資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.21-23.932.44168.131.16510.53008.15-25.021.08-49.771.07-24.6513.130.52.43-16.49000.44-75.420.17325.04.3116.80.4691.67001.23-44.091.69-31.02-0.0201.21-45.00.10-19.17
2022 (9)4.2259.850.91-78.180.190.00010.8755.292.15216.181.4223.4813.06-20.482.9132.27001.7998.890.0433.333.6915.670.2441.180.0102.2161.92.45140.2002.2165.060.12-24.91
2021 (8)2.6495.564.17159.010.19-32.14007.031.090.6830.771.1557.5316.4320.182.237.5000.9-16.670.030.03.196.330.1741.67000.8461.541.0254.55-0.0100.8359.620.164.62
2020 (7)1.3533.661.6157.840.2855.56005.344.710.52642.860.73-8.7513.67-12.851.68.11001.0824.140.0350.03.01.350.120.00.0100.52642.860.66266.67000.52766.670.1519.55
2019 (6)1.0153.031.02-39.640.180.0005.1-2.30.0775.00.8-57.8915.69-56.91.4872.09000.87-17.920.020.02.969.230.129.09000.0775.00.1820.0-0.0100.0650.00.139.22
2018 (5)0.66-44.071.6960.950.18100.0005.221.560.04-75.01.96.7436.405.110.86-5.49001.069.280.02100.02.714.230.1110.0000.04-75.00.15-40.0000.04-75.00.1237.46
2017 (4)1.1847.51.058.250.0950.0005.1412.230.16-46.671.78-10.134.63-19.90.911.11000.97-6.730.010.02.613.040.142.86000.16-46.670.25-32.43000.16-46.670.090
2016 (3)0.8166.670.97-3.00.060004.584.090.350.01.9840.4343.2334.910.930.43001.0420.930.010.02.324.320.0740.0000.350.00.3748.0000.350.00.000
2015 (2)0.3-16.671.00.000004.4-36.140.2-16.671.41-14.5532.0533.810.69200.0000.8600.010.01.8510.120.05150.0000.2-16.670.25-7.41000.2-16.670.000
2014 (1)0.3601.0000006.8900.2401.65023.9500.23000000.0101.6800.020000.2400.270000.2400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.21-7.76-23.932.44-51.39168.131.160.0510.530001.9917.75-37.220.12-45.45-78.951.0710.31-24.6513.1326.280.412.43-8.65-16.490000.44-6.38-75.420.170.0325.04.3111.0816.80.460.091.6700-100.01.239.82-44.091.697.64-31.02-0.02001.218.04-45.00.10-31.1-19.17
23Q3 (19)3.481.75-20.185.02286.15560.531.160.0510.530001.69-15.92-51.990.22-31.25-79.250.97-14.91-50.5110.401.78-50.092.6627.88-17.130000.47-4.08-74.460.170.0466.673.880.05.150.460.091.6700-100.01.1224.44-31.711.5715.44-16.930100.0-100.01.1228.74-32.120.14-2.3616.95
23Q2 (18)3.42-20.65-7.821.3242.111344.441.161350.0510.530002.01-18.29-12.990.32-25.58-20.01.147.55-23.4910.2210.44-44.542.08-1.42-11.110000.49-69.18-74.070.176.25466.673.885.155.150.4691.6791.670-100.0-100.00.9-65.9155.171.36-52.9463.86-0.03-400.0-400.00.87-67.1747.460.1411.5620.0
23Q1 (17)4.312.1311.950.38-58.24-90.950.08-57.89-57.890002.46-22.432.260.43-24.56230.771.06-25.354.959.25-29.26-31.52.11-27.49-9.440001.59-11.1787.060.16300.0433.333.690.015.670.240.041.180.010.002.6420.0172.162.8917.96151.30.010-50.02.6520.45167.680.137.7-22.83
22Q4 (16)4.22-3.2159.850.9119.74-78.180.190.00.00003.17-9.9484.30.57-46.23307.141.42-27.5523.4813.08-37.22-20.412.91-9.3532.270001.79-2.7298.890.0433.3333.333.690.015.670.240.041.180.010.002.234.15161.92.4529.63140.20-100.0100.02.233.33165.060.12-0.31-24.91
22Q3 (15)4.3617.5296.40.76744.44-77.250.190.0-5.00003.5252.3860.01.06165.0360.871.9631.5443.0720.8313.090.653.2137.18103.160001.84-2.6593.680.030.00.03.690.015.670.240.041.180.010.001.64182.76130.991.89127.71114.770.010.0200.01.65179.66135.710.120.18-22.19
22Q2 (14)3.71-3.6457.870.09-97.86-96.940.190.0-17.390002.3124.1935.880.4207.69110.531.4947.5230.718.4236.4-3.232.340.4311.960001.89122.3590.910.030.050.03.6915.6718.270.2441.18100.00.0100.00.58-40.21-30.950.83-27.83-14.430.01-50.0200.00.59-40.4-28.920.12-28.26-14.67
22Q1 (13)3.8545.8338.494.20.72114.290.190.0-24.00001.868.1434.780.13-7.148.331.01-12.171.013.50-17.81-9.42.335.9132.390000.85-5.56-18.270.030.00.03.190.02.240.170.041.6700-100.00.9715.4851.561.1512.7547.440.02300.0300.00.9919.2857.140.174.8125.6
21Q4 (12)2.6418.9295.564.1724.85159.010.19-5.0-32.140001.72-21.8228.360.14-39.1340.01.15-16.0657.5316.43-20.6219.952.239.2437.50000.9-5.26-16.670.030.00.03.190.06.330.170.041.6700-100.00.8418.3161.541.0215.9154.55-0.010.000.8318.5759.620.163.34.62
21Q3 (11)2.22-5.5354.173.3413.61106.170.2-13.04-28.570002.229.4140.130.2321.0515.01.3720.1828.0420.698.74-22.831.58-24.417.910000.95-4.04-17.390.0350.050.03.192.246.330.1741.6741.670-100.0-100.00.71-15.4865.120.88-9.2857.14-0.010.00.00.7-15.6666.670.169.86-0.83
21Q2 (10)2.35-15.47119.632.9450.060.660.23-8.027.780001.723.19-29.750.1958.33-17.391.1414.08.5719.0327.7-56.142.0918.7529.010000.99-4.8126.920.02-33.33-33.333.120.04.00.120.00.00.010.00.00.8431.25265.220.9724.36169.44-0.010.050.00.8331.75295.240.145.6-2.01
21Q1 (9)2.78105.9301.9621.7400.25-10.7100001.382.9900.1220.001.036.99014.908.8101.7610.000001.04-3.700.030.003.124.000.120.000.010.000.6423.0800.7818.180-0.01000.6321.1500.13-12.70
20Q4 (8)1.35-6.2501.61-0.6200.280.000001.34-14.6500.1-50.000.73-31.78013.70-48.9301.619.400001.08-6.0900.0350.003.00.000.120.000.010.000.5220.9300.6617.8600100.000.5223.8100.15-2.080
20Q3 (7)1.4434.5801.62-11.4800.2855.5600001.57-35.1200.2-13.0401.071.9026.82-38.1901.34-17.2800001.1547.4400.02-33.3303.00.000.120.000.010.000.4386.9600.5655.560-0.0150.000.42100.000.168.550
20Q2 (6)1.07001.83000.18000002.42000.23001.050043.39001.62000000.78000.03003.0000.12000.01000.23000.3600-0.02000.21000.1400

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。