資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.48-24.4120.14-43.083.25-68.0100129.66-15.961.35-85.1823.37-8.3918.029.0144.24-20.940.5220.9320.65366.141.13156.8220.120.06.715.921.35-47.8821.34-9.9629.39-8.39-2.61018.73-16.20.0025.26
2022 (9)16.51-2.6535.3827.9610.161714.2900154.2816.569.11-36.8725.51-8.716.53-21.6755.9620.920.4326.474.43-55.960.44-6.3820.120.05.7833.182.5910.2123.74.3132.089.08-1.35022.3511.030.003.73
2021 (8)16.96-12.8527.6525.740.56-89.1700132.3644.3214.43192.1127.9439.9121.11-3.0646.2854.680.3421.4310.06-5.360.4723.6820.1219.764.3412.732.35-16.6722.72100.5329.4163.39-2.59020.13124.160.00-14.84
2020 (7)19.4664.9221.9916.975.1700091.714.134.946.0119.9711.9421.787.529.9213.380.28-6.6710.6360.820.388.5716.80.03.8513.912.8291.8411.335.5918.015.53-2.3508.9813.530.007.35
2019 (6)11.8-20.7518.8-23.52000088.07-0.94.66-13.0617.849.9920.2610.9926.39-7.240.320.06.6168.620.3552.1716.80.03.3818.61.4781.4810.730.9415.589.1-2.8207.91-13.650.000.13
2018 (5)14.89121.9124.5815.29000088.8717.045.36-21.6416.227.1318.25-8.4728.4514.90.254.173.9200.230.016.80.02.8531.940.81145.4510.630.014.288.84-1.4709.16-6.720.006.91
2017 (4)6.71-2.7521.32174.04000075.9326.576.8446.4715.1450.519.9418.924.7656.610.2426.32000.23360.016.80.02.1627.060.33010.6333.7113.1235.96-0.8109.8228.870.000.57
2016 (3)6.910.057.78-29.47000059.99-0.334.6796.2210.063.3916.773.7415.81-5.950.190.0000.0566.6716.80.01.716.44007.9552.889.6544.89-0.3307.621.740.00-70.36
2015 (2)6.27-39.6511.039.42000060.19-6.22.38-53.619.731.6716.178.3916.81-9.620.190.0000.03200.016.80.01.4655.32005.2-26.036.66-16.442.29-22.377.49-24.950.010.25
2014 (1)10.395.710.08-36.0000064.173.15.13116.469.571.2714.91-1.7818.618.250.1911.76000.01-66.6716.80.00.9432.39007.0366.197.9761.342.9570.529.9867.450.01-1.42
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.48-10.41-24.4120.14-24.31-43.083.25-57.18-68.0100028.66-5.82-23.02-1.21-174.23-164.7123.37-8.14-8.3918.02-2.079.0144.24-7.85-20.940.524.020.9320.6548.13366.141.13182.5156.8220.120.00.06.70.015.921.350.0-47.8821.34-5.49-9.9629.39-4.02-8.39-2.61-102.33-93.3318.73-12.02-16.20.0022.7325.26
23Q3 (19)13.93-40.97-26.0626.61-12.27-22.227.59-29.0734.5700030.43-16.24-22.091.63123.291353.8525.44-1.74-2.1218.404.410.5748.01-0.74-9.380.58.721.9513.9420.6971.040.42.56-13.0420.120.00.06.70.015.921.350.0-47.8822.587.783.4430.625.621.36-1.2959.94-268.5721.2920.08-0.880.00-0.740.77
23Q2 (18)23.62.563.8330.33-10.0-7.0810.74.49424.5100036.336.1-9.760.73247.62-83.4825.89-0.88-2.7417.631.771.5448.37-13.19-11.050.464.5521.0511.55-6.42.850.39-7.14-17.0220.120.00.06.715.9215.921.35-47.88-47.8820.95-12.38-4.628.99-10.22-4.45-3.22-212.62-200.9317.73-22.51-15.130.003.61-3.72
23Q1 (17)23.0139.376.7733.7-4.7512.2210.240.79848.1500034.24-8.03-9.270.21-88.77-92.8826.122.392.2717.324.77-1.3655.72-0.4316.470.442.3322.2212.34178.5619.110.42-4.55-10.6420.120.00.05.780.033.182.590.010.2123.910.89-6.8632.290.65-0.22-1.0323.7-543.7522.882.37-10.310.00-0.766.14
22Q4 (16)16.51-12.37-2.6535.383.4227.9610.1680.141714.2900037.23-4.69-4.731.871538.46-56.4125.51-1.85-8.716.53-0.67-21.6755.965.6220.920.434.8826.474.43-45.64-55.960.44-4.35-6.3820.120.00.05.780.033.182.590.010.2123.78.574.3132.086.199.08-1.35-285.7147.8822.354.0511.030.00-1.273.73
22Q3 (15)18.84-17.11-5.8934.214.8122.445.64176.472463.6400039.06-2.987.78-0.13-102.94-102.4725.99-2.372.1216.65-4.13-21.0252.98-2.5724.510.417.8928.128.15-27.43-18.910.46-2.13-2.1320.120.00.05.780.033.182.590.010.2121.83-0.5918.4530.21-0.4320.26-0.3567.2988.621.482.8239.840.00-5.168.21
22Q2 (14)22.735.48108.7232.648.6941.362.0488.89-49.6300040.266.6824.374.4249.8354.5526.624.2318.2617.36-1.14-15.8754.3813.6750.350.385.5622.5811.238.427.470.470.020.5120.120.019.555.7833.1833.182.5910.2110.2121.96-14.4566.8730.34-6.2452.85-1.07-568.7564.6920.89-18.11106.220.0014.22-14.13
22Q1 (13)21.5527.0652.0830.038.6154.481.0892.86-72.9300037.74-3.4352.982.95-31.2446.0425.54-8.5935.3517.56-16.8-6.5747.843.3745.370.365.8828.5710.362.980.290.470.020.5120.120.019.764.340.012.732.350.0-16.6725.6712.9892.2832.3610.0361.64-0.1693.8293.9625.5126.73138.410.00-3.01-19.38
21Q4 (12)16.96-15.28-12.8527.65-1.0425.740.56154.55-89.1700039.087.8442.264.29-18.44123.4427.949.7839.9121.110.15-3.0746.288.7754.680.346.2521.4310.060.1-5.360.470.023.6820.120.019.764.340.012.732.350.0-16.6722.7223.28100.5329.4117.0863.39-2.5915.64-10.2120.1331.05124.160.002.99-14.84
21Q3 (11)20.0283.84103.8727.9421.053.260.22-94.57-95.0900036.2411.9647.565.2683.92226.7125.4513.0646.621.082.125.542.5517.6451.370.323.230.010.0514.07117.530.4720.5123.6820.1219.5519.764.340.012.732.350.0-16.6718.4340.0596.0625.1226.5556.32-3.07-1.324.6615.3651.63148.540.00-24.74-11.03
21Q2 (10)10.89-23.15-33.2323.0918.7814.024.051.5726.5300032.3731.2136.642.8641.58126.9822.5119.2941.3120.649.810.5236.179.9133.670.3110.71-3.128.81-14.7147.320.390.08.3316.830.180.184.3412.7312.732.35-16.67-16.6713.16-1.4268.9319.85-0.8537.28-3.03-14.3420.2610.13-5.33153.880.007.2411.56
21Q1 (9)14.17-27.18-13.6519.44-11.61.413.99-22.82000024.67-10.1954.382.025.211342.8618.87-5.5134.7918.80-13.6913.6532.919.9931.80.280.0-3.4510.33-2.8256.750.392.6314.7116.80.00.03.850.013.912.820.091.8413.3517.8322.8220.0211.2227.27-2.65-12.7717.9610.719.1540.050.002.459.24
20Q4 (8)19.4698.1764.9221.9920.6316.975.1715.4000027.4711.8521.171.9219.2523.0819.9715.0311.9421.789.017.5129.926.4413.380.28-12.5-6.6710.63130.0960.820.380.08.5716.80.00.03.850.013.912.820.091.8411.3320.535.5918.012.0115.53-2.3527.0216.678.9845.3113.530.007.597.35
20Q3 (7)9.82-39.79-31.6618.23-9.98-29.74.48814.29000024.563.676.921.6127.7814.1817.368.9810.519.986.98028.113.881.120.320.010.344.62-22.74-18.80.385.5618.7516.80.00.03.850.013.912.820.091.849.420.672.5116.0711.1314.62-3.2215.26-33.616.1854.89-8.580.00-5.62-3.18
20Q2 (6)16.31-0.6112.4820.255.63-17.550.490000023.6948.252.871.26800.015.615.9313.79-1.4218.6712.91027.068.37-4.680.3210.3433.335.98-9.2619.840.365.8816.1316.80.00.03.8513.9113.912.8291.8491.847.79-28.330.3914.46-8.0714.67-3.8-17.65-265.383.99-47.77-40.620.005.012.48
20Q1 (5)16.4139.0742.8219.171.97-22.3900000015.98-29.51-17.630.14-91.03-76.2714.0-21.52-7.7716.54-18.35024.97-5.38-11.420.29-3.3311.546.59-0.344.520.34-2.8636.016.80.00.03.380.018.61.470.081.4810.871.3-3.1215.730.965.71-3.23-14.54-456.97.64-3.41-28.20.000.674.64
19Q4 (4)11.8-17.880.018.8-27.50.0000.0000.022.67-1.310.01.5610.640.017.8413.560.020.2600.026.39-5.070.00.33.450.06.6116.170.00.359.380.016.80.00.03.380.00.01.470.00.010.7317.010.015.5811.130.0-2.82-17.010.07.9117.010.00.00-2.960.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。