資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.8931.860.2-33.330.1587.50012.36-12.40.8119.122.98-23.3924.11-12.552.28-23.75000.86.670.01-50.03.140.00.997.610.39-15.224.1410.995.528.02-0.4903.659.280.000
2022 (9)2.95-2.320.3200.00.080.00014.1111.630.68-23.63.8912.127.570.422.998.73000.75-8.540.02100.03.140.00.9210.840.462.223.733.045.114.07-0.3903.345.70.00-3.23
2021 (8)3.024.140.1-82.140.08166.670012.6418.460.8921.923.4717.6327.45-0.712.7517.02000.829.330.01-50.03.140.00.839.210.45-13.463.6216.44.9111.85-0.4603.1618.80.00-6.07
2020 (7)2.9-5.540.56-13.850.03-70.00010.67-4.990.7321.672.952.4327.657.812.354.44000.75-3.850.02-50.03.140.00.767.040.5244.443.116.874.3910.3-0.4502.6611.30.00-52.98
2019 (6)3.07-16.120.6562.50.10.00011.235.840.657.892.885.1125.65-0.692.257.66000.78-11.360.04-20.03.140.00.715.970.3628.572.910.693.983.38-0.5202.39-5.530.000.4
2018 (5)3.66-19.740.4-70.150.1100.00010.612.510.38-9.522.748.7325.826.072.0910.58000.88-9.280.05-28.573.149.410.674.690.2802.89-11.353.85-1.28-0.3602.53-15.10.00-36.47
2017 (4)4.5629.181.3411.670.05400.00010.35-11.990.42-12.52.52-15.1524.35-3.591.89-14.86000.97-4.90.07-12.52.870.00.6410.34003.26-2.13.9-0.26-0.2802.98-5.40.0052.32
2016 (3)3.5316.891.2-30.230.01-90.00011.76-6.370.48-31.432.97-2.9425.263.662.22-23.97001.0210.870.08-20.02.8712.550.5813.73003.335.053.916.25-0.1803.15-4.550.00-7.07
2015 (2)3.02-7.361.729.550.10.00012.563.970.7-1.413.06-4.3824.36-8.032.9220.66000.92360.00.1900.02.555.370.5115.91003.1718.283.6818.330.13-38.13.314.190.000
2014 (1)3.2601.5700.100012.081.60.71-12.353.2026.4902.420000.200.0102.428.040.440002.680.373.1100.2102.898.240.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.894.5731.860.20.0-33.330.1515.3887.50003.01-6.81-15.690.24-20.071.432.98-7.74-23.3924.11-3.56-12.552.280.88-23.750000.825.06.670.010.0-50.03.140.00.00.990.07.610.390.0-15.224.146.1510.995.524.558.02-0.49-28.95-25.643.653.699.280.000-100.0
23Q3 (19)3.7213.4121.170.20.00.00.1318.1862.50003.23-2.42-10.030.37.1430.433.23-0.92-12.725.001.84-5.072.260.89-16.910000.64-5.88-16.880.010.00.03.140.00.00.990.07.610.390.0-15.223.98.338.645.286.026.24-0.3828.3-22.583.5214.667.320.000-100.0
23Q2 (18)3.28-1.8-0.610.20.0100.00.1122.2237.50003.3117.790.610.282900.0100.03.267.95-0.6124.557.780.212.24-5.49-23.020000.68-5.56-13.920.010.00.03.140.00.00.997.617.610.39-15.22-15.223.68.767.144.986.185.06-0.53-47.22-51.433.074.071.990.00-100.0-100.0
23Q1 (17)3.3413.221.520.2-33.330.00.0912.512.50002.81-21.29-23.22-0.01-107.14-105.883.02-22.37-18.8222.78-17.39-18.452.37-20.74-7.060000.72-4.0-11.110.01-50.00.03.140.00.00.920.010.840.460.02.223.31-11.26-0.34.69-8.221.96-0.367.69-28.572.95-11.68-2.960.004.830.0
22Q4 (16)2.95-3.91-2.320.350.0200.00.080.00.00003.57-0.561.710.14-39.13-51.723.895.1412.127.574.690.422.999.938.730000.75-2.6-8.540.02100.0100.03.140.00.00.920.010.840.460.02.223.733.93.045.112.824.07-0.39-25.8115.223.341.835.70.00-0.69-3.23
22Q3 (15)3.07-6.9727.920.2100.0-33.330.080.033.330003.599.1222.530.2364.2921.053.712.814.5526.337.51-1.842.72-6.534.210000.77-2.53-8.330.010.00.03.140.00.00.920.010.840.460.02.223.596.857.814.974.857.81-0.3111.4341.513.288.9717.140.00-3.25-6.84
22Q2 (14)3.30.337.50.1-50.0-72.220.080.0100.00003.29-10.112.170.14-17.65-33.333.28-11.83-1.824.50-12.29-12.282.9114.124.30000.79-2.47-8.140.010.00.03.140.00.00.9210.8410.840.462.222.223.361.27.014.743.047.24-0.35-25.033.963.01-0.9915.330.00-0.72-5.88
22Q1 (13)3.298.9423.220.2100.0-23.080.080.0166.670003.664.2722.820.17-41.38-15.03.727.224.027.931.734.262.55-7.275.370000.81-1.22-7.950.010.0-50.03.140.00.00.830.09.210.450.0-13.463.32-8.2913.314.6-6.319.0-0.2839.1342.863.04-3.824.590.001.45-7.13
21Q4 (12)3.0225.834.140.1-66.67-82.140.0833.33166.670003.5119.820.620.2952.6320.833.477.4317.6327.452.33-0.82.755.3617.020000.82-2.389.330.010.0-50.03.140.00.00.830.09.210.450.0-13.463.628.7116.44.916.5111.85-0.4613.21-2.223.1612.8618.80.00-4.4-6.07
21Q3 (11)2.40.0-25.00.3-16.67-71.430.0650.0-40.00002.93-9.012.810.19-9.52-26.923.23-3.2912.1526.83-3.94-0.242.61-6.4529.210000.84-2.3318.310.010.0-50.03.140.00.00.830.09.210.450.0-13.463.336.0516.034.614.311.08-0.530.03.642.87.2820.690.00-2.24-5.98
21Q2 (10)2.4-10.11-16.080.3638.46-44.620.0433.33-60.00003.228.0530.890.215.090.913.3411.3334.1427.934.2622.142.7915.2938.120000.86-2.2717.810.01-50.0-66.673.140.00.00.839.219.210.45-13.46-13.463.147.1720.314.424.7413.62-0.53-8.1614.522.616.9731.160.00-2.04-7.9
21Q1 (9)2.67-7.93-8.870.26-53.57-60.00.030.0-70.00002.982.4122.130.2-16.6781.823.01.6911.9426.79-3.2111.242.422.98-1.220000.8817.3315.790.020.0-33.333.140.00.00.760.07.040.520.044.442.93-5.798.124.22-3.8711.64-0.49-8.8912.52.44-8.2713.490.002.6-6.63
20Q4 (8)2.9-9.38-5.540.56-46.67-13.850.03-70.0-70.00002.912.11-1.690.24-7.6926.322.952.432.4327.672.917.912.3516.344.440000.755.63-3.850.020.0-50.03.140.00.00.760.07.040.520.044.443.118.366.874.395.7810.3-0.4518.1813.462.6614.6611.30.00-4.31-52.98
20Q3 (7)3.211.894.921.0561.5461.540.10.00.00002.8515.85-5.940.26136.3652.942.8815.66-3.3626.8917.6102.020.02.540000.71-2.74-12.350.02-33.33-50.03.140.00.00.760.07.040.520.044.442.879.965.94.156.689.5-0.5511.29-17.022.3216.583.570.00-4.24-51.79
20Q2 (6)2.86-2.39-6.230.650.030.00.10.00.00002.460.82-8.890.110.0-38.892.49-7.09-9.7822.87-5.0402.02-17.55-4.720000.73-3.95-12.050.030.0-25.03.140.00.00.767.047.040.5244.4444.442.61-3.692.353.892.917.46-0.62-10.71-93.751.99-7.44-10.760.00-0.69-49.72
20Q1 (5)2.93-4.56-10.40.650.030.00.10.00.00002.44-17.57-3.940.11-42.1157.142.68-6.942.2924.08-6.1102.458.8921.290000.76-2.56-10.590.03-25.0-25.03.140.00.00.710.05.970.360.028.572.71-6.87-5.573.78-5.03-1.05-0.56-7.69-107.412.15-10.04-17.310.00-48.33-47.63
19Q4 (4)3.070.660.00.650.00.00.10.00.0000.02.96-2.310.00.1911.760.02.88-3.360.025.6500.02.2514.210.0000.00.78-3.70.00.040.00.03.140.00.00.710.00.00.360.00.02.917.380.03.985.010.0-0.52-10.640.02.396.70.00.00-1.890.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。