資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.27-26.686.7-14.11.87228.070020.16-1.661.04112.244.3616.8921.6318.866.53-17.5510.59118.87.8-37.40.05-37.510.80.00.926.980.03-66.672.7325.233.6917.891.39-18.714.125.910.0047.98
2022 (9)4.469.057.8-12.260.57-69.680020.54.70.4903.73-24.9518.20-28.327.92-12.294.84-0.8212.467.970.0833.3310.80.00.860.00.090.02.1832.933.1321.321.71-46.893.89-19.960.00-47.28
2021 (8)4.0932.798.8942.471.881.620019.5821.69-0.3604.97-4.4225.38-21.469.0350.04.887.2511.5491.380.06010.80.00.860.00.090.01.64-8.382.58-5.843.22-25.814.86-20.720.0042.01
2020 (7)3.080.986.24-8.51.853.350016.09-14.55-0.1205.2-5.6332.3210.446.02-14.374.557.066.03-21.890010.80.00.860.00.090.01.79-4.282.74-2.844.34-6.066.13-5.550.001.75
2019 (6)3.05-9.56.82-18.621.794375.00018.83-31.05-0.2805.51-41.8229.26-15.617.03-31.154.2560.987.72-26.410.01-50.010.80.00.8616.220.090.01.87-37.252.82-25.984.62-11.326.49-20.760.007.48
2018 (5)3.378.718.38-4.010.04-97.660027.31-1.91.281.829.4712.4734.6814.6510.2114.332.641.5410.49102.510.02-50.010.80.00.7410.450.090.02.9854.43.8141.645.21-23.388.19-6.190.002.13
2017 (4)3.111.918.7323.831.71-4.470027.8422.70.66-10.818.4217.630.24-4.168.9326.852.6147.625.181.570.04100.010.80.00.6711.670.090.01.93-9.812.69-4.956.827.18.7316.560.00-5.69
2016 (3)2.77-10.657.0512.081.794.680022.6911.660.74-38.847.1659.1131.5642.497.044.451.0575.05.1-38.70.02-33.3310.80.00.625.00.090.02.14-10.082.83-4.075.350.757.49-2.60.000.37
2015 (2)3.1-12.686.2937.041.7100020.32-3.051.21-28.824.5-19.6422.15-17.116.74-5.20.633.338.329.040.03-25.010.80.00.4854.840.090.02.38-11.522.95-4.535.31214.27.6975.570.00-15.96
2014 (1)3.555.034.5964.52000020.963.761.726.875.649.7326.7244.37.1126.060.459.767.6392.680.0433.3310.820.810.3182.350.09-87.842.6993.533.0934.351.6967.334.3882.50.00-23.09
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.27-29.98-26.686.76.86-14.11.8790.82228.070004.93-18.385.340.06-91.78166.674.3610.116.8921.638.7418.926.53-8.93-17.5510.59119.71118.87.8-27.1-37.40.050.0-37.510.80.00.00.920.06.980.030.0-66.672.73-0.3625.233.69-0.2717.891.39-21.91-18.714.12-8.855.910.002.247.98
23Q3 (19)4.67-1.0614.186.27-2.34-11.940.98-4.8525.640006.0412.276.150.73135.48121.213.963.66-5.4919.891.84-0.797.17-2.45-17.874.82-0.21-0.6210.7-8.86-14.260.05-16.670.010.80.00.00.920.06.980.030.0-66.672.7436.3223.423.725.017.091.78-20.89-45.574.526.1-17.670.00-1.42-21.21
23Q2 (18)4.72-1.875.836.42-13.36-26.121.03186.11836.360005.3841.2110.250.31616.67158.333.826.11-24.2119.533.4-19.137.35-7.78-22.474.830.0-0.4111.74-7.12-12.130.06-14.2920.010.80.00.00.926.986.980.03-66.67-66.672.01-5.636.912.96-3.94.592.255.6395.654.260.040.590.00-0.05-29.92
23Q1 (17)4.817.8543.587.41-5.0-18.570.36-36.84-80.540003.81-18.59-27.57-0.0633.33-146.153.6-3.49-33.4618.893.86-23.897.970.63-12.514.83-0.21-0.6212.641.4410.30.07-12.516.6710.80.00.00.860.00.00.090.00.02.13-2.2921.023.08-1.613.652.1324.56-18.084.269.51-2.290.0046.96-24.52
22Q4 (16)4.469.059.057.89.55-12.260.57-26.92-69.680004.68-17.75-7.69-0.09-127.27-28.573.73-10.98-24.9518.19-9.29-28.397.92-9.28-12.294.84-0.21-0.8212.46-0.167.970.0860.033.3310.80.00.00.860.00.00.090.00.02.18-1.832.933.13-0.9521.321.71-47.71-46.893.89-29.14-19.960.00-45.59-47.28
22Q3 (15)4.09-8.322.467.12-18.07-5.70.78609.09-58.510005.6916.60.530.33175.037.54.19-16.87-28.7420.05-16.98-37.38.73-7.914.054.850.06.3612.48-6.5911.030.050.0400.010.80.00.00.860.00.00.090.00.02.2218.0932.933.1611.6620.613.27184.350.625.4981.1911.590.00-12.31-2.8
22Q2 (14)4.4633.1312.638.69-4.519.450.11-94.05-94.150004.88-7.22-16.010.12-7.69175.05.04-6.84-8.724.15-2.69-26.729.484.0630.584.85-0.216.5913.3616.5818.440.05-16.67400.010.80.00.00.860.00.00.090.00.01.886.8232.392.834.4319.411.15-55.77-74.393.03-30.5-48.730.007.6516.44
22Q1 (13)3.35-18.094.699.12.3622.971.85-1.6-0.540005.263.7573.60.13285.71135.145.418.8511.5524.82-2.28-20.029.110.8930.524.86-0.416.8111.46-0.6990.050.060.0500.010.80.00.00.860.00.00.090.00.01.767.3212.12.715.047.542.6-19.25-49.024.36-10.29-34.630.002.6512.25
21Q4 (12)4.0922.4632.798.8917.7542.471.880.01.620005.07-10.4230.33-0.07-129.1761.114.97-15.48-4.4225.40-20.57-21.429.037.6350.04.887.027.2511.542.6791.380.06500.0010.80.00.00.860.00.00.090.00.01.64-1.8-8.382.58-1.53-5.843.22-0.92-25.814.86-1.22-20.720.000.3142.01
21Q3 (11)3.34-15.666.717.55-4.9139.561.880.05.030005.66-2.5840.80.24250.0-7.695.886.5212.8631.97-2.98-0.528.3915.5628.294.560.227.811.24-0.3565.290.010.00.010.80.00.00.860.00.00.090.00.01.6717.61-14.362.6210.55-9.663.25-27.62-10.474.92-16.75-11.830.005.0537.8
21Q2 (10)3.9623.7547.767.947.340.281.881.085.030005.8191.7523.88-0.1656.76-366.675.5213.817.3932.966.28.557.264.0115.614.550.07.5711.2887.0665.40.010.00.010.80.00.00.860.000.090.001.42-9.5502.37-5.95-9.24.49-11.964.425.91-11.3937.440.003.7733.66
21Q1 (9)3.23.949.537.418.5948.01.860.543.910003.03-22.11-13.18-0.37-105.56-37.044.85-6.73-7.7931.03-3.993.946.9815.951.314.550.07.316.030.0-21.690.0100.010.80.00.00.860.000.090.001.57-12.2902.52-8.03-1.185.117.51111.626.678.81176.760.0029.8716.52
20Q4 (8)3.08-1.60.986.2415.34-8.51.853.353.350003.89-3.23-2.99-0.18-169.2343.755.2-0.19-5.6332.320.5510.396.02-7.95-14.374.557.577.066.03-11.32-21.890-100.0-100.010.80.00.00.860.00.00.090.00.01.79-8.21-4.282.74-5.52-2.844.3419.56-6.066.139.86-5.550.00-2.671.75
20Q3 (7)3.1316.7949.765.41-4.424.641.790.092.470004.02-14.29-15.190.26333.33160.05.211.36-22.5932.145.8606.544.14-20.344.230.00.06.8-0.29-29.090.010.00.010.80.00.00.8600.00.0900.01.950-10.962.911.11-7.643.63-15.58-23.425.5829.77-19.480.001.896.73
20Q2 (6)2.6825.2343.325.6613.2-10.161.790.094.570004.6934.38-12.830.06122.22220.05.14-2.28-34.6130.361.706.28-8.85-29.994.23-0.24-0.246.82-11.43-29.030.010.0-50.010.80.00.000-100.000-100.000-100.02.612.35-14.144.378.426.444.378.42-29.850.00-9.540.83
20Q1 (5)2.14-29.84-47.85.0-26.69-42.731.790.04375.00003.49-12.97-25.59-0.2715.62-2600.05.26-4.54-38.9129.851.9606.89-1.99-30.964.24-0.2460.617.7-0.26-26.530.010.0-50.010.80.00.00-100.0-100.00-100.0-100.00-100.0-100.02.55-9.57-32.722.41-47.84-50.12.41-62.87-69.10.0013.4119.78
19Q4 (4)3.0545.930.06.8231.910.01.7992.470.0000.04.01-15.40.0-0.32-420.00.05.51-18.130.029.2800.07.03-14.370.04.250.470.07.72-19.50.00.010.00.010.80.00.00.860.00.00.090.00.01.87-14.610.02.82-10.190.04.62-2.530.06.49-6.350.00.002.10.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。