損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (5) | 0 | 0 | 0.01 | -90.0 | 0.17 | -39.29 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.12 | 0 | -0.3 | 0 | -0.12 | 0 | 0 | 0 | 0.00 | 0 | -0.16 | 0 | 0.00 | 0 | 0.00 | 0 | 74 | 0.0 | -0.26 | 0 |
| 2022 (4) | 0.13 | -27.78 | 0.1 | -81.82 | 0.28 | -40.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -0.14 | 0 | 0.01 | 0 | 0.04 | 0 | 0.01 | 0 | -0.23 | 0 | -0.29 | 0 | 0 | 0 | 0.00 | 0 | -0.39 | 0 | -1.67 | 0 | 0.00 | 0 | 74 | 0.0 | -0.19 | 0 |
| 2021 (3) | 0.18 | -5.26 | 0.55 | 48.65 | 0.47 | 6.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | -1.19 | 0 | -1.19 | 0 | 0 | 0 | 0.00 | 0 | -1.61 | 0 | -4.67 | 0 | 0.00 | 0 | 74 | 5.71 | -1.09 | 0 |
| 2020 (2) | 0.19 | -17.39 | 0.37 | -73.57 | 0.44 | 25.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -82.35 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.45 | 0 | -1.08 | 0 | -1.08 | 0 | 0 | 0 | 0.00 | 0 | -1.54 | 0 | -3.50 | 0 | 0.00 | 0 | 70 | 6.06 | -0.92 | 0 |
| 2019 (1) | 0.23 | -77.45 | 1.4 | -9.09 | 0.35 | -38.6 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.17 | 1600.0 | 0.02 | 0 | 0 | 0 | -0.01 | 0 | -0.39 | 0 | -1.92 | 0 | -1.91 | 0 | 0 | 0 | 0.00 | 0 | -2.91 | 0 | -8.44 | 0 | 0.00 | 0 | 66 | 6.45 | -1.44 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (8) | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -50.0 | 105.0 | -0.03 | -50.0 | 87.5 | -0.03 | -50.0 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | -38.46 | -125.0 | -0.22 | 0.0 | -128.21 | -0.32 | -146.15 | -23.08 | 18 | 0.0 | -75.68 | -0.03 | -50.0 | 86.96 |
| 24Q1 (7) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | -25.0 | -40.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 200.0 | 0.02 | -86.67 | 125.0 | -0.02 | -118.18 | 84.62 | -0.02 | -118.18 | 84.62 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | -186.67 | 27.78 | -0.22 | 0.0 | 21.43 | -0.13 | 18.75 | 27.78 | 18 | -75.68 | -75.68 | -0.02 | -116.67 | 83.33 |
| 23Q4 (6) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | -300.0 | -100.0 | 0.15 | 1400.0 | 475.0 | 0.11 | 466.67 | 0 | 0.11 | 466.67 | 320.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.15 | 400.0 | 314.29 | -0.22 | 0.0 | -266.67 | -0.16 | 48.39 | 58.97 | 74 | 0.0 | 0.0 | 0.12 | 500.0 | 500.0 |
| 23Q3 (5) | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0.0 | -55.56 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 104.76 | -75.0 | 0.01 | 105.0 | -66.67 | -0.03 | 87.5 | 62.5 | -0.03 | 50.0 | 62.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | 37.5 | 50.0 | -0.22 | -128.21 | 63.93 | -0.31 | -19.23 | 3.13 | 74 | 0.0 | 0.0 | -0.03 | 86.96 | 57.14 |
| 23Q2 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -2000.0 | 0.0 | -0.2 | -150.0 | 0.0 | -0.24 | -84.62 | 0.0 | -0.06 | 53.85 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | 55.56 | 0.0 | 0.78 | 378.57 | 0.0 | -0.26 | -44.44 | 0.0 | 74 | 0.0 | 0.0 | -0.23 | -91.67 | 0.0 |
| 23Q1 (3) | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.08 | -100.0 | 0.0 | -0.13 | 0 | 0.0 | -0.13 | -160.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | -157.14 | 0.0 | -0.28 | -366.67 | 0.0 | -0.18 | 53.85 | 0.0 | 74 | 0.0 | 0.0 | -0.12 | -700.0 | 0.0 |
| 22Q4 (2) | 0.12 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.04 | -55.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | -0.04 | -233.33 | 0.0 | 0 | 100.0 | 0.0 | -0.05 | 37.5 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 30.0 | 0.0 | -0.06 | 90.16 | 0.0 | -0.39 | -21.88 | 0.0 | 74 | 0.0 | 0.0 | 0.02 | 128.57 | 0.0 |
| 22Q3 (1) | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.61 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |