資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.71-11.250.50.00.040.0000.3-73.68-0.8500.03-40.010.00128.00.0200.03-25.00.05-44.440.31-3.120.87-40.820000-1.490-1.49000-1.490-0.020
2022 (9)0.8-14.890.50.00.040001.14171.43-1.1300.05-37.54.39-76.97000.0433.330.0900.32-38.461.477.30000-1.40-1.4000-1.40-0.020
2021 (8)0.9446.880.50.000000.42-50.00.2400.0860.019.05220.0000.03-86.36000.5267.741.370.00000-0.210-0.2100.01-87.5-0.200.000
2020 (7)0.64-50.390.551.5200000.84-75.15-0.6700.05-84.855.95-39.03000.22175.0000.31-51.561.37-49.820000-0.750-0.7500.08-11.11-0.6700.000
2019 (6)1.29-5.840.33000003.38-17.56-1.9400.33-68.579.76-61.88000.08-79.49000.64-25.582.730.00.0525.000-1.660-1.6100.09-10.0-1.5700.2050.07
2018 (5)1.37-35.380000004.19.040.02-97.371.0519.3225.619.42000.39-67.77000.86-23.212.730.00.040000.29-34.090.33-25.00.125.00.39-25.00.13222.72
2017 (4)2.1231.680.2-68.7500003.76-7.390.7600.8866.0423.4079.29001.21-11.03001.1249.332.730.000000.4400.4400.08-42.860.5200.040
2016 (3)1.61-8.520.64-58.170.3-16.67004.06-12.88-0.6600.5315.2213.0532.24001.36-25.680.01-96.770.75-48.282.730.00000-0.660-0.6600.14-12.5-0.520-0.000
2015 (2)1.76-15.381.5315.040.36300.0004.66-44.32-4.3700.46-57.89.87-24.2001.83-38.380.31244.441.45-54.262.730.370000-4.380-4.3800.1660.0-4.2200.000
2014 (1)2.0854.071.33202.270.09125.0008.37-9.22-1.0201.09-25.3413.02-17.76002.97371.430.0903.17-5.652.7210.120000-1.40-1.400.10.0-1.300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.71-11.25-11.250.50.00.00.040.00.00000.06-25.0-33.33-0.2212.056.00.030.0-40.010.0010.0128.00.020.000.030.0-25.00.05-16.67-44.440.313.33-3.120.873.57-40.82000000-1.49-20.16-6.43-1.49-20.16-6.43000-1.49-20.16-6.43-0.0264.1511.32
23Q3 (19)0.8-24.5317.650.50.00.00.040.000000.0833.33-38.46-0.25-66.67-13.640.03-25.0-50.09.09-13.6480.30.020.000.03-25.0200.00.06-14.2900.30.0-44.440.84-50.0-40.0000000-1.2432.24-47.62-1.2432.24-47.6200-100.0-1.2432.24-51.22-0.05-336.840
23Q2 (18)1.0660.612.910.50.00.00.040.000000.06-40.0-90.77-0.1534.7821.050.04-33.33-75.010.5370.18-24.340.02000.040.0100.00.07-12.500.30.0-45.451.689.0920.0000000-1.83-12.27-190.48-1.83-12.27-190.4800-100.0-1.83-12.27-195.16-0.0186.140
23Q1 (17)0.66-17.5-35.290.50.00.00.040.000000.111.11-62.96-0.2354.0-4.550.0620.0-66.676.1941.03-79.730000.040.0100.00.08-11.1100.3-6.25-46.431.544.7610.79000000-1.63-16.43-279.07-1.63-16.43-279.0700-100.0-1.63-16.43-288.1-0.09-308.70
22Q4 (16)0.817.65-14.890.50.00.00.04000000.09-30.77-35.71-0.5-127.27-38.890.05-16.67-37.54.39-13.01-76.970000.04300.033.330.09000.32-40.74-38.461.475.07.3000000-1.4-66.67-566.67-1.4-66.67-566.670-100.0-100.0-1.4-70.73-600.0-0.0200
22Q3 (15)0.68-33.98-20.930.50.00.00000000.13-80.044.44-0.22-15.79-144.90.06-62.50.05.04-63.76-67.230000.01-50.0-50.00000.54-1.82-5.261.40.02.19000000-0.84-33.33-660.0-0.84-33.33-660.00.02100.0100.0-0.82-32.26-612.50.0000
22Q2 (14)1.030.985.10.50.00.00000000.65140.74622.22-0.1913.64-216.670.16-11.11166.6713.91-54.44.350000.020.0-81.820000.55-1.79-3.511.40.722.19000000-0.63-46.511.56-0.63-46.511.560.010.00.0-0.62-47.621.590.0000
22Q1 (13)1.028.51-23.880.50.00.00000000.2792.86170.0-0.2238.89-222.220.18125.0200.030.5160.17179.660000.02-33.33-83.330000.567.6980.651.391.461.46000000-0.43-104.7624.56-0.43-104.7624.560.010.0-87.5-0.42-110.014.290.0000
21Q4 (12)0.949.346.880.50.00.00000000.1455.5627.27-0.36-173.4725.00.0833.3360.019.0523.81242.860000.0350.0-86.360000.52-8.7767.741.370.00.0000000-0.21-240.072.0-0.21-240.072.00.010.0-87.5-0.2-225.070.150.0000
21Q3 (11)0.86-12.2434.380.50.00.00000000.090.0-40.00.49916.67188.240.060.0-25.015.3815.38161.540000.02-81.82-94.290000.570.011.761.370.00.00000000.15123.44153.570.15123.44153.570.010.0-87.50.16125.4180.00.0000
21Q2 (10)0.98-26.8722.50.50.0-48.980000000.09-10.0-52.63-0.06-133.3353.850.060.0-53.8513.3322.2295.90000.11-8.33-71.050000.5783.8711.761.370.0-49.82000000-0.64-12.2864.64-0.64-12.2864.640.01-87.5-88.89-0.63-28.5763.370.000100.0
21Q1 (9)1.34109.380.00.50.0-26.470000000.1-9.09-77.780.18137.5178.260.0620.0-73.9110.9196.3628.060000.12-45.45100.00000.310.0-57.531.370.0-49.8200-100.0000-0.5724.069.84-0.5724.069.020.080.0-11.11-0.4926.8772.780.000-100.0
20Q4 (8)0.640.0-50.390.50.051.520000000.11-26.67-80.7-0.48-382.3556.360.05-37.5-84.855.56-5.56-43.10000.22-37.14175.00000.31-39.22-51.561.370.0-49.8200-100.0000-0.75-167.8654.82-0.75-167.8653.420.080.0-11.11-0.67-235.057.320.000-100.0
20Q3 (7)0.64-20.0-50.00.5-48.9856.250000000.15-21.05-78.570.17230.77144.740.08-38.46-81.825.88-13.5700000.35-7.8929.630000.510.0-60.161.37-49.82-49.8200-100.0000-0.2884.5350.0-0.2884.5345.10.08-11.11-20.0-0.288.3756.520.00100.0-100.0
20Q2 (6)0.8-40.3-47.370.9844.12292.00000000.19-57.78-80.61-0.1343.4868.290.13-43.48-77.596.81-20.100000.38533.3326.670000.51-30.14-63.312.730.00.00-100.0-100.0000-1.814.23-905.56-1.811.63-1192.860.090.0-10.0-1.724.44-2050.0-0.15-186.03-173.71
20Q1 (5)1.343.88-17.790.68106.06240.00000000.45-21.05-60.18-0.2379.09-360.00.23-30.3-70.898.52-12.7500000.06-25.0-83.330000.7314.06-52.92.730.00.00.050.025.0000-1.89-13.86-921.74-1.84-14.29-757.140.090.0-10.0-1.8-14.65-645.450.17-12.31-3.29
19Q4 (4)1.290.780.00.333.120.0000.0000.00.57-18.570.0-1.1-189.470.00.33-25.00.09.7600.0000.00.08-70.370.0000.00.64-50.00.02.730.00.00.050.00.0000.0-1.66-196.430.0-1.61-215.690.00.09-10.00.0-1.57-241.30.00.20-2.780.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。