資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.4318.0411.493.234.01-8.450032.65-8.21-0.9907.28-6.1922.302.27.7-15.660.8802.418.071.52-7.883.935.360.190.00.540.0-0.870-0.140-0.740-1.6100.480.42
2022 (9)4.6-0.4311.1320.324.38403.450035.5730.82-0.6107.76-0.8921.82-24.249.1316.75002.23-42.531.65-1.793.730.00.19171.430.54-3.570.12-90.080.85-53.8-0.360-0.2400.4820.44
2021 (8)4.6257.689.25106.470.872.350027.19169.211.18306.97.83140.1828.80-10.787.82435.62003.88162.161.689.093.734.480.0775.00.56-3.451.21317.241.84104.44-0.5400.6700.40141.61
2020 (7)2.93-9.294.48227.010.8500010.11.510.2926.093.2663.8232.2861.391.46-3.95001.4801.5415300.03.570.00.04100.00.5856.760.2926.090.945.16-0.560-0.2700.17-9.01
2019 (6)3.2324.231.3714.1700009.95-4.880.2321.051.99-1.9720.003.051.52-27.9600000.010.03.570.00.0200.3742.310.2321.050.6237.78-0.650-0.4200.189.02
2018 (5)2.629.351.24.35000010.468.390.1902.03-16.819.41-23.252.1111.0500000.01-50.03.5716.29000.2685.710.1900.450-0.370-0.1800.17-10.78
2017 (4)2.01-11.841.15-39.1500009.65-5.21-0.6302.44-6.5125.28-1.381.929.2500000.020.03.0712.870.0620.00.140-0.510-0.30-0.260-0.7700.19-9.15
2016 (3)2.283.171.89-40.75000010.18-12.690.11-69.442.61-8.125.645.261.4712.2100000.020.02.7213.330.050000.33-38.890.38-29.63-0.1400.19-78.890.213.91
2015 (2)2.2178.233.193.57000011.66-4.820.365.882.849.6524.3615.21.31-50.9400000.02-33.332.40.000000.5425.580.5425.580.36-26.530.9-2.170.200.27
2014 (1)1.2433.333.0855.56000012.25-10.190.343.032.59-16.9921.14-7.572.6714.5900000.0350.02.4-50.000000.43-24.560.43-24.560.4988.460.9210.840.2011.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.4317.5318.0411.49-1.713.234.0127.71-8.450008.5612.34-1.83-0.31-520.041.517.28-7.26-6.1922.29-6.812.177.7-9.2-15.660.88-1.1202.41-19.938.071.52-2.56-7.883.930.05.360.190.00.00.540.00.0-0.87-55.36-825.0-0.14-182.35-116.47-0.74-19.35-105.56-1.61-36.44-570.830.482.020.42
23Q3 (19)4.62-24.1494.9411.69-7.81-1.523.14-19.49-26.980007.62-12.31-23.49-0.0575.0-350.07.8518.58-3.823.9227.0310.38.48-17.35-19.240.89003.01-4.4491.721.56-1.89-8.773.930.05.360.190.00.00.540.00.0-0.56-9.8-186.150.17-22.73-87.68-0.6220.51-51.22-1.188.53-591.670.470.461.99
23Q2 (18)6.09-1.6293.3312.68-5.5124.313.9-9.72310.530008.6911.555.46-0.254.55-300.06.628.35-0.4518.836.96-3.0310.266.111.160003.15-3.67-23.911.59-1.24-2.453.935.365.360.190.00.00.540.00.0-0.51-64.52-180.950.22-46.34-83.82-0.78-105.26-358.82-1.29-86.96-380.430.47-4.7113.2
23Q1 (17)6.1934.57123.4713.4220.5831.964.32-1.37483.780007.79-10.67-9.94-0.4416.98-109.526.11-21.26-12.0917.60-19.31-19.489.675.9114.710003.2746.64-12.571.61-2.42-1.833.730.00.00.190.0171.430.540.0-3.57-0.31-358.33-131.00.41-51.76-74.85-0.38-5.56-26.67-0.69-187.5-198.570.502.8220.43
22Q4 (16)4.694.09-0.4311.13-6.2320.324.381.86403.450008.72-12.45-19.11-0.53-2750.0-270.977.76-4.9-0.8921.820.61-24.249.13-13.0516.750002.2342.04-42.531.65-3.51-1.793.730.00.00.190.0171.430.540.0-3.570.12-81.54-90.080.85-38.41-53.8-0.3612.233.33-0.24-200.0-135.820.483.6220.44
22Q3 (15)2.37-24.76-23.0511.8716.3774.054.3352.63330.00009.9620.8751.370.02-80.0-92.08.1622.712.921.6811.69-46.0210.513.7660.310001.57-62.08-61.041.714.91-0.583.730.00.270.190.0171.430.540.0-3.570.653.17-27.781.381.47-9.8-0.41-141.1828.070.24-47.83-27.270.4611.516.46
22Q2 (14)3.1513.7218.4210.20.29126.160.9528.38-5.940008.24-4.7442.560.1147.62-82.466.65-4.3283.719.42-11.19-13.389.239.49363.820004.1410.7263.161.63-0.6110.883.730.04.480.19171.43375.00.54-3.57-6.90.63-37.0-30.771.36-16.56-11.11-0.1743.3370.690.46-34.2939.390.421.38163.44
22Q1 (13)2.77-40.04-4.8110.179.95139.290.74-14.94-23.710008.65-19.76113.58-0.21-167.74-450.06.95-11.24115.8421.86-24.08-13.988.437.8358.150003.74-3.61172.991.64-2.388.613.730.04.480.070.075.00.560.0-3.451.0-17.36194.121.63-11.4169.79-0.344.4448.280.74.48391.670.412.82149.43
21Q4 (12)4.6250.057.689.2535.63106.470.87-13.02.3500010.7863.83223.720.3124.0342.867.83-1.26140.1828.80-28.32-10.697.8219.39435.620003.88-3.72162.161.68-2.339.093.730.274.480.070.075.00.560.0-3.451.2134.44317.241.8420.26104.44-0.545.263.570.67103.03348.150.400.2141.61
21Q3 (11)3.0815.7932.766.8251.2278.531.0-0.9900006.5813.84120.070.25-56.14-30.567.93119.06167.040.1779.2224.446.55229.15455.0800-100.04.03253.51363.221.7217.018.863.724.24.20.0775.075.00.56-3.45-3.450.9-1.1309.091.530.082.14-0.571.7217.390.330.0170.210.40152.22137.57
21Q2 (10)2.66-8.59-27.914.516.1274.131.014.1200005.7842.72151.30.57850.05600.03.6212.4258.0822.41-11.8-15.921.998.1564.460001.14-16.7901.47-2.6514600.03.570.00.00.040.00.00.580.00.00.91167.65750.01.5359.38218.75-0.580.026.580.33237.5135.480.16-4.01-9.82
21Q1 (9)2.91-0.68-17.094.25-5.13119.070.9714.1200004.0521.62171.810.06-14.29140.03.22-1.2373.1225.41-21.1823.381.8426.0314.290001.37-7.4301.51-1.9515000.03.570.00.00.040.0100.00.580.056.760.3417.24325.00.966.67104.26-0.58-3.5714.71-0.2411.1160.00.16-0.4-10.47
20Q4 (8)2.9326.29-9.294.4817.28227.010.85000003.3311.3737.60.07-80.560.03.269.7663.8232.25-0.1261.231.4623.73-3.950-100.001.4870.1101.54-2.5315300.03.570.00.00.040.0100.00.580.056.760.2931.8226.090.97.1445.16-0.5618.8413.85-0.2742.5535.710.17-1.48-9.01
20Q3 (7)2.32-37.13-38.953.8247.4966.810000002.9930.025.630.363500.0800.02.9729.6942.7932.2821.101.18-2.48-23.380.05000.87001.5815700.015700.03.570.00.00.040.0100.00.580.056.760.22257.1446.670.8475.052.73-0.6912.66-16.95-0.4749.46-6.820.17-4.26-11.54
20Q2 (6)3.695.1335.662.5933.51114.050000002.354.36-16.060.01106.67-87.52.2923.12-0.4326.6629.4201.21-24.84-33.520000000.010.00.03.570.00.00.04100.0100.00.5856.7656.76-0.14-275.0-227.270.482.13-4.0-0.79-16.18-139.39-0.93-55.0-322.730.18-4.70.86
20Q1 (5)3.518.6714.331.9441.6159.020000001.49-38.43-38.17-0.15-314.29-475.01.86-6.53-1.5920.602.9901.615.92-14.360000000.010.00.03.570.00.00.020.000.370.042.310.08-65.22-63.640.47-24.19-2.08-0.68-4.62-161.54-0.6-42.86-1400.00.181.237.64
19Q4 (4)3.23-15.00.01.37-40.170.0000.0000.02.421.680.00.0775.00.01.99-4.330.020.0000.01.52-1.30.0000.0000.00.010.00.03.570.00.00.020.00.00.370.00.00.2353.330.00.6212.730.0-0.65-10.170.0-0.424.550.00.18-4.230.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。