玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)740.00.00.15400.0314.29-0.050.0-400.0-0.1648.3958.9700-100.0-969.23-73.23-1512.87-0.040.0-200.00.11466.67320.041384.60616.081139971.6341384.60616.08104897.670.00218.75-63.16
23Q3 (19)740.00.0-0.0537.550.0-0.05-126.3266.67-0.31-19.233.13000-559.5247.1357.21-0.040.063.64-0.0350.062.5-8019.0591.935.59-8019.0568.645.590.0046.53122.56
23Q2 (18)740.00.0-0.0855.5650.00.19371.43205.56-0.26-44.44-18.18000-1058.33063.74-0.0420.069.23-0.0653.8550.0-99420.800-1254.48-25570.800-248.37-50.00-50.79-114.28
23Q1 (17)740.00.0-0.18-157.14-200.0-0.07-600.012.5-0.1853.85-200.00-100.000.00-100.0-100.0-0.05-225.016.67-0.13-160.0-225.00.00-100.0100.00.00100.0100.0-50.00-63.57-253.34
22Q4 (16)740.00.0-0.0730.072.0-0.0193.3396.3-0.39-21.8875.780.120300.068.60105.25169.940.04136.36121.05-0.0537.573.683.63100.04100.57-39.4999.5493.80.0033.7555.00
22Q3 (15)740.00.0-0.1037.564.29-0.1516.6725.0-0.32-45.4576.4700-100.0-1307.6955.19-936.78-0.1115.3826.67-0.0833.3361.9-8493.41-15.71-2131.17-8493.41-15.71-2131.170.00-64.58-54.16
22Q2 (14)740.00.0-0.16-166.6781.4-0.18-125.066.67-0.22-266.6779.4400-100.0-2918.52-4299.91-246.93-0.13-116.6767.5-0.12-200.080.95-7340.12-523.87-267.72-7340.12-523.87-267.72-50.00-45.33-27.31
22Q1 (13)740.00.0-0.0676.071.43-0.0870.3733.33-0.0696.2771.430-100.0-100.069.49170.852657.54-0.0668.4233.33-0.0478.9575.0-1176.55-84.6-416.39-1176.55-84.6-416.39-70.0043.3617.69
21Q4 (12)740.05.71-0.2510.7177.27-0.27-35.025.0-1.61-18.38-4.550.03-40.0-25.0-98.0822.2472.17-0.19-26.6729.63-0.199.5275.32-637.35-67.4365.19-637.35-67.4365.1913.3439.0813.98
21Q3 (11)740.02.78-0.2867.44-133.33-0.2062.96-33.33-1.36-27.1-202.220.0566.67-58.33-126.1385.01-1512.43-0.1562.5-36.36-0.2166.67-133.33-380.6780.93-436.99-380.6780.93-436.994.77-121.04-143.52
21Q2 (10)740.08.82-0.86-309.52-405.88-0.54-350.0-184.21-1.07-409.52-214.710.03-57.14200.0-841.25-33482.94-223.66-0.4-344.44-207.69-0.63-293.75-425.0-1996.10-776.1-111.18-1996.10-776.1-111.188.93-114.30-141.66
21Q1 (9)745.7110.45-0.2180.91-23.53-0.1266.6725.0-0.2186.36-23.530.0775.0600.02.52100.71102.11-0.0966.6725.0-0.1679.22-45.45-227.8487.5571.22-227.8487.5571.224.16-367.88-36.66
20Q4 (8)70-2.786.06-1.10-816.67-0.92-0.36-140.034.55-1.54-242.2247.080.04-66.670.0-352.45-4046.8150.48-0.27-145.4534.15-0.77-755.56-6.94-1830.68-2482.42-10.89-1830.68-2482.42-11.37516.66-393.63-59.48
20Q3 (7)725.889.09-0.1229.4184.42-0.1521.0574.14-0.45-32.3575.270.121100.01100.08.93103.44100.21-0.1115.3874.42-0.0925.082.35-70.8992.598.91-70.8992.598.91550.0014.711.15
20Q2 (6)681.493.03-0.170.054.05-0.19-18.7536.67-0.34-100.067.620.010.0-92.31-259.92-117.89-157.5-0.13-8.3340.91-0.12-9.0950.0-945.20-19.41-424.94-945.20-19.41-424.94-37.5042.2026.08
20Q1 (5)671.521.52-0.1784.475.0-0.1670.9174.19-0.1794.1675.00.01-75.0-75.0-119.2983.2487.2-0.1270.7374.47-0.1184.7275.0-791.5852.0525.38-791.5851.8425.38--0.00
19Q4 (4)660.00.0-1.09-41.560.0-0.555.170.0-2.91-59.890.00.04300.00.0-711.6883.330.0-0.414.650.0-0.72-41.180.0-1650.8574.690.0-1643.7974.80.0--0.00
19Q3 (3)660.00.0-0.77-108.110.0-0.58-93.330.0-1.82-73.330.00.01-92.310.0-4268.89-4129.140.0-0.43-95.450.0-0.51-112.50.0-6522.37-3522.330.0-6522.37-3522.330.0--0.00
19Q2 (2)660.00.0-0.3745.590.0-0.3051.610.0-1.05-54.410.00.13225.00.0-100.9489.160.0-0.2253.190.0-0.2445.450.0-180.0683.030.0-180.0683.030.0--0.00
19Q1 (1)660.00.0-0.680.00.0-0.620.00.0-0.680.00.00.040.00.0-931.590.00.0-0.470.00.0-0.440.00.0-1060.860.00.0-1060.860.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.027.770.00.00.00.0N/A本月出售庫存
2024/20.00.00.00.00.00.0N/A本月出售庫存
2024/10.00.00.00.00.00.0N/A人工智能產品減少
2023/120.0-100.0-100.00.0-99.30.00.0本月出售庫存
2023/110.0-65.0-97.840.0-95.720.00.0本月出售庫存
2023/100.081.81-98.360.0-95.290.00.0本月出售庫存
2023/90.0-45.0-63.330.0-89.10.00.0本月出售水產買賣採淨額法
2023/80.081.81-33.330.0-90.450.00.0本月出售庫存+水產買賣
2023/70.0-42.1-63.330.0-93.950.00.0本月只出售庫存為止,新事業尚未注入
2023/60.0533.33-36.660.0-95.730.00.0本月只出售庫存為止,新事業尚未注入
2023/50.00.0106.520.0-99.380.00.0因去年負淨額導致增減達50%以上
2023/40.00.0-100.00.0-100.00.00本月營收較去年驟減,主係因本期手工具買賣收入減少
2023/30.00.0-100.00.0-100.00.00資訊服務收入減少
2023/20.00.0-100.00.0-100.00.110.0資訊服務收入減少
2023/10.0-100.0-100.00.0-100.00.110.0資訊服務收入減少
2022/120.113295.6927490.00.13-28.70.130.0本月份營收增加主因出售珠寶增加
2022/110.0-73.38-88.450.02-88.330.020.0本月(年)營收差異主係因事業部門調整營運
2022/100.013970.01241.750.02-88.420.010.0本月(年)營收增加,差異主係因新事業項目營運。
2022/90.00.0101.990.01-96.130.022.22新事業營運項目正計劃中
2022/80.00.0-65.510.01-96.650.022.22新事業營運項目正計劃中
2022/70.00.0-99.570.01-96.790.0142.86新事業營運項目正計劃中
2022/60.0165.21-95.680.01-94.70.06.17新事業營運項目正計劃中
2022/5-0.0-125.8496.860.0-94.630.02.43111/5因客戶有1筆折讓,故使營業淨額降低
2022/40.0-36.2-80.20.01-94.940.012.0本月營收較去年驟減,主係因本期智能產品營收較去年減少所致。
2022/30.0548.83-95.950.0-96.310.014.12本月營收較去年驟減,主係因本期智能產品營收較去年減少所致。
2022/20.034.37-97.020.0-97.240.043.48本月營收較去年驟減,主係因本期智能產品營收較去年減少所致。
2022/10.0-20.0-97.50.0-97.50.031.73本月營收較去年驟減,主係因本期智能產品營收較去年減少所致。
2021/120.0-98.57101.590.18-9.20.031.7本月營收較去年增加,主係因去年同期有機器人產品退貨影響所致。
2021/110.032993.4-31.550.18-19.320.013.57本月營收主要為手工具相關收入。
2021/100.0106.05-97.720.16-15.88-0.01-3.77本月營收減少,主係因手工具銷售業務減少。
2021/9-0.02-1828.73-119.320.166.260.061.43本期營收差異,主係因客戶退貨所致。
2021/80.0-98.76-97.660.17146.050.081.02本期營收減少,主係因手工具業務陸續縮減所致。
2021/70.07908.9993.760.17422.040.061.28本期營收與去年同期相比,主係因今年增加手工具之銷售營收所致。
2021/60.01147.524.730.1272.20.0123.08本期營收與去年同期相比,主係因今年增加手工具之銷售營收所致。
2021/5-0.01-262.95-334.020.09339.20.062.53因110/05客戶有兩筆退貨折讓,使營收淨額降低。
2021/40.01-86.951854.340.11632.820.091.73本月訂單較上月比較少,與去年同期比較之變動,為兩期銷售產品種類不同所致。
2021/30.07376.88422.830.1592.440.12.5本月(年)營收增加,差異主係因買賣手工機具。
2021/20.0112.83184.090.033739.430.0110.09差異主係認列人工智能產品事業群營收
2021/10.01151.074644.440.014644.440.038.32差異主係認列人工智能產品事業群營收
2020/12-0.03-160.97-461.90.2-10.770.064.11本月營收下降,係因通訊不良及產品需重工而產生退貨所致。
2020/110.042.92149.870.233.340.161.45差異主係陸續認列人工智能產品事業群營收。
2020/100.04-48.6595.690.19-8.430.161.48差異主係陸續認列人工智能產品事業群營收。
2020/90.08108.639876.920.15-19.90.122.8差異主係水產相關收入大幅衰退,而子公司麗暘科技陸續認列新產品營收。
2020/80.04480.991147.490.07-61.950.056.9差異主係水產相關收入大幅衰退,而子公司麗暘科技陸續認列人工智能產品營收。
2020/70.0115.0556.20.03-81.960.0218.62差異主係水產相關收入大幅衰退,而子公司麗暘科技陸續認列新產品營收。
2020/60.01-10.86-66.010.03-85.170.0112.2差異主係水產相關收入大幅衰退,而子公司麗暘科技陸續認列新產品營收。
2020/50.011260.86-89.580.02-87.130.027.54因客戶需求降低,導致營收大幅衰退
2020/40.0-96.5-99.240.01-85.670.0110.65因客戶需求降低,導致營收大幅衰退
2020/30.012895.45-25.740.01-64.230.0110.8因客戶需求降低,導致營收大幅衰退
2020/20.062.96-46.980.0-96.630.0119.63因客戶需求降低,導致營收大幅衰退
2020/10.0-96.1-98.660.0-98.660.026.34因客戶需求降低,導致營收大幅衰退
2019/120.01-57.89-66.110.23-77.780.043.42因客戶需求降低,導致營收大幅衰退
2019/110.02-19.39-66.00.22-78.020.043.98因客戶需求降低,導致營收大幅衰退
2019/100.022517.94-64.320.2-78.630.026.2因客戶需求降低,導致營收大幅衰退
2019/90.0-73.91-98.530.18-79.540.0120.3因客戶需求降低,導致本月營收衰退
2019/80.0-27.25-89.610.18-78.340.026.8因客戶需求降低,導致營收大幅衰退
2019/70.0-74.96-92.050.18-77.830.081.98因客戶需求降低,導致本月營收衰退
2019/60.02-72.67-94.10.18-76.870.141.16因客戶需求降低,導致營收大幅衰退
2019/50.06-2.0298.180.16-66.980.0N/A因客戶需求降低,導致營收大幅衰退
2019/40.06245.52-43.410.1-77.980.0N/A因客戶需求降低,導致營收大幅衰退
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)740.0-0.1600.00000-1113.040-0.180-0.30-0.120
2022 (9)740.0-0.390-0.4100.13-27.7821.380-0.250-0.230-0.290
2021 (8)745.71-1.610-1.1400.18-5.26-196.570-0.830-1.190-1.190
2020 (7)706.06-1.540-0.8500.19-17.39-97.880-0.630-1.080-1.080
2019 (6)666.45-2.910-2.0500.23-77.45-512.730-1.520-1.920-1.910
2018 (5)621.64-1.600-1.4601.02-61.22-50.070-1.080-0.990-0.990
2017 (4)610.0-0.700-0.4702.63-54.580.36350.0-0.370-0.440-0.420
2016 (3)61-36.46-1.160-0.4905.79-44.910.080-0.370-0.70-0.70
2015 (2)962.13-1.240-1.19010.51-41.48-2.970-0.870-1.20-1.20
2014 (1)9410.59-2.220-2.09017.967.03-1.420-1.370-1.910-2.090

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。