資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.31-14.145.70000040.983.3812.09-9.0380.46-9.72196.34-12.67183.115.2749.360.63007.70.3942.010.024.796.623.950123.887.46152.6210.1710.390134.2720.610.00-91.36
2022 (9)5.02314.8800000039.6411.6313.29-5.9489.12-9.19224.82-18.65173.944.2649.05-1.7007.670.3942.010.023.256.500115.288.38138.538.06-3.950111.33-5.60.06-24.25
2021 (8)1.2135.9600000035.51-3.0814.1313.4998.145.21276.378.56166.843.9849.9-9.99007.642.1442.010.021.836.2800106.379.73128.27.6911.57286.96117.9418.020.07-6.01
2020 (7)0.89-61.6400000036.64-19.6312.45-45.9493.286.86254.5932.97160.452.1755.4415.24007.48-1.0642.010.020.5437.121.57096.94-6.55119.050.282.99099.93-2.190.085.71
2019 (6)2.3219.591.54-95.1332.4300045.59-8.0323.035.5987.29-0.3191.478.41157.041.748.11-5.72007.56-0.442.010.014.9817.0300103.7464.85118.7256.77-1.570102.1746.350.08-16.97
2018 (5)1.9414.1231.6512.08000049.57-2.8821.8118.2887.55753.31176.62778.62154.414.5651.03-26.1631.911.627.59-0.7842.010.012.816.790062.9347.9375.7341.586.8849.8969.8148.120.09-8.59
2017 (4)1.7-15.028.24-60.64000051.0447.3918.4488.5510.2689.6520.1028.67147.682.3869.11-1.0531.407.65-1.2942.015.2610.969.820042.5462.9353.4933.394.5915.6247.1356.680.10-12.56
2016 (3)2.0-6.171.75-0.91000034.63-1.879.78-10.195.4110.1815.6212.28144.256.3569.8411.26007.750.7839.910.09.9812.264.022771.4326.1112.0640.124.033.97030.0856.020.11-2.63
2015 (2)2.13-42.7472.41179.68000035.29-35.2610.89-50.344.915.5913.9163.1135.646.2862.772.21.7307.69-0.5239.910.08.8932.690.14-6.6723.3-19.9932.33-10.12-4.02019.28-33.470.1219.14
2014 (1)3.72-73.0825.89158.38000054.5131.2921.938.784.6528.18.53-2.43127.630.5161.42-0.68007.73-1.5339.910.06.743.160.15-25.029.1215.6535.9719.7-0.14028.9815.780.10-4.96
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.31-0.69-14.145.70000000011.0918.6118.11.99-53.29-12.7280.46-2.72-9.72196.39-6.76-12.63183.111.245.2749.36-0.940.630007.70.790.3942.010.00.024.790.06.623.950.00123.881.617.46152.621.310.1710.3975.21363.04134.275.0220.610.00-90.79-91.36
23Q3 (19)4.3460.152.840000000009.35-7.76.134.2625.29294.4482.71-3.15-9.45210.62-4.48-7.56180.871.636.049.830.691.050007.64-0.260.1342.010.00.024.790.06.623.950.00121.925.679.15150.664.5411.635.93-1.0214.92127.855.3420.00.05-1.85-34.62
23Q2 (18)2.717.54-13.9700000000010.13-2.6-5.063.439.34-37.585.4-2.09-9.32220.50-0.72-8.32177.971.284.3449.490.920.220007.660.00.1342.010.00.024.796.626.623.9500115.38-1.755.04144.122.448.295.99296.69773.03121.372.0411.40.05-2.69-31.7
23Q1 (17)2.52-49.8-46.3800000000010.410.76-3.532.447.02-45.6687.22-2.13-9.55222.10-1.18-16.44175.721.024.6649.04-0.02-1.960007.66-0.13-0.2642.010.00.023.250.06.5000117.431.875.94140.691.566.041.51138.23-84.58118.946.84-1.410.06-1.77-25.56
22Q4 (16)5.0218.96314.880000000009.396.58-4.482.28111.11-36.6789.12-2.43-9.19224.77-1.35-18.7173.941.944.2649.05-0.53-1.70007.670.520.3942.010.00.023.250.06.5000115.283.218.38138.532.658.06-3.9523.45-134.14111.334.5-5.60.06-30.31-24.25
22Q3 (15)4.2233.97135.750000000008.81-17.4311.81.08-80.15-73.8591.34-3.02-5.64227.84-5.27-17.24170.630.043.2649.31-0.14-11.770007.63-0.260.2642.010.00.023.250.06.5000111.71.698.64134.961.418.27-5.16-479.78-173.09106.54-2.21-3.040.082.537.1
22Q2 (14)3.15-32.9811.700000000010.67-1.0236.975.4421.16132.4894.18-2.33-2.58240.50-9.52-5.76170.571.64.1649.38-1.28-11.060007.65-0.390.5342.010.00.023.256.513.1900-100.0109.84-0.916.3133.090.316.11-0.89-109.09-109.58108.95-9.69-3.260.086.056.27
22Q1 (13)4.7288.43213.3300000000010.789.667.84.4924.7210.5996.43-1.742.67265.79-3.857.4167.890.634.1350.020.24-9.950007.680.521.9942.010.00.021.830.06.2800-100.0110.854.219.76132.683.497.789.79-15.3831.94120.642.2911.280.07-0.04-4.27
21Q4 (12)1.21-32.435.960000000009.8324.753.583.6-12.838.4398.141.385.21276.450.418.59166.840.963.9849.9-10.72-9.990007.640.392.1442.010.00.021.830.06.2800-100.0106.373.459.73128.22.857.6911.5763.88286.96117.947.3418.020.07-1.47-6.01
21Q3 (11)1.79-36.527.190000000007.881.16-25.664.1376.5-24.0896.80.135.93275.317.8814.4165.250.923.1155.890.676.990007.610.01.7442.010.00.021.836.286.280-100.0-100.0102.82-0.499.94124.65-0.627.87.06-24.0982.5109.88-2.4318.510.081.74-5.99
21Q2 (10)2.8288.01.4400-100.00000007.79-22.1-0.892.34-42.36165.9196.672.936.35255.203.1215.64163.751.562.7955.52-0.0516.440007.611.061.3342.010.00.020.540.00.01.570.00.0103.332.3221.12125.431.8916.779.2925.22282.05112.623.8831.410.07-4.47-8.56
21Q1 (9)1.568.54-81.3700-100.000-100.000010.05.3715.074.0622.2944.4893.920.696.9247.48-2.7915.57161.230.492.0855.550.215.950007.530.67-0.1342.010.00.020.540.037.121.570.00100.994.18-4.04123.13.42.47.42148.16206.61108.418.4910.310.08-1.860.42
20Q4 (8)0.89-46.71-61.6400-100.000-100.00009.49-10.47-12.293.32-38.97-11.4793.282.086.86254.595.7832.97160.450.122.1755.446.1315.240007.480.0-1.0642.010.00.020.540.037.121.570.0096.943.66-6.55119.052.960.282.99473.75290.4599.937.78-2.190.08-1.455.71
20Q3 (7)1.67-39.93-29.830-100.0-100.000-100.000010.634.86-23.35.44518.18-46.9891.380.534.05240.669.050160.260.61.9552.249.568.880007.48-0.4-1.1942.010.00.020.540.037.121.570.0093.529.6238.53115.637.6440.16-0.8-305.13-103.092.728.19-1.540.08-1.043.79
20Q2 (6)2.78-65.4749.461.331.53-87.830-100.0-100.00007.86-9.552.080.88-68.68-65.6290.93.460.48220.683.060159.310.861.8447.68-0.48-5.850007.51-0.4-0.9242.010.00.020.5437.1237.121.570085.31-18.9448.99107.42-10.6548.70.39105.6-98.2985.7-12.87.060.084.92-1.71
20Q1 (5)8.05246.98384.941.31-14.94-87.1332.530.3100008.69-19.69-34.422.81-25.07-56.587.860.65-1.69214.1411.840157.950.581.4147.91-0.42-6.1100-100.07.54-0.26-0.2642.010.00.014.980.017.03000105.241.4551.66120.221.2646.27-6.96-343.31-153.1398.28-3.8119.140.083.31-5.47
19Q4 (4)2.32-2.520.01.54-72.250.032.430.40.0000.010.82-21.710.03.75-63.450.087.29-0.60.0191.4700.0157.04-0.10.048.110.270.0000.07.56-0.130.042.010.00.014.980.00.0000.0103.7453.670.0118.7243.90.0-1.57-105.890.0102.178.50.00.08-3.230.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。