損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)000.01-90.00.17-39.290.020000000000.01-75.00000-0.220-0.120-0.30-0.120000.000-0.1600.0000.000740.0-0.260
2022 (9)0.13-27.780.1-81.820.28-40.4300000000000.04300.0-0.1400.0100.0400.010-0.230-0.290000.000-0.390-0.4100.000740.0-0.190
2021 (8)0.18-5.260.5548.650.476.8200000000000.01-66.67000000-0.350-1.190-1.190000.000-1.610-1.1400.000745.71-1.090
2020 (7)0.19-17.390.37-73.570.4425.710000000.010.0000.03-82.350000-0.030-0.450-1.080-1.080000.000-1.540-0.8500.000706.06-0.920
2019 (6)0.23-77.451.4-9.090.35-38.6000.0100.0100.010000.171600.00.02000-0.010-0.390-1.920-1.910000.000-2.910-2.0500.000666.45-1.440
2018 (5)1.02-61.221.54-41.220.5750.000000000000.01000000.0200.090-0.990-0.990000.000-1.600-1.4600.000621.64-0.910
2017 (4)2.63-54.582.62-54.670.382.70.010000000000000-0.010-0.010-0.070-0.440-0.420000.000-0.700-0.4700.000610.0-0.420
2016 (3)5.79-44.915.78-46.580.37-21.28000000000000000.04-86.21-0.020-0.340-0.70-0.70000.000-1.160-0.4900.00061-36.46-0.660
2015 (2)10.51-41.4810.82-40.610.47-49.460.010.00000000.050000.100.2900.010-0.320-1.20-1.20000.000-1.240-1.1900.000962.13-1.080
2014 (1)17.967.0318.225.260.93-16.960.010.00.02-85.710000000.0433.33-0.010-0.160-0.020-0.540-1.910-2.0900.1800.000-2.220-2.0900.0009410.59-1.620
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)00-100.000-100.00.040.00.00.01000000000000000.010-66.6700000-100.0-0.02-300.0-100.00.151400.0475.00.11466.6700.11466.67320.00000.00000.15400.0314.29-0.050.0-400.0-0.1648.3958.97740.00.00.12500.0500.0
23Q3 (19)00000-100.00.040.0-55.560-100.0000000000000000-100.00000000.01104.76-75.00.01105.0-66.67-0.0387.562.5-0.0350.062.50000.0000-0.0537.550.0-0.05-126.3266.67-0.31-19.233.13740.00.0-0.0386.9657.14
23Q2 (18)00000-100.00.04-20.0-50.00.0100000000000000000000000-0.21-2000.0-2200.0-0.2-150.0-2100.0-0.24-84.62-100.0-0.0653.8550.00000.0000-0.0855.5650.00.19371.43205.56-0.26-44.44-18.18740.00.0-0.23-91.67-109.09
23Q1 (17)0-100.000-100.000.0525.0-16.670000000000000000-100.0000100.00-100.00-0.010.00-0.08-100.0-500.0-0.130-225.0-0.13-160.0-225.00000.0000-0.18-157.14-200.0-0.07-600.012.5-0.1853.85-200.0740.00.0-0.12-700.0-300.0
22Q4 (16)0.120300.00.04300.0-33.330.04-55.56-75.00000000000000000.03200.0200.00000.0100-0.01-125.00-0.04-233.33-500.00100.0100.0-0.0537.573.680000.0000-0.0730.072.0-0.0193.3396.3-0.39-21.8875.78740.00.00.02128.57111.76
22Q3 (15)00-100.00.01-80.0-91.670.0912.512.50000000000000000.010200.00000000.04300.000.03200.0150.0-0.0833.3361.9-0.0833.3361.90000.0000-0.1037.564.29-0.1516.6725.0-0.32-45.4576.47740.00.0-0.0736.3663.16
22Q2 (14)00-100.00.050-83.330.0833.33-38.4600000000000000000-100.00100.000000.01000.01-50.0104.35-0.12-200.080.95-0.12-200.080.950000.0000-0.16-166.6781.4-0.18-125.066.67-0.22-266.6779.44740.00.0-0.11-266.6781.67
22Q1 (13)0-100.0-100.00-100.0-100.00.06-62.5-33.330000000000000000-100.00-0.14000000000.02100.0128.57-0.0478.9575.0-0.0478.9575.00000.0000-0.0676.071.43-0.0870.3733.33-0.0696.2771.43740.00.0-0.0382.3576.92
21Q4 (12)0.03-40.0-25.00.06-50.0-68.420.16100.033.330000000000000000.01200.0000000000100.00.01116.67102.0-0.199.5275.32-0.199.5275.320000.0000-0.2510.7177.27-0.27-35.025.0-1.61-18.38-4.55740.05.71-0.1710.5376.39
21Q3 (11)0.0566.67-58.330.12-60.09.090.08-38.46-33.33000000000000000-0.01-200.0-200.0000000000-0.0673.91-400.0-0.2166.67-133.33-0.2166.67-133.330000.0000-0.2867.44-133.33-0.2062.96-33.33-1.36-27.1-202.22740.02.78-0.1968.33-375.0
21Q2 (10)0.03-57.14200.00.3328.57650.00.1344.4430.00000000000000000.0100000000000-0.23-228.57-1250.0-0.63-293.75-425.0-0.63-293.75-425.00000.0000-0.86-309.52-405.88-0.54-350.0-184.21-1.07-409.52-214.71740.08.82-0.6-361.54-650.0
21Q1 (9)0.0775.0600.00.07-63.16133.330.09-25.0-18.180000000000000000000000000100.00-0.0786.0-800.0-0.1679.22-45.45-0.1679.22-45.450000.0000-0.2180.91-23.53-0.1266.6725.0-0.2186.36-23.53745.7110.45-0.1381.94-62.5
20Q4 (8)0.04-66.670.00.1972.73-45.710.120.020.000000000000-100.00000-100.0-100.000-100.0000-0.040-300.0-0.5-2600.0-61.29-0.77-755.56-6.94-0.77-755.56-6.940000.0000-1.10-816.67-0.92-0.36-140.034.55-1.54-242.2247.0870-2.786.06-0.72-1700.0-14.29
20Q3 (7)0.121100.01100.00.11175.0-67.650.1220.020.00000000000000000.01000000000000.020.0125.0-0.0925.082.35-0.0925.082.350000.0000-0.1229.4184.42-0.1521.0574.14-0.45-32.3575.27725.889.09-0.0450.089.19
20Q2 (6)0.010.0-92.310.0433.33-85.190.1-9.0925.000000000000000000000000000100.00.02100.0200.0-0.12-9.0950.0-0.12-9.0950.00000.0000-0.170.054.05-0.19-18.7536.67-0.34-100.067.62681.493.03-0.080.027.27
20Q1 (5)0.01-75.0-75.00.03-91.43-93.020.1110.037.50000000000-100.000000-100.0-100.00-100.000000100.0-100.00.01103.23-50.0-0.1184.7275.56-0.1184.7275.00000.0000-0.1784.475.0-0.1670.9174.19-0.1794.1675.0671.521.52-0.0887.375.76
19Q4 (4)0.04300.00.00.352.940.00.10.00.0000.0000.0000.00.0100.0000.00.1600.00.0200.0000.0-0.0100.0-0.31-287.50.0-0.72-41.180.0-0.72-41.180.0000.00.0000.0-1.09-41.560.0-0.555.170.0-2.91-59.890.0660.00.0-0.63-70.270.0
19Q3 (3)0.01-92.310.00.3425.930.00.125.00.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.0-0.08-300.00.0-0.51-112.50.0-0.51-112.50.0000.00.0000.0-0.77-108.110.0-0.58-93.330.0-1.82-73.330.0660.00.0-0.37-236.360.0
19Q2 (2)0.13225.00.00.27-37.210.00.080.00.0000.0000.0000.0000.0000.00-100.00.0000.0000.0-0.02-200.00.0-0.02-200.00.0-0.2446.670.0-0.2445.450.0000.00.0000.0-0.3745.590.0-0.3051.610.0-1.05-54.410.0660.00.0-0.1166.670.0
19Q1 (1)0.040.00.00.430.00.00.080.00.000.00.000.00.000.00.000.00.000.00.00.020.00.000.00.000.00.00.020.00.00.020.00.0-0.450.00.0-0.440.00.000.00.00.000.00.0-0.680.00.0-0.620.00.0-0.680.00.0660.00.0-0.330.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。