4995 晶達 (上櫃) - 平面顯示器,觸控面板
4.19億
股本
15.19億
市值
36.25
收盤價 (08-11)
110張 +26.46%
成交量 (08-11)
9.84%
融資餘額佔股本
39.35%
融資使用率
0.29
本益成長比
4.28
總報酬本益比
27.0~33.0%
預估今年成長率
N/A
預估5年年化成長率
1.03
本業收入比(5年平均)
1.78
淨值比
2.63%
單日周轉率(>10%留意)
15.96%
5日周轉率(>30%留意)
79.85%
20日周轉率(>100%留意)
2.96
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
晶達 | -2.68% | 2.98% | 5.22% | -7.76% | -7.05% | 7.73% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
晶達 | 20.1% | -4.0% | -3.0% | -22.0% | 40.0% | -14.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
36.25 | 5.02% | 38.07 | 42.64 | 17.63% | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 20.53 | 86.49 | 138.59 | 81.98 | 126.15 | 最低殖利率 | 4.59% | 86.58 | 138.84 | 82.06 | 126.37 | 最高淨值比 | 2.87 | 58.35 | 60.97 |
最低價本益比 | 11.97 | 50.44 | 39.14 | 47.81 | 31.89 | 最高殖利率 | 7.57% | 52.51 | 44.86 | 49.77 | 37.3 | 最低淨值比 | 1.89 | 38.49 | 6.18 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 44.4 | 32.55 | 4.21 | 10.54 | 7.73 | 3.97 | 8.95% | 12.21% | 2.19 | 1.77 |
110 | 39.5 | 31.8 | 2.65 | 14.91 | 12.0 | 2.5 | 6.33% | 7.86% | 2.04 | 1.63 |
109 | 50.8 | 36.45 | 1.64 | 30.98 | 22.23 | 1.8 | 3.54% | 4.94% | 2.49 | 1.7 |
108 | 56.1 | 31.3 | 4.09 | 13.72 | 7.65 | 3.7 | 6.6% | 11.82% | 2.82 | 1.95 |
107 | 54.7 | 29.6 | 2.63 | 20.8 | 11.25 | 2.15 | 3.93% | 7.26% | 3.2 | 1.85 |
106 | 45.0 | 30.05 | 2.22 | 20.27 | 13.54 | 2.26 | 5.02% | 7.52% | 2.91 | 2.09 |
105 | 43.3 | 27.2 | 1.67 | 25.93 | 16.29 | 1.8 | 4.16% | 6.62% | 2.94 | 1.93 |
104 | 68.6 | 33.1 | 2.77 | 24.77 | 11.95 | 2.52 | 3.67% | 7.61% | 4.24 | 2.26 |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ||||||
10年 | 4.19億 | 88.32% | 57.63% | 0.0% | 57.42% | 100百萬 | 21.2% |
通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 10.87 | 8.22 | 16.63 | 11.39 | 12.26 |
ROE | 13.52 | 8.14 | 20.31 | 14.85 | 16.91 |
本業收入比 | 100.77 | 101.28 | 99.10 | 94.40 | 119.23 |
自由現金流量(億) | -4.35 | 2.61 | 1.84 | 1.54 | -1.28 |
利息保障倍數 | 21.56 | 26.66 | 57.97 | 13.81 | 10.66 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
0.55 | 0.13 | 323.08 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
0.66 | 0.04 | 1550.0 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
0.38 | 0.12 | 216.67 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
1.04 | 1.26 | -0.174 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 36.25 | 110 | 26.46% | 39.35% | -0.03% |
2022-08-10 | 36.25 | 87 | -51.46% | 39.36% | -0.03% |
2022-08-09 | 36.55 | 179 | -4.2% | 39.37% | -0.2% |
2022-08-08 | 38.05 | 187 | 78.1% | 39.45% | 0.2% |
2022-08-05 | 37.25 | 105 | -6.72% | 39.37% | -1.94% |
2022-08-04 | 36.8 | 112 | -90.01% | 40.15% | -0.17% |
2022-08-03 | 37.3 | 1127 | -3.7% | 40.22% | -2.02% |
2022-08-02 | 39.6 | 1171 | 5426.09% | 41.05% | 0.05% |
2022-08-01 | 36.0 | 21 | -27.39% | 41.03% | 0.0% |
2022-07-29 | 35.2 | 29 | -27.03% | 41.03% | 0.0% |
2022-07-28 | 34.7 | 40 | 395.69% | 41.03% | 0.0% |
2022-07-27 | 34.7 | 8 | -73.1% | 41.03% | 0.0% |
2022-07-26 | 34.2 | 30 | -3.56% | 41.03% | 0.0% |
2022-07-25 | 34.6 | 31 | 245.59% | 41.03% | -1.8% |
2022-07-22 | 34.65 | 9 | 123.37% | 41.78% | 0.0% |
2022-07-21 | 34.7 | 4 | -81.84% | 41.78% | -0.45% |
2022-07-20 | 34.6 | 22 | -28.56% | 41.97% | 0.0% |
2022-07-19 | 34.5 | 31 | 0.19% | 41.97% | -0.33% |
2022-07-18 | 34.6 | 31 | 283.63% | 42.11% | 0.0% |
2022-07-15 | 34.45 | 8 | 144.8% | 42.11% | 0.0% |
2022-07-14 | 34.65 | 3 | 224.9% | 42.11% | 0.0% |
2022-07-13 | 35.0 | 1 | -94.36% | 42.11% | 0.0% |
2022-07-12 | 33.95 | 18 | 73.91% | 42.11% | 0.0% |
2022-07-11 | 35.0 | 10 | -57.15% | 42.11% | 0.0% |
2022-07-08 | 34.1 | 24 | 242.64% | 42.11% | 0.05% |
2022-07-07 | 34.5 | 7 | -29.66% | 42.09% | 0.0% |
2022-07-06 | 33.95 | 10 | 381.01% | 42.09% | 0.0% |
2022-07-05 | 34.8 | 2 | -95.18% | 42.09% | 0.0% |
2022-07-04 | 33.5 | 43 | 7.99% | 42.09% | 0.0% |
2022-07-01 | 33.45 | 40 | 21.07% | 42.09% | 0.05% |
2022-06-30 | 34.6 | 33 | 152.94% | 42.07% | 0.05% |
2022-06-29 | 35.15 | 13 | 18.28% | 42.05% | 0.17% |
2022-06-28 | 35.15 | 11 | -31.54% | 41.98% | 0.0% |
2022-06-27 | 34.8 | 16 | -21.15% | 41.98% | 0.0% |
2022-06-24 | 34.4 | 20 | 46.21% | 41.98% | 0.0% |
2022-06-23 | 33.75 | 14 | -80.04% | 41.98% | 0.0% |
2022-06-22 | 34.05 | 70 | 58.24% | 41.98% | 0.0% |
2022-06-21 | 33.75 | 44 | -58.0% | 41.98% | -0.07% |
2022-06-20 | 33.3 | 105 | 183.08% | 42.01% | 0.14% |
2022-06-17 | 34.45 | 37 | 34.98% | 41.95% | -0.02% |
2022-06-16 | 35.15 | 27 | 81.52% | 41.96% | 0.0% |
2022-06-15 | 35.75 | 15 | -81.42% | 41.96% | -0.05% |
2022-06-14 | 36.15 | 81 | 74.04% | 41.98% | 0.05% |
2022-06-13 | 36.15 | 47 | 45.52% | 41.96% | -0.12% |
2022-06-10 | 37.15 | 32 | -84.71% | 42.01% | -0.1% |
2022-06-09 | 36.6 | 211 | 601.32% | 42.05% | -0.02% |
2022-06-08 | 38.05 | 30 | 97.46% | 42.06% | 0.17% |
2022-06-07 | 38.1 | 15 | -62.8% | 41.99% | 0.1% |
2022-06-06 | 38.1 | 41 | -58.36% | 41.95% | -0.05% |
2022-06-02 | 38.45 | 98 | -46.22% | 41.97% | 0.07% |
2022-06-01 | 38.4 | 183 | -74.85% | 41.94% | 0.22% |
2022-05-31 | 41.35 | 728 | 284.18% | 41.85% | 0.05% |
2022-05-30 | 41.25 | 189 | 56.15% | 41.83% | 0.05% |
2022-05-27 | 41.0 | 121 | -48.54% | 41.81% | -0.02% |
2022-05-26 | 40.6 | 235 | 110.1% | 41.82% | 0.17% |
2022-05-25 | 40.0 | 112 | -30.44% | 41.75% | -0.05% |
2022-05-24 | 38.55 | 161 | 360.49% | 41.77% | 0.05% |
2022-05-23 | 39.3 | 35 | 34.35% | 41.75% | -0.14% |
2022-05-20 | 39.35 | 26 | -16.24% | 41.81% | 0.0% |
2022-05-19 | 39.3 | 31 | -70.68% | 41.81% | 0.26% |
2022-05-18 | 39.2 | 106 | 254.23% | 41.7% | -0.02% |
2022-05-17 | 38.9 | 30 | -26.89% | 41.71% | -0.02% |
2022-05-16 | 39.25 | 41 | -2.31% | 41.72% | -3.94% |
2022-05-13 | 39.9 | 42 | -62.21% | 43.43% | 0.0% |
2022-05-12 | 39.7 | 111 | 270.48% | 43.43% | 0.3% |
2022-05-11 | 40.7 | 30 | -43.44% | 43.3% | -0.02% |
2022-05-10 | 40.8 | 53 | 6.08% | 43.31% | 0.0% |
2022-05-09 | 40.9 | 50 | -50.0% | 43.31% | -0.14% |
2022-05-06 | 40.65 | 100 | -37.96% | 43.37% | 0.0% |
2022-05-05 | 41.15 | 161 | -30.0% | 43.37% | 0.05% |
2022-05-04 | 40.5 | 230 | 119.18% | 43.35% | -0.02% |
2022-05-03 | 39.25 | 105 | -30.0% | 43.36% | 0.21% |
2022-04-29 | 40.05 | 150 | 436.02% | 43.27% | -0.12% |
2022-04-28 | 40.9 | 28 | 26.98% | 43.32% | -0.05% |
2022-04-27 | 41.25 | 22 | -87.9% | 43.34% | 0.0% |
2022-04-26 | 41.4 | 182 | 624.45% | 43.34% | 0.84% |
2022-04-25 | 41.0 | 25 | -66.47% | 42.98% | 0.05% |
2022-04-22 | 40.2 | 75 | -73.15% | 42.96% | -0.23% |
2022-04-21 | 39.95 | 279 | 244.79% | 43.06% | -0.09% |
2022-04-20 | 41.5 | 81 | 233.92% | 43.1% | 0.0% |
2022-04-19 | 41.45 | 24 | -68.09% | 43.1% | -0.07% |
2022-04-18 | 41.4 | 76 | 297.6% | 43.13% | 0.05% |
2022-04-15 | 42.1 | 19 | -67.62% | 43.11% | -0.14% |
2022-04-14 | 42.7 | 59 | -17.26% | 43.17% | 0.02% |
2022-04-13 | 42.95 | 71 | -62.99% | 43.16% | -0.05% |
2022-04-12 | 42.25 | 192 | 10.88% | 43.18% | -1.46% |
2022-04-11 | 42.0 | 173 | -88.8% | 43.82% | -0.59% |
2022-04-08 | 42.1 | 1553 | 5076.61% | 44.08% | 0.99% |
2022-04-07 | 40.4 | 30 | -46.61% | 43.65% | -0.11% |
2022-04-06 | 40.9 | 56 | 226.04% | 43.7% | 0.23% |
2022-04-01 | 41.2 | 17 | 54.8% | 43.6% | 0.0% |
2022-03-31 | 39.55 | 11 | 57.9% | 43.6% | -0.02% |
2022-03-30 | 39.25 | 7 | -24.35% | 43.61% | 0.0% |
2022-03-29 | 39.2 | 9 | 127.25% | 43.61% | 0.0% |
2022-03-28 | 39.5 | 4 | -62.72% | 43.61% | 0.0% |
2022-03-25 | 39.5 | 11 | -21.41% | 43.61% | 0.02% |
2022-03-24 | 39.7 | 14 | 72.81% | 43.6% | 0.0% |
2022-03-23 | 39.4 | 8 | -59.51% | 43.6% | -0.05% |
2022-03-22 | 39.5 | 20 | 40.13% | 43.62% | 0.0% |
2022-03-21 | 38.85 | 14 | 97.02% | 43.62% | -0.05% |
2022-03-18 | 38.8 | 7 | -72.12% | 43.64% | -0.05% |
2022-03-17 | 38.6 | 26 | 22.35% | 43.66% | 0.0% |
2022-03-16 | 38.3 | 21 | -22.3% | 43.66% | 0.0% |
2022-03-15 | 38.5 | 27 | 563.01% | 43.66% | -0.21% |
2022-03-14 | 39.0 | 4 | -87.11% | 43.75% | 0.0% |
2022-03-11 | 39.4 | 32 | 59.97% | 43.75% | 0.02% |
2022-03-10 | 39.3 | 20 | -81.31% | 43.74% | 0.0% |
2022-03-09 | 39.3 | 107 | 74.68% | 43.74% | 0.78% |
2022-03-08 | 40.1 | 61 | -51.79% | 43.4% | 0.98% |
2022-03-07 | 40.3 | 127 | 307.13% | 42.98% | 2.26% |
2022-03-04 | 41.0 | 31 | -8.21% | 42.03% | -0.26% |
2022-03-03 | 41.0 | 34 | 8.59% | 42.14% | -0.07% |
2022-03-02 | 40.8 | 31 | 20.17% | 42.17% | -0.12% |
2022-03-01 | 40.9 | 26 | -48.0% | 42.22% | -0.05% |
2022-02-25 | 40.8 | 50 | -69.86% | 42.24% | 0.07% |
2022-02-24 | 40.1 | 166 | -47.91% | 42.21% | -0.19% |
2022-02-23 | 41.55 | 319 | -25.37% | 42.29% | -0.47% |
2022-02-22 | 40.6 | 427 | 3645.59% | 42.49% | -3.08% |
2022-02-21 | 38.7 | 11 | -30.75% | 43.84% | 0.0% |
2022-02-18 | 39.0 | 16 | -25.33% | 43.84% | 0.0% |
2022-02-17 | 38.95 | 22 | -12.26% | 43.84% | -0.16% |
2022-02-16 | 39.7 | 25 | -89.18% | 43.91% | -0.11% |
2022-02-15 | 39.3 | 232 | 462.03% | 43.96% | 0.21% |
2022-02-14 | 38.8 | 41 | -55.67% | 43.87% | 0.07% |
2022-02-11 | 38.25 | 93 | 617.94% | 43.84% | 0.21% |
2022-02-10 | 37.0 | 13 | 18.21% | 43.75% | 0.0% |
2022-02-09 | 37.0 | 11 | 9.94% | 43.75% | -0.05% |
2022-02-08 | 36.7 | 10 | 55.88% | 43.77% | 0.0% |
2022-02-07 | 36.95 | 6 | -79.47% | 43.77% | -0.02% |
2022-01-26 | 36.0 | 31 | 3025.17% | 43.78% | 0.05% |
2022-01-25 | 36.9 | 1 | 0.1% | 43.76% | -0.02% |
2022-01-24 | 35.9 | 1 | -75.02% | 43.77% | 0.0% |
2022-01-21 | 36.6 | 4 | 100.2% | 43.77% | 0.0% |
2022-01-20 | 37.2 | 2 | -1.53% | 43.77% | 0.0% |
2022-01-19 | 37.2 | 2 | -77.47% | 43.77% | 0.0% |
2022-01-18 | 36.5 | 9 | -76.33% | 43.77% | -0.02% |
2022-01-17 | 36.9 | 38 | 46.31% | 43.78% | 0.0% |
2022-01-14 | 35.9 | 26 | 100.23% | 43.78% | -0.18% |
2022-01-13 | 37.1 | 13 | 18.18% | 43.86% | -0.07% |
2022-01-12 | 37.15 | 11 | -9.54% | 43.89% | -0.07% |
2022-01-11 | 37.1 | 12 | 10.54% | 43.92% | -0.09% |
2022-01-10 | 37.5 | 11 | -74.45% | 43.96% | 0.02% |
2022-01-07 | 37.6 | 43 | 2.03% | 43.95% | 0.16% |
2022-01-06 | 37.15 | 42 | 31.88% | 43.88% | 0.0% |
2022-01-05 | 38.05 | 32 | 145.87% | 43.88% | -0.02% |
2022-01-04 | 37.6 | 13 | -31.65% | 43.89% | -0.02% |
2022-01-03 | 37.7 | 19 | 171.95% | 43.9% | -0.02% |
2021-12-30 | 37.05 | 7 | -31.55% | 43.91% | 0.02% |
2021-12-29 | 37.0 | 10 | -80.07% | 43.9% | -2.53% |
2021-12-28 | 37.5 | 51 | -47.88% | 45.04% | 0.04% |
2021-12-27 | 37.7 | 98 | 217.68% | 45.02% | 0.92% |
2021-12-24 | 37.15 | 31 | -32.61% | 44.61% | 0.0% |
2021-12-23 | 36.95 | 46 | 34.27% | 44.61% | 0.07% |
2021-12-22 | 36.6 | 34 | 756.31% | 44.58% | 0.02% |
2021-12-21 | 36.0 | 4 | -50.11% | 44.57% | 0.0% |
2021-12-20 | 36.1 | 8 | -80.91% | 44.57% | 0.02% |
2021-12-17 | 36.0 | 42 | 281.83% | 44.56% | -0.4% |
2021-12-16 | 36.1 | 11 | 120.0% | 44.74% | 0.0% |
2021-12-15 | 35.8 | 5 | -89.8% | 44.74% | -0.02% |
2021-12-14 | 35.5 | 49 | 172.22% | 44.75% | 0.0% |
2021-12-13 | 35.75 | 18 | -5.26% | 44.75% | -0.02% |
2021-12-10 | 35.7 | 19 | -57.89% | 44.76% | -0.22% |
2021-12-09 | 35.5 | 45 | 41.02% | 44.86% | 0.07% |
2021-12-08 | 36.15 | 32 | -29.09% | 44.83% | -0.13% |
2021-12-07 | 35.8 | 45 | 137.5% | 44.89% | 0.11% |
2021-12-06 | 35.15 | 19 | 263.43% | 44.84% | -0.04% |
2021-12-03 | 34.8 | 5 | -72.48% | 44.86% | 0.0% |
2021-12-02 | 34.6 | 19 | -55.53% | 44.86% | 0.0% |
2021-12-01 | 34.9 | 42 | 151.35% | 44.86% | 0.18% |
2021-11-30 | 34.05 | 17 | 324.26% | 44.78% | 0.0% |
2021-11-29 | 34.0 | 4 | -33.22% | 44.78% | 0.0% |
2021-11-26 | 34.05 | 6 | 199.7% | 44.78% | 0.0% |
2021-11-25 | 34.3 | 2 | -59.96% | 44.78% | 0.0% |
2021-11-24 | 34.3 | 5 | 66.67% | 44.78% | 0.0% |
2021-11-23 | 34.55 | 3 | -88.03% | 44.78% | 0.0% |
2021-11-22 | 34.6 | 25 | 2309.71% | 44.78% | 0.0% |
2021-11-19 | 34.75 | 1 | -82.98% | 44.78% | 0.0% |
2021-11-18 | 34.6 | 6 | -13.76% | 44.78% | 0.0% |
2021-11-17 | 34.75 | 7 | 249.01% | 44.78% | 0.0% |
2021-11-16 | 34.5 | 2 | -71.0% | 44.78% | 0.0% |
2021-11-15 | 34.4 | 7 | -12.5% | 44.78% | 0.0% |
2021-11-12 | 34.2 | 8 | -11.1% | 44.78% | 0.0% |
2021-11-11 | 34.3 | 9 | 12.5% | 44.78% | 0.0% |
2021-11-10 | 34.25 | 8 | 94.22% | 44.78% | 0.0% |
2021-11-09 | 34.3 | 4 | -70.85% | 44.78% | 0.0% |
2021-11-08 | 34.35 | 14 | 41.32% | 44.78% | 0.0% |
2021-11-05 | 34.4 | 10 | 150.0% | 44.78% | 0.0% |
2021-11-04 | 34.25 | 4 | -42.88% | 44.78% | 0.0% |
2021-11-03 | 34.4 | 7 | -46.51% | 44.78% | 0.0% |
2021-11-02 | 34.25 | 13 | 85.98% | 44.78% | 0.0% |
2021-11-01 | 34.15 | 7 | 74.36% | 44.78% | 0.0% |
2021-10-29 | 34.05 | 4 | -49.54% | 44.78% | 0.0% |
2021-10-28 | 34.2 | 8 | -11.13% | 44.78% | 0.0% |
2021-10-27 | 34.05 | 9 | 800.2% | 44.78% | 0.0% |
2021-10-26 | 34.1 | 1 | -66.67% | 44.78% | 0.0% |
2021-10-25 | 34.1 | 3 | 200.0% | 44.78% | 0.0% |
2021-10-22 | 33.8 | 1 | -67.48% | 44.78% | 0.0% |
2021-10-21 | 33.75 | 3 | 207.5% | 44.78% | 0.0% |
2021-10-19 | 34.05 | 1 | -50.07% | 44.78% | 0.0% |
2021-10-18 | 33.7 | 2 | -35.49% | 44.78% | 0.0% |
2021-10-15 | 33.95 | 3 | -37.9% | 44.78% | 0.0% |
2021-10-14 | 33.7 | 5 | 66.67% | 44.78% | 0.0% |
2021-10-13 | 33.95 | 3 | -26.58% | 44.78% | 0.0% |
2021-10-12 | 33.95 | 4 | 102.58% | 44.78% | -0.04% |
2021-10-08 | 33.8 | 2 | -85.59% | 44.8% | -0.02% |
2021-10-07 | 33.5 | 14 | 594.1% | 44.81% | 0.04% |
2021-10-06 | 33.5 | 2 | -33.63% | 44.79% | 0.0% |
2021-10-04 | 34.0 | 3 | -79.74% | 44.79% | -0.04% |
2021-10-01 | 33.8 | 15 | 397.35% | 44.81% | 0.0% |
2021-09-30 | 33.85 | 3 | -66.56% | 44.81% | 0.0% |
2021-09-29 | 34.0 | 9 | 80.36% | 44.81% | -0.09% |
2021-09-28 | 34.0 | 5 | 66.61% | 44.85% | -0.09% |
2021-09-27 | 34.0 | 3 | 45.19% | 44.89% | 0.0% |
2021-09-24 | 34.45 | 2 | -65.61% | 44.89% | 0.0% |
2021-09-23 | 34.0 | 6 | 100.33% | 44.89% | 0.0% |
2021-09-22 | 33.85 | 3 | -0.1% | 44.89% | 0.0% |
2021-09-17 | 34.0 | 3 | -24.94% | 44.89% | 0.0% |
2021-09-16 | 34.0 | 4 | 100.05% | 44.89% | 0.0% |
2021-09-15 | 34.0 | 2 | -0.7% | 44.89% | 0.0% |
2021-09-14 | 34.0 | 2 | -74.95% | 44.89% | 0.0% |
2021-09-13 | 34.2 | 8 | 302.05% | 44.89% | 0.0% |
2021-09-10 | 34.5 | 2 | -71.49% | 44.89% | 0.0% |
2021-09-09 | 34.9 | 7 | -12.87% | 44.89% | 0.0% |
2021-09-08 | 34.1 | 8 | 302.35% | 44.89% | 0.0% |
2021-09-07 | 34.0 | 2 | -66.66% | 44.89% | 0.0% |
2021-09-06 | 34.3 | 6 | 97.37% | 44.89% | 0.0% |
2021-09-03 | 34.1 | 3 | -49.32% | 44.89% | -0.04% |
2021-09-02 | 33.9 | 6 | -74.0% | 44.91% | 0.0% |
2021-09-01 | 34.8 | 23 | 319.43% | 44.91% | 0.0% |
2021-08-30 | 34.95 | 5 | 37.15% | 44.91% | 0.0% |
2021-08-27 | 34.0 | 4 | 100.45% | 44.91% | -0.02% |
2021-08-26 | 33.9 | 2 | 99.7% | 44.92% | -0.2% |
2021-08-25 | 33.8 | 1 | -66.61% | 45.01% | 0.0% |
2021-08-24 | 33.8 | 3 | -69.99% | 45.01% | 0.02% |
2021-08-23 | 33.5 | 10 | 863.39% | 45.0% | 0.02% |
2021-08-20 | 33.3 | 1 | -90.56% | 44.99% | 0.0% |
2021-08-19 | 33.3 | 11 | -52.17% | 44.99% | 0.0% |
2021-08-18 | 33.8 | 23 | 473.57% | 44.99% | 0.0% |
2021-08-17 | 33.65 | 4 | -63.55% | 44.99% | 0.0% |
2021-08-16 | 33.65 | 11 | N/A | 44.99% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 0.95 | -28.66 | -16.77 | 35.37 |
2022/6 | 1.33 | 36.21 | 32.9 | 46.82 |
2022/5 | 0.97 | -36.7 | -5.02 | 50.15 |
2022/4 | 1.54 | -2.33 | 79.11 | 68.09 |
2022/3 | 1.57 | 103.46 | 67.44 | 63.97 |
2022/2 | 0.77 | -45.15 | 17.53 | 61.55 |
2022/1 | 1.41 | -6.95 | 103.33 | 103.33 |
2021/12 | 1.52 | 30.95 | 62.34 | 25.37 |
2021/11 | 1.16 | 22.87 | 66.25 | 21.4 |
2021/10 | 0.94 | -11.57 | 40.84 | 17.5 |
2021/9 | 1.07 | -1.59 | 36.8 | 15.37 |
2021/8 | 1.08 | -4.68 | 70.5 | 12.82 |
2021/7 | 1.14 | 13.91 | 84.67 | 6.63 |
2021/6 | 1.0 | -2.65 | 15.09 | -2.42 |
2021/5 | 1.02 | 19.36 | 24.25 | -5.85 |
2021/4 | 0.86 | -8.69 | -2.19 | -12.72 |
2021/3 | 0.94 | 42.81 | 1.39 | -16.1 |
2021/2 | 0.66 | -5.11 | -31.36 | -25.09 |
2021/1 | 0.69 | -25.7 | -18.0 | -18.0 |
2020/12 | 0.93 | 34.09 | -23.16 | -26.9 |
2020/11 | 0.7 | 4.09 | -31.57 | -27.28 |
2020/10 | 0.67 | -14.11 | -52.38 | -26.88 |
2020/9 | 0.78 | 22.64 | -28.23 | -23.12 |
2020/8 | 0.64 | 3.23 | -47.27 | -22.46 |
2020/7 | 0.62 | -29.0 | -46.52 | -18.34 |
2020/6 | 0.87 | 5.08 | -28.65 | -13.02 |
2020/5 | 0.82 | -6.03 | -6.87 | -9.13 |
2020/4 | 0.88 | -5.35 | 3.92 | -9.63 |
2020/3 | 0.93 | -3.32 | -18.41 | -13.26 |
2020/2 | 0.96 | 13.35 | 16.48 | -10.36 |
2020/1 | 0.85 | -30.38 | -28.93 | -28.93 |
2019/12 | 1.22 | 19.41 | -6.85 | 27.65 |
2019/11 | 1.02 | -27.55 | -8.81 | 32.65 |
2019/10 | 1.41 | 29.44 | 32.93 | 38.51 |
2019/9 | 1.09 | -9.89 | 26.82 | 39.37 |
2019/8 | 1.2 | 4.7 | 54.28 | 41.16 |
2019/7 | 1.15 | -5.27 | 71.62 | 39.2 |
2019/6 | 1.21 | 37.16 | 26.58 | 34.4 |
2019/5 | 0.89 | 4.85 | 36.61 | 36.5 |
2019/4 | 0.84 | -25.69 | 41.43 | 36.48 |
2019/3 | 1.14 | 38.03 | 22.94 | 35.21 |
2019/2 | 0.82 | -30.84 | 27.7 | 43.27 |
2019/1 | 1.19 | -8.75 | 56.46 | 56.46 |
2018/12 | 1.31 | 16.9 | 91.97 | 1.83 |
2018/11 | 1.12 | 5.6 | 49.91 | -4.64 |
2018/10 | 1.06 | 23.49 | 30.3 | -9.3 |
2018/9 | 0.86 | 9.61 | 3.84 | -13.37 |
2018/8 | 0.78 | 16.46 | -6.54 | -15.37 |
2018/7 | 0.67 | -30.13 | -25.86 | -16.56 |
2018/6 | 0.96 | 48.03 | -0.85 | -14.98 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 1.05 | -4.35 | 1.12 |
2020 | 2.07 | 2.61 | 0.69 |
2019 | 2.28 | 1.84 | 1.72 |
2018 | 0.36 | 1.54 | 1.01 |
2017 | 0.25 | -1.28 | 0.9 |
2016 | 0.44 | -2.04 | 0.66 |
2015 | 1.96 | 1.91 | 0.96 |
2014 | 0.61 | 0.47 | 1.14 |
2013 | 0.87 | 0.61 | 0.44 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 0.58 | 0.56 | 0.43 |
21Q4 | 0.98 | 1.54 | 0.53 |
21Q3 | -0.26 | 0.47 | 0.29 |
21Q2 | -0.3 | -5.89 | 0.2 |
21Q1 | 0.63 | -0.47 | 0.1 |
20Q4 | 1.0 | 1.0 | 0.11 |
20Q3 | 0.11 | 1.61 | 0.09 |
20Q2 | 0.4 | 0.06 | 0.24 |
20Q1 | 0.56 | -0.06 | 0.26 |
19Q4 | 0.69 | 0.27 | 0.49 |
19Q3 | 0.29 | 1.17 | 0.43 |
19Q2 | 0.35 | -0.27 | 0.38 |
19Q1 | 0.94 | 0.67 | 0.43 |
18Q4 | 0.33 | 0.17 | 0.52 |
18Q3 | -0.33 | 1.06 | 0.16 |
18Q2 | 0.16 | 0.04 | 0.17 |
18Q1 | 0.2 | 0.27 | 0.16 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 2.4 | 3.76 | 0.43 | 2.93 | 77.93 | 2.45 | 7.31 | 1.34 | 4.83 | 0.27 | 10.75 | 4.19 | 0.96 | 0 | 0.57 | 1.54 |
21Q4 | 2.27 | 3.62 | 0.53 | 2.64 | 72.93 | 2.64 | 7.2 | 1.34 | 4.9 | 0.27 | 10.04 | 4.18 | 0.96 | 0 | 1.14 | 2.11 |
21Q3 | 2.06 | 3.29 | 0.29 | 2.44 | 74.16 | 2.7 | 7.47 | 1.78 | 5.44 | 0.33 | 10.95 | 4.18 | 0.96 | 0 | 0.62 | 1.58 |
21Q2 | 2.2 | 2.88 | 0.2 | 1.9 | 65.97 | 2.33 | 8.54 | 1.47 | 5.78 | 0.35 | 11.49 | 4.18 | 0.96 | 0 | 0.32 | 1.29 |
21Q1 | 2.36 | 2.29 | 0.1 | 1.5 | 65.50 | 2.17 | 1.98 | 1.48 | 1.4 | 0.14 | 4.69 | 4.18 | 0.89 | 0 | 0.82 | 1.71 |
20Q4 | 2.91 | 2.3 | 0.11 | 1.46 | 63.48 | 2.06 | 2.01 | 1.48 | 1.43 | 0.14 | 4.11 | 4.18 | 0.89 | 0 | 0.72 | 1.61 |
20Q3 | 2.09 | 2.03 | 0.09 | 1.55 | 76.35 | 2.42 | 2.03 | 1.49 | 1.47 | 0.14 | 3.92 | 4.18 | 0.89 | 0 | 0.6 | 1.5 |
20Q2 | 2.09 | 2.57 | 0.24 | 1.7 | 66.15 | 2.8 | 2.05 | 1.49 | 1.5 | 0.14 | 6.11 | 4.18 | 0.89 | 0 | 0.51 | 1.41 |
20Q1 | 2.1 | 2.73 | 0.26 | 1.96 | 71.79 | 2.91 | 2.02 | 1.5 | 1.54 | 0.14 | 4.99 | 4.18 | 0.72 | 0 | 1.99 | 2.71 |
19Q4 | 2.23 | 3.64 | 0.49 | 2.07 | 56.87 | 2.69 | 2.04 | 1.5 | 1.58 | 0.14 | 4.86 | 4.17 | 0.72 | 0 | 1.74 | 2.46 |
19Q3 | 2.06 | 3.44 | 0.43 | 1.99 | 57.85 | 3.1 | 2.06 | 1.5 | 1.61 | 0.14 | 5.17 | 4.15 | 0.72 | 0 | 1.25 | 1.97 |
19Q2 | 1.85 | 2.95 | 0.38 | 2.15 | 72.88 | 2.33 | 2.06 | 1.51 | 1.65 | 0.14 | 5.84 | 4.15 | 0.72 | 0 | 0.82 | 1.54 |
19Q1 | 2.19 | 3.15 | 0.43 | 1.9 | 60.32 | 2.23 | 2.03 | 1.51 | 1.68 | 0.14 | 4.67 | 4.15 | 0.62 | 0 | 1.44 | 2.06 |
18Q4 | 2.43 | 3.48 | 0.52 | 2.02 | 58.05 | 2.31 | 2.05 | 1.52 | 1.71 | 0.98 | 5.23 | 4.14 | 0.62 | 0 | 1.01 | 1.63 |
18Q3 | 2.27 | 2.31 | 0.16 | 1.57 | 67.97 | 2.64 | 2.01 | 1.52 | 1.75 | 2.38 | 6.62 | 3.7 | 0.62 | 0 | 0.5 | 1.12 |
18Q2 | 2.07 | 2.21 | 0.17 | 1.76 | 79.64 | 1.9 | 2.02 | 1.53 | 1.78 | 2.39 | 7.18 | 3.69 | 0.62 | 0 | 0.33 | 0.95 |
18Q1 | 2.06 | 2.33 | 0.16 | 1.53 | 65.67 | 2.02 | 2.03 | 1.53 | 1.82 | 2.39 | 6.52 | 3.69 | 0.53 | 0 | 1.08 | 1.61 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 2.27 | 12.08 | 1.12 | 2.64 | 21.85 | 2.64 | 7.2 | 1.34 | 4.9 | 0.27 | 10.04 | 4.18 | 0.96 | 0 | 1.14 | 2.11 |
2020 | 2.91 | 9.63 | 0.69 | 1.46 | 15.16 | 2.06 | 2.01 | 1.48 | 1.43 | 0.14 | 4.11 | 4.18 | 0.89 | 0 | 0.72 | 1.61 |
2019 | 2.23 | 13.18 | 1.72 | 2.07 | 15.71 | 2.69 | 2.04 | 1.5 | 1.58 | 0.14 | 4.86 | 4.17 | 0.72 | 0 | 1.74 | 2.46 |
2018 | 2.43 | 10.32 | 1.01 | 2.02 | 19.57 | 2.31 | 2.05 | 1.52 | 1.71 | 0.98 | 5.23 | 4.14 | 0.62 | 0 | 1.01 | 1.63 |
2017 | 1.8 | 10.14 | 0.9 | 1.4 | 13.81 | 1.68 | 2.03 | 1.53 | 1.85 | 3.12 | 6.91 | 3.47 | 0.53 | 0 | 0.93 | 1.46 |
2016 | 2.89 | 8.84 | 0.66 | 1.39 | 15.72 | 1.63 | 0.7 | 1.55 | 4.15 | 0.08 | 6.01 | 3.41 | 0.47 | 0 | 0.71 | 1.17 |
2015 | 5.87 | 8.03 | 0.96 | 0.87 | 10.83 | 1.58 | 0.71 | 0 | 0 | 0 | 4.86 | 3.41 | 0.37 | 0 | 1.01 | 1.38 |
2014 | 1.78 | 8.38 | 1.14 | 0.97 | 11.58 | 1.52 | 0.73 | 0 | 0 | 0 | 1.52 | 3.41 | 0.26 | 0 | 1.19 | 1.45 |
2013 | 1.71 | 5.44 | 0.44 | 0.66 | 12.13 | 0.99 | 0.66 | 0 | 0 | 0 | 1.38 | 3.41 | 0.21 | 0 | 0.52 | 0.73 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 3.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.55 | 0.11 | 20.00 | 1.04 | 42 |
21Q4 | 3.62 | 0 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0.04 | 0 | -0.01 | 0.02 | 0.66 | 0.13 | 19.70 | 1.26 | 42 |
21Q3 | 3.29 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.38 | 0.09 | 23.68 | 0.70 | 42 |
21Q2 | 2.88 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.14 | -0.06 | 0.00 | 0.48 | 42 |
21Q1 | 2.29 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.03 | 23.08 | 0.24 | 42 |
20Q4 | 2.3 | 0 | 0.01 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | -0.06 | 0 | 0.04 | -0.07 | 0.00 | 0.26 | 42 |
20Q3 | 2.03 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.12 | 0.03 | 25.00 | 0.21 | 42 |
20Q2 | 2.57 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.3 | 0.06 | 20.00 | 0.57 | 42 |
20Q1 | 2.73 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.33 | 0.07 | 21.21 | 0.62 | 42 |
19Q4 | 3.64 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | -0.1 | -0.04 | 0.58 | 0.09 | 15.52 | 1.18 | 41 |
19Q3 | 3.44 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | -0.01 | 0.01 | 0.6 | 0.17 | 28.33 | 1.03 | 41 |
19Q2 | 2.95 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0.02 | 0.04 | 0.5 | 0.12 | 24.00 | 0.91 | 41 |
19Q1 | 3.15 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.54 | 0.11 | 20.37 | 1.03 | 41 |
18Q4 | 3.48 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0 | 0.02 | 0.03 | 0.64 | 0.13 | 20.31 | 1.40 | 37 |
18Q3 | 2.31 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 0 | 0.01 | 0.01 | 0.21 | 0.05 | 23.81 | 0.45 | 37 |
18Q2 | 2.21 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.11 | 0.09 | 0.23 | 0.06 | 26.09 | 0.47 | 37 |
18Q1 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.06 | 0.16 | 0.01 | 6.25 | 0.45 | 35 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 12.08 | 0 | 0.06 | 0 | 0.05 | 0 | 0.05 | 0.04 | 0 | -0.06 | -0.01 | 1.3 | 0.18 | 13.85 | 2.68 | 42 |
2020 | 9.63 | 0 | 0.03 | 0 | 0.05 | 0 | 0.08 | 0 | 0 | -0.12 | -0.01 | 0.78 | 0.09 | 11.54 | 1.66 | 42 |
2019 | 13.18 | 0.01 | 0.04 | 0 | 0.05 | 0 | 0.06 | 0 | 0 | -0.07 | 0.02 | 2.21 | 0.49 | 22.17 | 4.14 | 41 |
2018 | 10.32 | 0.01 | 0.1 | 0 | 0.02 | 0 | 0.04 | 0 | 0 | 0.1 | 0.07 | 1.25 | 0.24 | 19.20 | 2.74 | 37 |
2017 | 10.14 | 0.01 | 0.11 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.18 | -0.2 | 1.04 | 0.14 | 13.46 | 2.63 | 34 |
2016 | 8.84 | 0.01 | 0.1 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.03 | 0.74 | 0.08 | 10.81 | 1.93 | 34 |
2015 | 8.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.09 | 1.16 | 0.2 | 17.24 | 2.81 | 34 |
2014 | 8.38 | 0.01 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.1 | 0.15 | 1.37 | 0.23 | 16.79 | 3.33 | 34 |
2013 | 5.44 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.05 | 0.55 | 0.11 | 20.00 | 1.31 | 34 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 3.76 | 2.71 | 1.05 | 27.82 | 0.42 | 11.24 | 0.13 | 0.55 | 0.43 | 1.04 |
21Q4 | 3.62 | 2.41 | 1.2 | 33.26 | 0.64 | 17.66 | 0.02 | 0.66 | 0.53 | 1.26 |
21Q3 | 3.29 | 2.34 | 0.95 | 28.81 | 0.39 | 11.85 | -0.01 | 0.38 | 0.29 | 0.70 |
21Q2 | 2.88 | 2.12 | 0.76 | 26.35 | 0.16 | 5.62 | -0.03 | 0.14 | 0.2 | 0.48 |
21Q1 | 2.29 | 1.64 | 0.65 | 28.38 | 0.12 | 5.37 | 0 | 0.13 | 0.1 | 0.24 |
20Q4 | 2.3 | 1.69 | 0.61 | 26.51 | 0.05 | 2.08 | 0 | 0.04 | 0.11 | 0.26 |
20Q3 | 2.03 | 1.38 | 0.65 | 31.84 | 0.15 | 7.22 | -0.03 | 0.12 | 0.09 | 0.21 |
20Q2 | 2.57 | 1.72 | 0.85 | 33.22 | 0.31 | 12.24 | -0.02 | 0.3 | 0.24 | 0.57 |
20Q1 | 2.73 | 1.81 | 0.92 | 33.79 | 0.28 | 10.37 | 0.04 | 0.33 | 0.26 | 0.62 |
19Q4 | 3.64 | 2.35 | 1.29 | 35.49 | 0.62 | 17.15 | -0.04 | 0.58 | 0.49 | 1.18 |
19Q3 | 3.44 | 2.2 | 1.24 | 36.06 | 0.59 | 17.17 | 0.01 | 0.6 | 0.43 | 1.03 |
19Q2 | 2.95 | 1.85 | 1.09 | 37.13 | 0.46 | 15.52 | 0.04 | 0.5 | 0.38 | 0.91 |
19Q1 | 3.15 | 2.03 | 1.12 | 35.68 | 0.52 | 16.47 | 0.02 | 0.54 | 0.43 | 1.03 |
18Q4 | 3.48 | 2.26 | 1.22 | 35.10 | 0.61 | 17.48 | 0.03 | 0.64 | 0.52 | 1.40 |
18Q3 | 2.31 | 1.53 | 0.77 | 33.58 | 0.21 | 8.93 | 0.01 | 0.21 | 0.16 | 0.45 |
18Q2 | 2.21 | 1.51 | 0.69 | 31.47 | 0.14 | 6.34 | 0.09 | 0.23 | 0.17 | 0.47 |
18Q1 | 2.33 | 1.6 | 0.73 | 31.53 | 0.22 | 9.52 | -0.06 | 0.16 | 0.16 | 0.45 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 3.76 | 0.42 | 0.43 | 14.60 | 1.04 | 64.19 | 165.45 | 333.33 | 60.79 | 358.98 | 3.87 | -20.22 | -17.46 |
21Q4 | 3.62 | 0.64 | 0.53 | 18.30 | 1.26 | 57.39 | 868.25 | 384.62 | 59.73 | 308.98 | 10.03 | 57.76 | 80.00 |
21Q3 | 3.29 | 0.39 | 0.29 | 11.60 | 0.70 | 62.07 | 104.59 | 233.33 | 37.06 | 108.77 | 14.24 | 146.81 | 45.83 |
21Q2 | 2.88 | 0.16 | 0.2 | 4.70 | 0.48 | 12.06 | -59.41 | -15.79 | -2.03 | -38.54 | 25.76 | -14.55 | 100.00 |
21Q1 | 2.29 | 0.12 | 0.1 | 5.50 | 0.24 | -16.12 | -53.78 | -61.29 | -26.47 | -69.63 | -0.43 | 191.01 | -7.69 |
20Q4 | 2.3 | 0.05 | 0.11 | 1.89 | 0.26 | -36.81 | -88.14 | -77.97 | -38.90 | -78.79 | 13.30 | -66.67 | 23.81 |
20Q3 | 2.03 | 0.15 | 0.09 | 5.67 | 0.21 | -40.99 | -67.26 | -79.61 | -26.94 | -58.48 | -21.01 | -51.04 | -63.16 |
20Q2 | 2.57 | 0.31 | 0.24 | 11.58 | 0.57 | -12.88 | -31.40 | -37.36 | -13.11 | -38.59 | -5.86 | -2.69 | -8.06 |
20Q1 | 2.73 | 0.28 | 0.26 | 11.90 | 0.62 | -13.33 | -30.21 | -39.81 | -4.37 | -27.76 | -25.00 | -25.35 | -47.46 |
19Q4 | 3.64 | 0.62 | 0.49 | 15.94 | 1.18 | 4.60 | -13.79 | -15.71 | 26.76 | 56.59 | 5.81 | -7.97 | 14.56 |
19Q3 | 3.44 | 0.59 | 0.43 | 17.32 | 1.03 | 48.92 | 86.24 | 128.89 | 41.20 | 111.25 | 16.61 | 2.61 | 13.19 |
19Q2 | 2.95 | 0.46 | 0.38 | 16.88 | 0.91 | 33.48 | 62.93 | 93.62 | 34.33 | 111.25 | -6.35 | -1.00 | -11.65 |
19Q1 | 3.15 | 0.52 | 0.43 | 17.05 | 1.03 | 35.19 | 144.62 | 128.89 | 17.59 | 64.44 | -9.48 | -7.79 | -26.43 |
18Q4 | 3.48 | 0.61 | 0.52 | 18.49 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.65 | 98.82 | 211.11 |
18Q3 | 2.31 | 0.21 | 0.16 | 9.30 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.52 | -10.23 | -4.26 |
18Q2 | 2.21 | 0.14 | 0.17 | 10.36 | 0.47 | 0.00 | 0.00 | 0.00 | - | - | -5.15 | 48.64 | 4.44 |
18Q1 | 2.33 | 0.22 | 0.16 | 6.97 | 0.45 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 12.08 | 1.31 | 1.12 | 10.80 | 2.65 | 25.44 | 65.82 | 62.32 | 33.17 | 61.59 |
2020 | 9.63 | 0.79 | 0.69 | 8.11 | 1.64 | -26.93 | -63.93 | -59.88 | -51.67 | -59.90 |
2019 | 13.18 | 2.19 | 1.72 | 16.78 | 4.09 | 27.71 | 85.59 | 70.30 | 38.68 | 55.51 |
2018 | 10.32 | 1.18 | 1.01 | 12.10 | 2.63 | 1.78 | -4.84 | 12.22 | 17.48 | 18.47 |
2017 | 10.14 | 1.24 | 0.9 | 10.30 | 2.22 | 14.71 | 74.65 | 36.36 | 23.65 | 32.93 |
2016 | 8.84 | 0.71 | 0.66 | 8.33 | 1.67 | 10.09 | -33.02 | -31.25 | -42.15 | -39.71 |
2015 | 8.03 | 1.06 | 0.96 | 14.40 | 2.77 | -4.18 | -13.11 | -15.79 | -11.93 | -16.31 |
2014 | 8.38 | 1.22 | 1.14 | 16.35 | 3.31 | 54.04 | 144.00 | 159.09 | 60.77 | 156.59 |
2013 | 5.44 | 0.5 | 0.44 | 10.17 | 1.29 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 27.82 | 11.24 | 14.60 | 76.36 | 23.64 |
21Q4 | 33.26 | 17.66 | 18.30 | 96.97 | 3.03 |
21Q3 | 28.81 | 11.85 | 11.60 | 102.63 | -2.63 |
21Q2 | 26.35 | 5.62 | 4.70 | 114.29 | -21.43 |
21Q1 | 28.38 | 5.37 | 5.50 | 92.31 | 0.00 |
20Q4 | 26.51 | 2.08 | 1.89 | 125.00 | -0.00 |
20Q3 | 31.84 | 7.22 | 5.67 | 125.00 | -25.00 |
20Q2 | 33.22 | 12.24 | 11.58 | 103.33 | -6.67 |
20Q1 | 33.79 | 10.37 | 11.90 | 84.85 | 12.12 |
19Q4 | 35.49 | 17.15 | 15.94 | 106.90 | -6.90 |
19Q3 | 36.06 | 17.17 | 17.32 | 98.33 | 1.67 |
19Q2 | 37.13 | 15.52 | 16.88 | 92.00 | 8.00 |
19Q1 | 35.68 | 16.47 | 17.05 | 96.30 | 3.70 |
18Q4 | 35.10 | 17.48 | 18.49 | 95.31 | 4.69 |
18Q3 | 33.58 | 8.93 | 9.30 | 100.00 | 4.76 |
18Q2 | 31.47 | 6.34 | 10.36 | 60.87 | 39.13 |
18Q1 | 31.53 | 9.52 | 6.97 | 137.50 | -37.50 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 29.47 | 10.87 | 2.32 | 10.80 | 13.52 | 7.63 | 100.77 | -0.77 | 8.90 |
2020 | 31.49 | 8.22 | 3.12 | 8.11 | 8.14 | 5.52 | 101.28 | -1.28 | 13.19 |
2019 | 36.05 | 16.63 | 2.20 | 16.78 | 20.31 | 12.96 | 99.10 | 0.90 | 12.20 |
2018 | 33.18 | 11.39 | 0.97 | 12.10 | 14.85 | 8.45 | 94.40 | 5.60 | 13.21 |
2017 | 33.14 | 12.26 | 0.99 | 10.30 | 16.91 | 8.41 | 119.23 | -19.23 | 0.00 |
2016 | 31.42 | 8.02 | 1.02 | 8.33 | 12.90 | 7.03 | 95.95 | 4.05 | 0.00 |
2015 | 34.01 | 13.24 | 1.12 | 14.40 | 18.67 | 11.52 | 91.38 | 7.76 | 0.00 |
2014 | 34.24 | 14.57 | 1.19 | 16.35 | 23.66 | 18.18 | 89.05 | 10.95 | 0.00 |
2013 | 32.82 | 9.20 | 1.84 | 10.17 | 10.17 | 8.13 | 90.91 | 9.09 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 1.35 | 1.07 | 67 | 85 | 137.59 | 91.37 |
21Q4 | 1.42 | 0.90 | 63 | 100 | 154.91 | 97.19 |
21Q3 | 1.51 | 0.93 | 60 | 97 | 139.79 | 83.00 |
21Q2 | 1.70 | 0.94 | 53 | 96 | 124.88 | 72.81 |
21Q1 | 1.55 | 0.78 | 58 | 117 | 207.54 | 133.08 |
20Q4 | 1.53 | 0.75 | 59 | 120 | 256.44 | 169.82 |
20Q3 | 1.25 | 0.53 | 72 | 171 | 266.10 | 157.23 |
20Q2 | 1.40 | 0.60 | 64 | 151 | 184.71 | 119.34 |
20Q1 | 1.36 | 0.65 | 67 | 140 | 257.48 | 161.11 |
19Q4 | 1.79 | 0.81 | 50 | 112 | 257.38 | 158.64 |
19Q3 | 1.66 | 0.81 | 54 | 112 | 228.52 | 125.53 |
19Q2 | 1.45 | 0.81 | 62 | 112 | 197.64 | 127.52 |
19Q1 | 1.61 | 0.89 | 56 | 101 | 253.40 | 159.59 |
18Q4 | 1.94 | 0.91 | 47 | 99 | 218.98 | 136.32 |
18Q3 | 1.38 | 0.68 | 65 | 134 | 145.57 | 82.75 |
18Q2 | 1.34 | 0.77 | 67 | 117 | 137.93 | 91.66 |
18Q1 | 1.59 | 0.86 | 57 | 105 | 158.20 | 108.96 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 5.89 | 3.63 | 61 | 100 | 154.91 | 97.19 |
2020 | 5.46 | 2.78 | 66 | 131 | 256.44 | 169.82 |
2019 | 6.45 | 3.37 | 56 | 108 | 257.38 | 158.64 |
2018 | 6.03 | 3.46 | 60 | 105 | 218.98 | 136.32 |
2017 | 7.26 | 4.09 | 50 | 89 | 136.03 | 95.28 |
2016 | 7.84 | 3.78 | 46 | 96 | 366.51 | 269.45 |
2015 | 8.74 | 3.42 | 41 | 106 | 545.06 | 420.55 |
2014 | 10.28 | 4.40 | 35 | 82 | 373.94 | 264.97 |
2013 | 8.30 | 3.52 | 44 | 103 | 352.73 | 242.82 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.54 | 6.17 | 12.08 | 21.56 | 4.38 |
2020 | 0.34 | 1.57 | 9.63 | 26.66 | 2.07 |
2019 | 0.35 | 1.72 | 13.18 | 57.97 | 0.92 |
2018 | 0.39 | 2.69 | 10.32 | 13.81 | 1.69 |
2017 | 0.55 | 4.97 | 10.14 | 10.66 | 2.06 |
2016 | 0.54 | 1.25 | 8.84 | 8.45 | 1.70 |
2015 | 0.49 | 0 | 8.03 | 0.00 | 0.00 |
2014 | 0.23 | 0 | 8.38 | 0.00 | 0.00 |
2013 | 0.24 | 0 | 5.44 | 0.00 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.58 | 5.8 | 31.17 | 11.23 |
21Q4 | 0.54 | 6.17 | 33.15 | 9.25 |
21Q3 | 0.58 | 7.47 | 17.43 | 18.76 |
21Q2 | 0.60 | 8.03 | 11.11 | 28.90 |
21Q1 | 0.36 | 1.54 | 21.10 | 14.00 |
20Q4 | 0.34 | 1.57 | 7.56 | 13.00 |
20Q3 | 0.33 | 1.61 | 16.50 | 16.33 |
20Q2 | 0.44 | 1.64 | 39.01 | 6.25 |
20Q1 | 0.35 | 1.68 | 38.86 | 5.92 |
19Q4 | 0.35 | 1.72 | 59.83 | 3.22 |
19Q3 | 0.38 | 1.75 | 65.43 | 3.74 |
19Q2 | 0.42 | 1.79 | 57.05 | 4.34 |
19Q1 | 0.36 | 1.82 | 50.67 | 3.91 |
18Q4 | 0.39 | 2.69 | 39.58 | 3.29 |
18Q3 | 0.52 | 4.13 | 8.55 | 10.94 |
18Q2 | 0.55 | 4.17 | 8.89 | 10.47 |
18Q1 | 0.50 | 4.21 | 7.94 | 11.38 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 3.76 | 0.28 | 0.15 | 0.2 | 7.45 | 3.99 | 5.32 |
21Q4 | 3.62 | 0.21 | 0.17 | 0.18 | 5.80 | 4.70 | 4.97 |
21Q3 | 3.29 | 0.22 | 0.14 | 0.19 | 6.69 | 4.26 | 5.78 |
21Q2 | 2.88 | 0.24 | 0.16 | 0.2 | 8.33 | 5.56 | 6.94 |
21Q1 | 2.29 | 0.18 | 0.17 | 0.18 | 7.86 | 7.42 | 7.86 |
20Q4 | 2.3 | 0.23 | 0.15 | 0.18 | 10.00 | 6.52 | 7.83 |
20Q3 | 2.03 | 0.19 | 0.15 | 0.16 | 9.36 | 7.39 | 7.88 |
20Q2 | 2.57 | 0.2 | 0.14 | 0.19 | 7.78 | 5.45 | 7.39 |
20Q1 | 2.73 | 0.28 | 0.16 | 0.2 | 10.26 | 5.86 | 7.33 |
19Q4 | 3.64 | 0.3 | 0.16 | 0.22 | 8.24 | 4.40 | 6.04 |
19Q3 | 3.44 | 0.28 | 0.19 | 0.18 | 8.14 | 5.52 | 5.23 |
19Q2 | 2.95 | 0.26 | 0.15 | 0.23 | 8.81 | 5.08 | 7.80 |
19Q1 | 3.15 | 0.23 | 0.17 | 0.2 | 7.30 | 5.40 | 6.35 |
18Q4 | 3.48 | 0.2 | 0.2 | 0.21 | 5.75 | 5.75 | 6.03 |
18Q3 | 2.31 | 0.22 | 0.15 | 0.19 | 9.52 | 6.49 | 8.23 |
18Q2 | 2.21 | 0.21 | 0.15 | 0.19 | 9.50 | 6.79 | 8.60 |
18Q1 | 2.33 | 0.18 | 0.13 | 0.2 | 7.73 | 5.58 | 8.58 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 12.08 | 0.86 | 0.64 | 0.75 | 7.12 | 5.30 | 6.21 |
2020 | 9.63 | 0.91 | 0.61 | 0.73 | 9.45 | 6.33 | 7.58 |
2019 | 13.18 | 1.07 | 0.66 | 0.83 | 8.12 | 5.01 | 6.30 |
2018 | 10.32 | 0.82 | 0.64 | 0.79 | 7.95 | 6.20 | 7.66 |
2017 | 10.14 | 0.81 | 0.52 | 0.78 | 7.99 | 5.13 | 7.69 |
2016 | 8.84 | 0.95 | 0.46 | 0.66 | 10.75 | 5.20 | 7.47 |
2015 | 8.03 | 0.72 | 0.43 | 0.52 | 8.97 | 5.35 | 6.48 |
2014 | 8.38 | 0.72 | 0.42 | 0.51 | 8.59 | 5.01 | 6.09 |
2013 | 5.44 | 0.52 | 0.33 | 0.43 | 9.56 | 6.07 | 7.90 |
合約負債 (億) | |
---|---|
22Q1 | 0.61 |
21Q4 | 0.55 |
21Q3 | 0.45 |
21Q2 | 0.53 |
21Q1 | 0.43 |
20Q4 | 0.19 |
20Q3 | 0.12 |
20Q2 | 0.22 |
20Q1 | 0.26 |
19Q4 | 0.08 |
19Q3 | 0.39 |
19Q2 | 0.45 |
19Q1 | 0.38 |
18Q4 | 0.3 |
18Q3 | 0.41 |
18Q2 | 0.34 |
18Q1 | 0.36 |
合約負債 (億) | |
---|---|
2021 | 0.55 |
2020 | 0.19 |
2019 | 0.08 |
2018 | 0.3 |
2017 | 0.34 |
2016 | 0.21 |
2015 | 0.46 |
2014 | 0.11 |