資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.58-16.56.6300.800011.89268.110.1-41.181.6680.4313.96-50.988.811234.85003.3806.895200.021.0216.650000-11.670-11.6702.86286.49-8.8100.040
2022 (9)3.09-19.530000003.23-16.540.1730.770.92-22.0328.48-6.590.66-13.1600000.13-13.3318.020.00000-10.730-10.7300.740-9.9900.000
2021 (8)3.84-3.760000003.8712.830.13333.331.1825.5330.4911.260.7622.5800000.15-16.6718.020.00000-10.90-10.9000-10.900.000
2020 (7)3.99-10.740000003.43-11.140.0300.94-18.9727.41-8.810.620.000000.18-35.7118.020.00000-11.250-11.25000-11.2500.000
2019 (6)4.47-0.450000003.86-7.88-0.101.16-10.7730.05-3.140.62-24.3900000.28-9.6818.020.00000-11.290-11.29000-11.2900.000
2018 (5)4.490.450000004.194.23-0.3301.3-2.9931.03-6.920.8228.1200000.31-60.2618.020.00000-11.20-11.2000-11.200.03-24.9
2017 (4)4.4771.920.05000004.02-6.51-2.8401.34-14.133.33-8.120.6436.1700000.78018.02-3.690000-10.880-10.88000-10.8800.040
2016 (3)2.6213.250000004.3-39.011.7701.56-12.8536.2842.890.470.000000018.710.00000-10.720-10.720-3.10-13.8200.000
2015 (2)0.83-38.061.31-74.950.07-76.67007.05-24.36-4.3801.79-67.8125.39-57.440.47-86.6900000018.710.00000-12.590-12.590-3.10-15.6900.000
2014 (1)1.3426.425.23-1.130.3-40.0009.32-44.49-0.4105.56-18.7159.6646.443.534.75000.0700018.710.00000-8.230-8.230-1.130-9.3600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.58-53.26-16.56.634.7400.83.900002.8455.19246.34-0.44-414.29-728.571.6652.2980.4313.9626.42-50.988.8124.961234.850003.380.606.89-6.265200.021.020.016.65000000-11.67-3.83-8.76-11.67-3.83-8.762.8633.64286.49-8.813.1911.810.042.110
23Q3 (19)5.5224.0483.396.33-8.3900.7792.5413.330001.83-64.33125.930.14-62.16180.01.09-49.7718.4811.04-54.96-59.077.0536.89815.580003.36740.06620.07.354.75553.8521.020.016.65000000-11.241.32-4.07-11.241.32-4.072.14-35.15555.32-9.1-12.4819.250.0300
23Q2 (18)4.4551.8844.956.91-12.5300.4-9.09166.670005.13145.45549.370.371750.0825.02.17-42.74135.8724.52-70.82-6.985.15-12.27472.220000.4-14.89344.447.020.04914.2921.020.016.65000000-11.393.06-4.98-11.393.06-4.983.3440.98667.44-8.0927.3822.360.0000
23Q1 (17)2.93-5.18-15.87.9000.440193.330002.09154.88158.020.02-71.430.03.79311.96267.9684.04195.04195.355.87789.39704.110000.470261.547.025300.04914.2921.0216.6516.65000000-11.75-9.51-7.9-11.75-9.51-7.90.61-17.57-28.24-11.14-11.51-10.960.0000
22Q4 (16)3.092.66-19.530000-100.000000.821.23-18.00.0740.0-12.50.920.0-22.0328.485.57-6.590.66-14.29-13.160000-100.000.130.0-13.3318.020.00.0000000-10.730.651.56-10.730.651.560.74257.450-9.9911.368.350.0000
22Q3 (15)3.01-1.959.450000.150.000000.812.53-8.990.0525.0150.00.920.0-14.8126.982.35-4.820.77-14.44-7.230000.05-44.4400.13-7.14-18.7518.020.00.0000000-10.80.463.49-10.80.463.49-0.47-209.3-261.54-11.27-8.160.440.0000
22Q2 (14)3.07-11.787.340000.150.000000.79-2.47-14.130.04100.033.330.92-10.68-19.326.36-7.35-14.210.923.292.270000.09-30.7700.140.0-12.518.020.00.0000000-10.850.373.21-10.850.373.210.43-49.414400.0-10.42-3.787.130.0000
22Q1 (13)3.48-9.380.00000.15000000.81-19.0-23.580.02-75.001.03-12.71-19.5328.45-6.68-21.090.73-3.95-5.190000.13000.14-6.67-17.6518.020.00.0000000-10.890.093.11-10.890.093.110.8500-10.047.8910.680.0000
21Q4 (12)3.8439.64-3.760000000001.012.366.380.08300.001.189.2625.5330.497.5711.580.76-8.4322.580000000.15-6.25-16.6718.020.00.0000000-10.92.593.11-10.92.593.110100.00-10.93.713.110.0000
21Q3 (11)2.75-3.85-44.560000000000.89-3.2612.660.02-33.33300.01.08-5.2630.1228.35-7.7519.190.83-5.6813.70000000.160.0-38.4618.020.00.0000000-11.190.180.62-11.190.180.62-0.13-1200.00-11.32-0.89-0.530.0000
21Q2 (10)2.86-17.82-38.10000000000.92-13.2121.050.03001.14-10.9414.030.73-14.7811.540.8814.2920.550000000.16-5.88-40.7418.020.00.0000000-11.210.270.36-11.210.270.36-0.0100-11.220.180.270.0000
21Q1 (9)3.48-12.78-23.520000000001.0612.7711.5800-100.01.2836.1718.5236.0631.9532.540.7724.1914.930000000.17-5.56-37.0418.020.00.0000000-11.240.090.18-11.240.090.18000-11.240.090.180.0000
20Q4 (8)3.99-19.56-10.740000000000.9418.99-5.050100.0100.00.9413.25-18.9727.3314.9-8.840.62-15.070.00000000.18-30.77-35.7118.020.00.0000000-11.250.090.35-11.250.090.35000-11.250.090.350.0000
20Q3 (7)4.967.3614.290000000000.793.95-15.05-0.01000.83-17.0-33.623.78-13.6700.730.015.870000000.26-3.7-10.3418.020.00.0000000-11.26-0.09-0.09-11.26-0.09-0.09000-11.26-0.09-0.090.0000
20Q2 (6)4.621.548.960000000000.76-20.0-30.910-100.001.0-7.41-25.3727.551.2700.738.964.290000000.270.0-6.918.020.00.0000000-11.250.090.0-11.250.090.0000-11.250.090.00.0000
20Q1 (5)4.551.796.560000000000.95-4.0411.760.03160.0175.01.08-6.9-15.6227.20-9.2400.678.06-16.250000000.27-3.57-10.018.020.00.0000000-11.260.27-0.18-11.260.27-0.18000-11.260.27-0.180.000-100.0
19Q4 (4)4.473.00.0000.0000.0000.00.996.450.0-0.0500.01.16-7.20.029.9700.00.62-1.590.0000.0000.00.28-3.450.018.020.00.0000.0000.0-11.29-0.360.0-11.29-0.360.0000.0-11.29-0.360.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。