資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.84-50.018.5-33.81000050.21-7.146.7811.150.48-40.00.96-35.39127.960.0224.76-2.299.687346.150.0433.3328.056.018.257.980011.835.5320.086.530011.835.530.00-62.04
2022 (9)3.68225.6627.959.22000054.07594.996.100.8-5.881.48-86.46127.94-14.9125.3421.420.1300.03200.026.460.07.640.00011.2190.3218.8539.320011.2190.320.01-34.41
2021 (8)1.13-32.7425.5948.3500007.78-22.2-0.500.85165.6210.93241.42150.3521.8320.87-5.65000.010.026.460.07.640.53005.89-24.013.53-11.8005.89-24.00.02-4.69
2020 (7)1.68-76.5417.2563.2000010.0-61.360.44-88.80.32-11.113.20130.04123.4181.1122.12-27.52000.010.026.468.07.65.7007.75-28.8315.34-15.15007.75-28.830.021.63
2019 (6)7.16400.710.571061.54000025.88-38.23.93-57.650.36-60.871.39-36.6868.146.1430.5258.79000.01024.510.017.1914.670010.89-24.7918.08-12.870010.89-24.790.020.43
2018 (5)1.43286.490.9156.9000041.88182.979.28232.620.92-75.662.20-91.464.29.2819.22-1.74000022.270.06.274.670014.4878.1120.7547.060014.4878.110.02-61.21
2017 (4)0.3760.870.58-82.69000014.848.892.79365.03.7861.5425.548.4958.7520.9619.56-22.04000.010.022.27-12.015.991.01008.1332.4114.1116.8008.1332.410.051.61
2016 (3)0.23-76.773.35-64.2900009.94-73.50.6-89.812.34-54.5623.5471.4648.57-15.9325.09-3.69000.01025.310.05.9311.050.020.06.14-38.112.08-20.94006.14-38.10.047.46
2015 (2)0.99-48.449.38-64.74000037.5117.115.890.865.1582.6213.7355.9457.77-21.9726.0527.071.860.00025.313.015.3412.420.020.09.9219.2315.2816.73009.9219.230.0416368.14
2014 (1)1.92120.6926.6257.53000032.038.835.84-5.962.82475.518.80428.7974.0424.420.53.481.860.00.010.024.572.984.7515.010.020.08.325.8513.098.99008.325.850.00-4.9
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.84-25.81-50.018.5-3.24-33.810000002.16-94.55-81.88-0.17-102.53-120.480.48-2.04-40.00.9617.0-35.4127.962.980.0224.76-0.32-2.299.68554.057346.150.04-20.033.3328.050.06.018.250.07.9800011.83-1.335.5320.08-0.796.5300011.83-1.335.530.000.31-62.04
23Q3 (19)2.48-37.22-41.6519.12-13.72-34.4800000039.6682.611169.236.732220.695076.920.4913.9548.480.82-55.3513.38124.26-9.79-3.2624.84-0.04-2.781.480.01038.460.0566.67400.028.050.06.018.250.07.9800011.99127.9515.7320.2449.8112.4400011.99127.9515.730.00-8.94-64.11
23Q2 (18)3.95127.01-1.7422.16-23.08-17.90000005.0648.82-69.680.29514.29-85.780.43-35.82-45.571.83-4.062.07137.744.7211.1924.85-1.04-3.641.481038.4600.030.0200.028.056.016.018.257.987.980005.26-52.78-48.5813.51-28.06-24.40005.26-52.78-48.580.0013.31-61.36
23Q1 (17)1.74-52.72-24.6828.813.0812.320000003.4-71.48-84.78-0.07-108.43-102.270.67-16.25-24.721.9128.9-38.39131.532.81-3.7825.11-0.9119.970.130.000.030.0200.026.460.00.07.640.00.000011.14-0.6224.0518.78-0.3713.000011.14-0.6224.050.00-63.33-81.49
22Q4 (16)3.68-13.41225.6627.95-4.229.2200000011.92282.05226.580.83538.4666.00.8142.42-5.881.48105.35-86.46127.94-0.4-14.9125.34-0.8221.420.130.000.03200.0200.026.460.00.07.640.00.000011.218.290.3218.854.7239.3200011.218.290.320.01-5.15-34.41
22Q3 (15)4.255.72372.2229.188.1114.610000003.12-81.31124.460.13-93.63126.00.33-58.23-32.650.72-59.81-90.56128.453.69-11.125.55-0.9321.090.13000.010.00.026.460.00.07.640.00.000010.361.2792.9218.00.7338.2500010.361.2792.920.01-1.97-34.25
22Q2 (14)4.0274.03688.2426.995.2213.0200000016.69-25.291118.252.04-33.771120.00.79-11.246.761.79-42.09-83.48123.88-9.38-10.4525.7923.2219.450000.010.00.026.460.00.07.640.00.5300010.2313.9241.317.877.5220.500010.2313.9241.30.01-45.7-33.52
22Q1 (13)2.31104.42255.3825.650.2316.1200000022.34512.051530.663.08516.01093.550.894.71147.223.10-71.67-33.19136.7-9.082.3720.930.29-3.730000.010.00.026.460.00.07.640.00.530008.9852.4620.716.6222.8410.580008.9852.4620.70.0229.9122.97
21Q4 (12)1.1325.56-32.7425.590.5148.350000003.65162.5959.390.5200.0-9.090.8573.47165.6210.9343.15241.76150.354.0621.8320.87-1.09-5.650000.010.00.026.460.00.07.640.00.530005.899.68-24.013.533.92-11.80005.899.68-24.00.02-4.93-4.69
21Q3 (11)0.976.47-68.9725.466.62100.630000001.391.46-22.35-0.5-150.0-2400.00.49-33.7813.957.63-29.66175.3144.494.4567.2121.1-2.276.080000.010.00.026.460.00.07.640.530.530005.37-25.83-25.3113.02-12.2-11.970005.37-25.83-25.310.02-0.88-0.97
21Q2 (10)0.51-21.54-89.2223.888.170.570000001.370.0-40.95-0.235.4813.040.74105.56-79.3310.85134.19-44.35138.343.678.9721.59-0.6911.460000.010.00.026.460.00.07.60.00.00007.24-2.690.4214.83-1.330.20007.24-2.690.420.020.45-0.07
21Q1 (9)0.65-61.31-89.1122.0928.0681.510000001.37-40.17-62.05-0.31-156.36-338.460.3612.5-89.864.6344.93-71.35133.538.280.9621.74-1.7211.320000.010.00.026.460.08.07.60.05.70007.44-4.0-32.4915.03-2.02-17.460007.44-4.0-32.490.020.692.62
20Q4 (8)1.68-42.07-76.5417.2535.9363.20000002.2927.93-70.60.552850.0-54.550.32-25.58-90.213.2015.31-74.7123.4142.82100.9322.1211.21-27.520000.010.00.026.460.08.07.60.05.70007.757.79-28.8315.343.72-15.150007.757.79-28.830.02-1.211.63
20Q3 (7)2.9-38.69-42.5712.69-9.3625.640000001.79-22.84-61.42-0.0291.3-104.080.43-87.99-86.222.77-85.78086.4111.7932.7519.892.68-35.270000.010.00.026.460.08.07.60.05.70007.19-0.28-25.5714.79-0.07-12.280007.19-0.28-25.570.020.020.16
20Q2 (6)4.73-20.7731.0214.015.0467.460000002.32-35.73-60.74-0.23-276.92-125.273.580.859.8219.5020.56077.34.7611.7919.37-0.82-20.550000.010.0026.468.08.07.65.75.70007.21-34.57-21.3714.8-18.73-9.540007.21-34.57-21.370.023.15-28.41
20Q1 (5)5.97-16.6269.1212.1715.141716.420000003.61-53.66-52.120.13-89.26-90.083.558.5632.4616.1728.0073.7920.1422.7419.53-36.01-20.550000.010.0024.50.010.017.190.014.6700011.021.19-30.5618.210.72-17.7500011.021.19-30.560.02-0.28-25.3
19Q4 (4)7.1641.780.010.574.650.0000.0000.07.7967.890.01.21146.940.03.274.810.012.6400.061.42-5.640.030.52-0.680.0000.00.010.00.024.50.00.07.190.00.0000.010.8912.730.018.087.240.0000.010.8912.730.00.02-2.650.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。