現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)5.0600.39-54.12-3.2900.0205.4500.1-33.330.0100.98-30.650.75971.430.796.760.41-2.380.020.0414.750
2022 (9)-3.7200.8502.080-0.040-2.8700.1550.0001.4250.00.07-68.180.74117.650.42-4.550.020.0-315.250
2021 (8)1.53750.0-0.610-1.600.0100.9200.125.0-0.0300.94-0.020.220.00.3461.90.44-15.380.020.0191.25696.88
2020 (7)0.180-0.70-0.790-0.020-0.5200.08-11.11-0.0100.94-19.720.2200.2100.52-7.140.02100.024.000
2019 (6)-0.340-1.3900.75-16.670.01-90.0-1.7300.09-76.320.0201.18-74.4-0.380-0.2500.5647.370.010.0-106.250
2018 (5)-1.1701.1200.900.10-0.0500.38111.11-0.1304.59122.85-0.1700.1-37.50.380.00.010.0-238.780
2017 (4)0.11-95.6-1.040-2.540-0.010-0.9300.1880.0-0.4402.06112.370.5-18.030.16-77.780.38-13.640.01-50.020.00-90.56
2016 (3)2.5155.1-1.290-0.2600.0301.21-45.00.125.0-0.0100.9728.640.61177.270.72-2.70.44-26.670.02-33.33211.86196.18
2015 (2)0.9892.161.22369.23-0.250-0.0502.2185.710.08-20.0-0.3200.75-7.920.2200.7400.6-38.780.030.071.530
2014 (1)0.51-75.240.26-48.00.0400.1150.00.77-69.920.1-69.7-0.0100.82-69.27-0.060-1.1600.98-16.240.03-40.00.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)4.3230.7205.91-0.32-1700.048.39-2.8-253.01-195.890.010.0133.333.98221.71185.040.03200.00.0-0.02-100.0-300.01.40276.7430.230.13-27.78-45.830.02-93.33-89.470.10.00.00.010.00.03307.69512.2344.41
23Q3 (19)-3.29-183.62-2156.250.02-97.53-95.451.83347.31043.750.010.00-3.27-834.29-645.00.010-66.67-0.01-150.00.00.370-64.440.18-28.0550.00.3-9.09-26.830.10.00.00.010.00.0-802.44-204.37-2707.93
23Q2 (18)-1.16-122.26-258.90.81775.0-25.69-0.7453.1647.520.0100.0-0.35-106.88-119.230-100.0-100.00.020.0100.0-0.00-100.0-100.00.2531.58278.570.33153.85725.00.10.0-9.090.010.00.0-263.64-112.14-157.78
23Q1 (17)5.21228.331064.81-0.1280.65-140.0-1.58-154.11-495.00100.0100.05.09208.76962.710.06100.050.00.02100.002.38122.2252.980.19-20.8300.13-31.5844.440.10.0-9.090.010.00.02170.83260.41944.21
22Q4 (16)-4.06-2637.5-361.94-0.62-240.91-663.642.921725.0238.39-0.030-400.0-4.68-880.0-381.930.030.050.00.01200.001.072.8641.960.24700.02500.00.19-53.66533.330.10.0-9.090.010.00.0-1353.33-4498.33-230.97
22Q3 (15)0.16-78.08116.490.44-59.63-10.20.16111.35-90.00-100.0-100.00.6-67.03225.00.03-50.0-50.0-0.01-200.00.01.04-59.38-53.82-0.0471.43-166.670.41925.0355.560.1-9.09-9.090.010.00.030.77-93.26106.66
22Q2 (14)0.73235.19225.861.092280.0191.6-1.41-452.5-147.370.01150.0125.01.82408.47202.820.0650.000.010200.02.5664.740-0.140-333.330.04-55.560.00.110.00.00.010.00.0456.25277.43225.86
22Q1 (13)-0.54-134.84-135.29-0.05-145.45-400.00.4118.96176.92-0.02-300.0-200.0-0.59-135.54-138.820.04100.0300.00001.56106.23300.00100.0-100.00.09200.0-50.00.110.00.00.010.00.0-257.14-124.88-150.42
21Q4 (12)1.55259.79233.620.11-77.55137.93-2.11-231.88-579.550.01-50.00.01.66445.83214.480.02-66.67-60.00100.0-100.00.75-66.54-62.26-0.01-116.67-104.170.03-66.67-78.570.110.0-8.330.010.00.01033.33323.71340.52
21Q3 (11)-0.97-67.24-264.410.49141.18263.331.6380.7627.270.02150.0300.0-0.4872.88-265.520.0600-0.010.00.02.26000.060.0-33.330.09125.080.00.110.0-15.380.010.00.0-461.90-27.42-248.75
21Q2 (10)-0.58-137.9150.0-1.19-11800.0-413.16-0.57-9.62-142.86-0.04-300.0-300.0-1.77-216.45-126.920-100.0-100.0-0.01050.0-0.00-100.0-100.00.06-40.0-25.00.04-77.78-50.00.110.0-15.380.010.00-362.50-171.0834.38
21Q1 (9)1.53231.9-19.9-0.0196.5597.96-0.52-218.1881.230.02100.0300.01.52204.837.040.01-80.00.00-100.0-100.00.39-80.54-36.960.1-58.33155.560.1828.57400.00.11-8.33-21.430.010.00510.00218.71-78.64
20Q4 (8)-1.16-296.61-873.33-0.293.33-866.670.44100.0-44.30.01200.00-1.45-600.0-1308.330.05025.00.01200.00.02.0006.50.24166.67242.860.14180.0366.670.12-7.69-14.290.010.00-429.63-238.36-586.91
20Q3 (7)0.59150.86303.45-0.3-178.9564.710.22-83.46-53.19-0.01-150.0-120.00.29137.18125.440-100.0-100.0-0.0150.00-0.00-100.0-100.00.0912.5400.00.05-37.525.00.130.0-7.140.0100310.53156.22292.74
20Q2 (6)-1.16-160.73-18.370.38177.55171.71.33148.01441.030.02300.0166.67-0.78-154.9348.340.02100.00-0.02-300.0-200.00.8843.3600.08144.44157.140.08233.33233.330.13-7.14-7.14000-552.38-123.1454.91
20Q1 (5)1.911173.33141.77-0.49-1533.33-2550.0-2.77-450.63-2030.77-0.0100.01.421083.3375.310.01-75.00.00.010.0200.00.62-67.13-3.7-0.18-357.1435.71-0.06-300.077.780.140.00.00002387.502605.830
19Q4 (4)0.15151.720.0-0.0396.470.00.7968.090.00-100.00.00.12110.530.00.0433.330.00.0100.01.8832.710.00.07333.330.00.03-25.00.00.140.00.0000.088.24154.770.0
19Q3 (3)-0.2970.410.0-0.85-60.380.00.47220.510.00.05266.670.0-1.1424.50.00.0300.00-100.00.01.4200.0-0.0378.570.00.04166.670.00.140.00.0000.0-161.1186.850.0
19Q2 (2)-0.98-224.050.0-0.53-2750.00.0-0.39-200.00.0-0.03-200.00.0-1.51-286.420.00-100.00.00.02300.00.0-0.00-100.00.0-0.1450.00.0-0.0677.780.00.140.00.0000.0-1225.0000.0
19Q1 (1)0.790.00.00.020.00.0-0.130.00.0-0.010.00.00.810.00.00.010.00.0-0.010.00.00.640.00.0-0.280.00.0-0.270.00.00.140.00.000.00.00.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。