資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)186.93-14.94120.7610.760000429.76-9.8826.8-16.48115.01-21.0326.76-12.3771.95-11.1546.69-14.3676.53-4.677.19-0.1452.840.025.414.5710.090.0143.498.23178.988.5832.15115.48175.6419.080.31-0.3
2022 (9)219.7563.86109.033.715.0-54.0900476.88-16.3432.09-13.85145.63-18.2730.54-2.3180.98-16.8554.5211.9580.285.597.20.5652.840.022.1720.2310.090.0132.5814.62164.8414.3114.92-66.82147.5-8.180.318.05
2021 (8)134.1118.0105.1361.4710.89286.1700570.024.7237.2517.73178.1810.7331.26-11.2197.39-3.6648.70.1276.03-28.087.160.4252.840.018.4420.7610.09-1.56115.6723.79144.221.2344.97-38.22160.64-3.360.295.51
2020 (7)113.65-0.7165.11-10.142.82-92.2500457.045.9431.6412.32160.9111.8735.215.6101.0916.548.644.09105.716.297.13-0.5652.847.5315.2722.6510.250.093.4427.39118.9523.8572.79-2.7166.2312.20.27-6.31
2019 (6)114.4651.8872.46-19.9236.4369.6800431.42-1.4328.1776.61143.84-6.8333.34-5.4786.7775.5846.73445.9199.45-11.287.17-4.9149.149.112.4514.7510.250.073.3536.5496.0428.3674.8163.27148.1648.840.29-8.84
2018 (5)75.36-5.0590.48-4.727.7523.0200437.6910.4515.9586.33154.389.3435.27-1.049.427.488.561.9112.096.557.54-1.3145.040.010.858.510.250.053.7227.674.8220.0245.8271.4299.5444.620.32-4.45
2017 (4)79.37-16.3194.96-5.956.3-59.9500396.290.548.56-9.42141.1913.235.6312.5945.980.248.410.09105.210.167.64-3.2945.040.010.010.510.250.042.112.9662.3410.226.732265.4968.8379.240.34-12.88
2016 (3)94.84-4.54100.97-6.315.73-7.6300394.15-2.489.45158.9124.735.1231.657.845.877.227.639.9495.5-18.357.9-1.9945.04-1.19.054.1410.250.037.2727.8156.5717.631.13-86.6138.42.130.39-0.57
2015 (2)99.3523.08107.76-20.0917.03-15.3200404.17-16.943.65-48.3118.65-18.629.36-1.9942.780.216.94-1.56116.96-3.88.06-11.7245.540.08.698.910.250.029.160.7648.091.978.4413.4437.63.350.39-1.03
2014 (1)80.72-42.98134.8517.120.114.200486.62-4.67.060145.764.5329.959.5742.69-9.927.0527.26121.58-11.719.131.1145.54-0.557.980.010.250.028.9432.8147.1617.847.44978.2636.3861.830.395.61
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)186.93-18.91-14.94120.76-3.8810.7600-100.0000100.85-14.29-9.362.47-76.07-46.3115.01-17.96-21.0326.76-15.97-12.3771.95-5.59-11.1546.69-3.95-14.3676.53-7.57-4.677.19-0.28-0.1452.840.00.025.40.014.5710.090.00.0143.491.778.23178.981.418.5832.15-2.96115.48175.640.8719.080.31-0.37-0.3
23Q3 (19)230.521.1419.55125.6318.952.920-100.00000117.679.01-7.810.3229.32-24.06140.1811.34-19.7331.8513.86-7.9676.214.2-7.4948.61-6.77-10.6882.8-1.77.27.210.56-0.8352.840.00.025.40.014.5710.090.00.0141.07.8910.33176.496.210.2633.1368.9486.33174.1315.8519.610.310.98-0.73
23Q2 (18)227.920.4733.86105.62-12.12-3.475.00-13.04000107.944.49-6.867.9832.3412.39125.92.13-19.4827.973.94-1.4773.14-3.09-18.4352.14-1.888.0884.2311.8916.667.170.14-0.2852.840.00.025.414.5714.5710.090.00.0130.69-5.7114.43166.18-2.7413.4519.61-15.9510.79150.3-7.1913.940.311.370.05
23Q1 (17)226.863.2449.0120.1810.233.690-100.0-100.0000103.3-7.16-15.46.0331.09-11.32123.27-15.35-26.7526.91-11.88-9.0775.47-6.8-23.1353.14-2.538.0775.28-6.233.427.16-0.56-0.4252.840.00.022.170.020.2310.090.00.0138.614.5513.18170.873.6613.1623.3356.37-46.5161.949.79-2.490.31-2.244.0
22Q4 (16)219.7513.9763.86109.03-10.683.715.00-54.09000111.27-12.81-20.034.6-66.15-42.5145.63-16.61-18.2730.54-11.74-2.3180.98-1.7-16.8554.520.1811.9580.283.945.597.2-0.960.5652.840.00.022.170.020.2310.090.00.0132.583.7414.62164.842.9914.3114.92-16.09-66.82147.51.32-8.180.31-0.88.05
22Q3 (15)192.8213.2444.45122.0711.5631.440-100.0-100.0000127.6210.12-26.5113.5991.41-3.75174.6411.7-2.3934.6021.887.9682.38-8.12-21.0854.4212.8112.9377.246.98-1.377.271.111.8252.840.00.022.170.020.2310.090.0-1.56127.811.918.77160.069.2717.4517.780.45-51.55145.5810.360.890.321.788.54
22Q2 (14)170.2711.8324.94109.42-5.5934.995.75-4.1718.31000115.89-5.09-13.357.14.41-3.27156.35-7.09-6.2128.39-4.08-13.0589.66-8.68-25.8548.24-1.89-1.7172.2-0.81-27.067.190.00.9852.840.00.022.1720.2320.2310.090.0-1.56114.21-6.7422.18146.48-2.9919.917.7-59.41-74.88131.91-20.57-19.540.315.3711.74
22Q1 (13)152.2613.5322.8115.910.2459.516.0-44.9127.27000122.1-12.25-1.16.8-15.0-12.71168.29-5.552.4529.60-5.32-11.098.180.81-8.1949.170.97-0.8772.79-4.26-28.37.190.421.1352.840.00.018.440.020.7610.090.0-1.56122.475.8821.33151.04.7219.4143.61-3.02-46.52166.083.39-8.990.291.567.45
21Q4 (12)134.110.4618.0105.1313.261.4710.89-56.91286.17000139.14-19.879.248.0-43.34-7.94178.18-0.4110.7331.26-2.46-11.2197.39-6.7-3.6648.71.060.1276.03-2.91-28.087.160.280.4252.840.00.018.440.020.7610.09-1.56-1.56115.677.523.79144.25.8121.2344.9722.53-38.22160.6411.32-3.360.29-0.355.51
21Q3 (11)133.49-2.0517.8492.8714.5712.7325.27419.9625.97000173.6529.8337.7314.1292.3713.96178.917.3211.5132.05-1.83-12.11104.38-13.674.2748.19-1.812.6878.31-20.89-12.247.140.280.2852.840.00.018.440.020.7610.250.00.0107.615.127.16136.2811.5523.7436.7-47.912.74144.3-11.9819.910.294.78-0.4
21Q2 (10)136.289.9129.781.0611.5614.84.8684.09-76.35000133.758.3314.287.34-5.78-13.85166.711.4914.6132.65-1.83-3.01120.9113.0624.3249.08-1.057.2198.99-2.49-0.957.120.14-0.4252.840.00.018.4420.7620.7610.250.00.093.48-7.3929.42122.17-3.3824.9970.46-13.663.97163.94-10.1642.310.281.32-5.94
21Q1 (9)123.999.17.4872.6611.6-9.512.64-6.38-91.0000123.46-3.0742.657.79-10.36281.86164.262.0832.1933.25-5.5513.22106.945.7915.749.61.9710.54101.52-3.96-1.847.11-0.28-0.752.840.07.5315.270.022.6510.250.00.0100.948.0333.93126.456.3128.9481.5512.03114.77182.499.7861.010.27-0.26-11.8
20Q4 (8)113.650.33-0.7165.11-20.96-10.142.82-85.94-92.25000127.371.0215.468.69-29.8641.53160.910.2911.8735.21-3.455.6101.090.9816.548.643.644.09105.7118.476.297.130.14-0.5652.840.07.5315.270.022.6510.250.00.093.4410.4227.39118.958.0123.8572.79103.78-2.7166.2338.1312.20.27-5.94-6.31
20Q3 (7)113.287.8124.6882.3816.67-5.6220.06-2.3891.78000126.087.726.6412.3945.42-8.83160.4410.33.9636.468.330100.112.9328.9146.932.5141.7889.23-10.72-23.67.12-0.42-5.0752.840.015.0215.270.022.6510.250.00.084.6217.1523.07110.1312.6820.4135.72-16.87-28.35120.344.461.460.29-1.05-8.83
20Q2 (6)105.07-8.925.9770.61-12.07-5.4620.55-29.9183.16000117.0435.238.48.52317.6568.71145.4617.065.5433.6614.6097.265.2381.0545.782.03412.6599.94-3.36-7.967.15-0.14-4.5452.847.5315.0215.2722.6522.6510.250.00.072.23-4.1730.9297.74-0.3425.5342.9713.17-17.16115.21.647.620.29-4.99-9.69
20Q1 (5)115.360.7921.2780.310.820.2429.32-19.45665.5400086.55-21.55-8.82.04-66.78-39.82124.26-13.61-5.9129.37-11.91092.436.5290.3444.87-3.98413.39103.423.99-11.337.16-0.14-4.6649.140.09.112.450.014.7510.250.00.075.372.7531.9798.072.1125.3937.97-49.24-45.41113.34-23.5-10.520.315.95-1.61
19Q4 (4)114.4625.970.072.46-16.990.036.4247.990.0000.0110.32-6.690.06.14-54.820.0143.84-6.80.033.3400.086.7711.730.046.7341.180.099.45-14.850.07.17-4.40.049.146.970.012.450.00.010.250.00.073.356.680.096.045.010.074.8150.070.0148.1624.910.00.29-8.470.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。