資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.5345.111.55-65.86000.04010.18-3.870.796.767.58-31.5374.46-28.770.98-33.7800000.04-20.017.270.00.1850.01.486.670.7911.272.3750.0-1.430-0.6400.0016.29
2022 (9)4.5-15.574.54132.82000010.590.00.74117.6511.0780.29104.5380.291.48-17.780.010.0000.05-28.5717.270.00.1233.330.75-6.250.71136.671.5833.9-1.90-1.1900.00108.67
2021 (8)5.33-11.461.95-40.91000010.5925.030.3461.96.14-5.6857.98-24.561.832.350.010.0000.07-22.2217.270.00.090.00.80.00.301.1840.48-0.750-0.4500.00-6.57
2020 (7)6.02-15.693.3-14.7300008.4710.720.2106.518.3276.86-2.171.3615.250.010000.09350.017.270.00.090.00.80.0-0.0400.8433.33-1.570-1.6100.000
2019 (6)7.14-13.873.8737.2300007.65-7.5-0.2506.0131.2278.5641.861.18-20.2700000.020.017.270.00.0912.50.866.67-0.2500.63-28.41-2.050-2.300.000
2018 (5)8.299.222.8253.2600008.27-5.270.1-37.54.5843.5755.3851.561.48-9.200000.02-33.3317.270.00.0833.330.48269.230.33-8.330.8860.0-1.770-1.4400.000
2017 (4)7.59-31.131.84-44.0700008.73-15.240.16-77.783.19-13.0836.542.551.6317.2700000.03-25.017.27-3.140.0600.13-60.610.36-40.00.55-40.86-0.790-0.4300.000
2016 (3)11.023.863.29-5.73000010.3-2.830.72-2.73.67-16.5935.63-14.161.39-25.2700000.040.017.830.0000.330.00.600.93342.86-0.0400.5600.000
2015 (2)10.6120.843.49-5.16000010.6-13.110.7404.4-2.4441.5112.291.86-8.3700000.04-20.017.830.0000.33-2.94-0.1300.210-0.150-0.2800.000
2014 (1)8.7814.323.682.51000012.2-1.37-1.1604.51-1.3136.970.062.030.00.070.0000.0566.6717.83-0.610.0300.340.0-0.90-0.5300.10-0.800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.5320.2645.111.55-63.7-65.860000.040.002.15-20.37-23.210.02-93.33-89.477.58-36.09-31.5374.39-32.01-28.840.98-16.24-33.780-100.0-100.00000.040.0-20.017.270.00.00.180.050.01.40.086.670.792.611.272.370.8550.0-1.4311.7324.74-0.6424.7146.220.0023.516.29
23Q3 (19)5.43-19.79-13.954.2780.93228.460000.04002.7-4.26-6.250.3-9.09-26.8311.8652.4483.02109.4154.9776.271.17-13.33-23.030.010.00.00000.040.0-33.3317.270.00.00.180.050.01.40.086.670.7763.8328.332.3514.6360.96-1.62-36.1319.8-0.85-18.0640.140.0034.22-7.11
23Q2 (18)6.77-15.921.332.36-22.37120.560000-100.002.8211.920.510.33153.85725.07.7832.0936.9770.6026.3327.031.35-16.15-21.970.010.00.00000.04-20.0-33.3317.270.00.00.180.050.01.486.6786.670.47-39.74147.372.0519.8895.24-1.1934.6226.09-0.7230.7749.30.00-28.94-7.78
23Q1 (17)8.0578.8951.893.04-33.0425.620000.04002.52-10.0-1.950.13-31.5844.445.89-46.79-6.9555.88-46.54-6.421.618.78-16.150.010.00.00000.050.0-28.5717.270.00.00.1850.050.00.750.0-6.250.789.86680.01.718.2369.31-1.824.21-163.77-1.0412.61-76.270.00-1.2736.57
22Q4 (16)4.5-28.68-15.574.54249.23132.820000002.8-2.785.660.19-53.66533.3311.0770.8380.29104.5368.4180.461.48-2.63-17.780.010.00.00000.05-16.67-28.5717.270.00.00.120.033.330.750.0-6.250.7118.33136.671.588.2233.9-1.95.94-153.33-1.1916.2-164.440.00-1.35108.67
22Q3 (15)6.3113.0810.311.321.5-67.50000002.8823.088.270.41925.0355.566.4814.08-12.3162.0711.68-12.231.52-12.145.560.010.00.00000.060.0-25.017.270.00.00.120.033.330.750.0-6.250.6215.79122.221.4639.0525.86-2.02-25.47-134.88-1.420.0-140.680.0033.2539.98
22Q2 (14)5.585.2820.521.07-55.79-54.270000002.34-8.95-13.970.04-55.560.05.68-10.27-8.8355.58-6.93-11.861.73-9.951.750.010.00.00000.06-14.29-25.017.270.00.00.120.033.330.75-6.25-6.250.1990.05.561.053.96-0.94-1.61-133.33-114.67-1.42-140.68-149.120.005.2357.66
22Q1 (13)5.3-0.56-24.072.4224.1-14.790000002.57-3.020.00.09200.0-50.06.333.0913.8559.723.091.181.926.6758.680.010.00.00000.070.0-22.2217.270.00.00.1233.3333.330.80.00.00.1-66.67-28.571.01-14.41-0.98-0.698.0-18.97-0.59-31.11-34.090.0050.8550.93
21Q4 (12)5.33-6.82-11.461.95-51.25-40.910000002.65-0.386.00.03-66.67-78.576.14-16.91-5.6857.92-18.09-24.641.825.032.350.010.00.00000.07-12.5-22.2217.270.00.00.090.00.00.80.00.00.311.11850.01.181.7240.48-0.7512.7952.23-0.4523.7372.050.00-33.82-6.57
21Q3 (11)5.7223.54-16.744.070.9442.860000002.66-2.2127.270.09125.080.07.3918.6253.070.7212.1518.591.4426.326.670.010.00.00000.080.0-11.1117.270.00.00.090.00.00.80.00.00.2750.0250.01.169.4365.71-0.86-14.6760.37-0.59-3.5174.890.0050.0834.99
21Q2 (10)4.63-33.67-25.442.34-17.61-7.510000002.725.8420.350.04-77.78-50.06.2312.0511.4563.066.83-8.291.14-5.792.70.010.00.00000.08-11.11-20.017.270.00.00.090.00.00.80.00.00.1828.57178.261.063.9263.08-0.75-29.3171.37-0.57-29.5580.00.000.73-12.94
21Q1 (9)6.9815.9521.62.84-13.94142.740000002.572.858.640.1828.57400.05.56-14.5945.5559.02-23.2119.131.21-11.0315.240.010.000000.090.0350.017.270.00.00.090.00.00.80.00.00.14450.0145.161.0221.4378.95-0.5863.0678.91-0.4472.6785.620.00-6.620
20Q4 (8)6.02-12.37-15.693.317.86-14.730000002.519.6217.370.14180.0366.676.5134.788.3276.8628.89-2.171.360.7415.250.010.000000.090.0350.017.270.00.00.090.00.00.80.00.0-0.0477.7884.00.8420.033.33-1.5727.6523.41-1.6131.4930.00.00-4.380
20Q3 (7)6.8710.639.222.810.67-6.670000002.09-7.52-1.420.05-37.525.04.83-13.6-14.5159.63-13.2801.3521.6216.380.010.000000.09-10.0350.017.270.00.00.090.00.00.80.00.0-0.1821.7435.710.77.6916.67-2.1717.18-13.02-2.3517.54-6.820.00-3.20
20Q2 (6)6.218.19-12.782.53116.243.270000002.2639.5122.830.08233.33233.335.5946.3411.1368.7638.7801.115.71-13.950.01000000.1400.0400.017.270.00.00.090.00.00.80.00.0-0.2325.8130.30.6514.0418.18-2.624.73-44.75-2.856.86-33.180.0000
20Q1 (5)5.74-19.61-36.991.17-69.77-57.610000001.62-23.943.85-0.06-300.077.783.82-36.441.8749.55-36.9301.05-11.02-19.230000000.020.00.017.270.00.00.090.012.50.80.066.67-0.31-24.0-616.670.57-9.52-6.56-2.75-34.15-72.96-3.06-33.04-100.00.0000
19Q4 (4)7.1413.510.03.8729.00.0000.0000.02.130.470.00.03-25.00.06.016.370.078.5600.01.181.720.0000.0000.00.020.00.017.270.00.00.090.00.00.80.00.0-0.2510.710.00.635.00.0-2.05-6.770.0-2.3-4.550.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。