67-48.155.8433.3335.813.46-35.21-41.950001.21245.712.54-0.2265.6265.080.12300.033.333.92296.08100.440.10.0-9.090.760.04.116.27-4.13-6.9700-100.029.6816.9416.94000000-23.66-15.98-24.72-23.66-15.98-24.72-0.31-14.810.0-23.97-15.97-24.330.0000
21Q3 (11)0.09-62.5-90.434.381.860.465.34-13.59-8.090000.35-35.19-83.41-0.64-39.13-206.670.0350.0-83.330.99137.13-73.650.10.0-9.090.760.0-17.396.54-4.53-4.5300-100.025.380.00.0000000-20.4-3.24-11.23-20.4-3.24-11.23-0.27-58.8257.81-20.67-3.71-8.90.0000
21Q2 (10)0.24-64.18-22.584.30.0-13.836.18-0.328.610000.54-43.75-15.62-0.46-39.39-43.750.02-60.0-85.710.42-59.16-87.830.10.0-9.090.761.33-17.396.851.48-0.7200-100.025.380.00.0000000-19.76-2.38-4.27-19.76-2.38-4.27-0.1734.6267.31-19.93-1.89-2.360.0000
21Q1 (9)0.67-17.281240.04.30.0-16.346.24.03373.280000.96-18.6443.28-0.3347.6267.650.05-44.44-50.01.02-47.74-51.230.1-9.09-16.670.752.74-17.586.750.15-37.620-100.0-100.025.380.00.0000000-19.3-1.74-3.6-19.3-1.74-3.6-0.2616.1355.17-19.56-1.45-1.820.0000
20Q4 (8)0.81-13.83710.04.3-1.38-14.05.962.58215.340001.18-44.08-13.87-0.63-205.0-103.230.09-50.0-50.01.96-47.93-40.430.110.0-15.380.73-20.65-24.746.74-1.61-34.880.010.00.025.380.00.0000000-18.97-3.44-7.78-18.97-3.44-7.78-0.3151.56-121.43-19.28-1.58-8.680.0000
20Q3 (7)0.94203.23526.674.36-12.63-14.845.812.11210.70002.11229.6950.710.6287.5239.530.1828.570.03.769.5100.110.0-8.330.920.0-23.976.85-0.72-36.690.010.0-50.025.380.00.0000000-18.343.22-6.01-18.343.22-6.01-0.64-23.08-106.45-18.982.52-7.780.0000
20Q2 (6)0.31520.0210.04.99-2.926.45.69334.35207.570000.64-4.48-51.88-0.3268.6341.820.1440.0-22.223.4363.6800.11-8.33-8.330.921.1-26.986.9-36.23-38.940.010.0-50.025.380.00.0000000-18.95-1.72-12.33-18.95-1.72-12.33-0.5210.34-147.62-19.47-1.35-13.990.0000
20Q1 (5)0.05-50.0-75.05.142.813.221.31-30.69-24.710000.67-51.09-51.45-1.02-229.03-61.90.1-44.44-37.52.10-36.1800.12-7.69-14.290.91-6.19-35.010.824.54-6.640.010.0-50.025.380.00.0000000-18.63-5.85-14.15-18.63-5.85-14.15-0.58-314.29-190.0-19.21-8.29-16.280.0000
19Q4 (4)0.1-33.330.05.0-2.340.01.891.070.0000.01.37-2.140.0-0.3127.910.00.180.00.03.2800.00.138.330.00.97-19.830.010.35-4.340.00.01-50.00.025.380.00.0000.0000.0-17.6-1.730.0-17.6-1.730.0-0.1454.840.0-17.74-0.740.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。