資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.58-39.3565.43-2.040.5-97.58.470.01.1721.88-0.0100.12300.010.26228.2187.874.1525.43-0.8237.4289.761.220.06.20.165.020.00.512.02.08-37.727.62-14.09-0.3601.72-39.220.000
2022 (9)10.85218.1866.7930.8619.996.568.4759.810.965.49-2.7100.03-25.03.12-28.9184.3725.4425.64-2.3619.7297.791.220.06.190.815.0224.260.535.143.34-67.388.87-39.45-0.5102.83-70.940.000
2021 (8)3.41424.6251.0440.818.760.645.3125.530.91-33.099.7700.040.04.4049.4567.2630.8826.26-26.899.97-74.931.22-0.816.142.334.040.00.3785.010.241500.014.65200.2-0.509.743507.410.000
2020 (7)0.65-71.6236.2540.7218.644560.02.3569.061.3652.81-1.0900.04-20.02.94-47.6551.3929.7135.92-1.4539.77-31.811.230.06.00.04.040.00.2-67.740.64-66.324.88-25.61-0.3700.27-84.120.000
2019 (6)2.2968.3825.7679.140.401.39-53.670.8930.88-1.8200.0566.675.6227.3439.6241.8536.4534.0658.324.21.230.06.00.04.040.00.6229.171.9-62.456.56-31.52-0.201.7-61.710.000
2018 (5)1.36-71.9614.3816.53003.0-50.00.6819.3-1.2200.03-40.04.41-49.7127.93164.2427.19-0.8455.9726.311.23-0.816.00.04.040.00.48-39.245.06-29.339.58-20.1-0.6204.44-33.530.514.12
2017 (4)4.85427.1712.34-58.061.25-38.126.071.430.57-50.43-0.8800.0566.678.77236.2610.57-76.1727.42-0.5844.31129.821.240.06.00.04.040.00.7907.16-28.6911.99-14.9-0.4806.68-27.780.4918.4
2016 (3)0.9253.3329.42106.892.02-76.433.5-41.671.15-93.41-0.5300.03-40.02.61810.9644.3545.8927.58-4.019.28362.351.24-0.86.00.04.0428.660010.04-29.1514.09-18.55-0.7909.25-34.580.417.2
2015 (2)0.6-80.014.22-31.868.572855.176.0140.017.46-44.159.0982.530.05-64.290.29-36.0630.41.328.73-8.154.17-56.791.250.06.00.03.1418.940014.1771.1417.358.42-0.03014.1464.230.39-16.5
2014 (1)3.0-42.3120.87-21.570.29141.672.5-58.3331.26519.014.98621.740.14-39.130.45-90.1730.0116.2731.283.179.65-1.431.252.466.00.02.642.72008.2835.9610.9226.10.33725.08.6140.460.460
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.5882.27-39.3565.43-0.37-2.040.5-95.0-97.58.470.00.00.4268.068.00.11222.22115.490.129.09300.010.26-6.76228.2187.870.944.1525.43-0.51-0.8237.4261.9289.761.22-0.810.06.20.00.165.020.00.00.510.02.02.086.12-37.727.621.6-14.09-0.36-5.8829.411.726.17-39.220.0000
23Q3 (19)3.61-64.71-68.065.67-0.95-0.7310.0-50.00.28.470.0309.180.250.04.17-0.09-160.092.620.11450.0175.011.00444.5158.587.051.024.7725.560.12-1.6223.1117.79-2.491.230.00.826.20.00.165.020.00.00.510.02.01.96-4.39-51.727.5-1.19-21.71-0.34-78.9534.621.62-12.9-54.240.0000
23Q2 (18)10.23-10.42129.8966.3-0.5510.3220.00.05138.18.470.0-3.20.250.04.170.15178.95140.540.02-33.33-50.02.02-34.01-54.0486.170.8411.9525.53-0.2-2.4519.620.05-22.821.230.00.826.20.00.165.020.00.00.512.02.02.05-34.92-61.17.59-12.56-29.72-0.1960.4261.221.86-30.34-61.090.0000
23Q1 (17)11.425.2584.1966.67-0.1820.5219.990.07.138.470.035.520.250.08.7-0.1973.2453.660.030.0-50.03.06-2.04-54.0885.451.2817.0425.58-0.23-2.4419.61-0.5626.761.230.820.826.20.160.815.020.024.260.50.035.143.15-5.69-67.968.68-2.14-39.04-0.485.88-2.132.67-5.65-71.470.0000
22Q4 (16)10.85-3.81218.1866.790.9730.8619.99100.36.568.47309.1859.810.254.178.7-0.7141.829.70.03-25.0-25.03.12-26.56-28.9184.371.5425.4425.64-1.31-2.3619.72-16.7997.791.220.00.06.190.00.815.020.024.260.50.035.143.34-17.73-67.388.87-7.41-39.45-0.511.92-2.02.83-20.06-70.940.0000
22Q3 (15)11.28153.4862.7766.1510.0737.559.9818.81-47.972.07-76.34-58.60.240.014.29-1.22-229.73-110.730.040.033.334.26-3.1929.0883.097.9528.525.98-0.73-1.7423.7-6.7782.871.220.00.06.190.01.645.020.024.260.50.035.144.06-22.96-63.919.58-11.3-38.83-0.52-6.12-10.643.54-25.94-67.160.0000
22Q2 (14)4.45-28.23250.3960.18.6437.758.4-54.9808.7540.0224.070.244.354.35-0.379.76-27.590.04-33.3333.334.40-34.07100.7376.975.4228.626.17-0.19-27.1425.4264.32-35.731.220.00.06.190.652.485.0224.2624.260.535.14150.05.27-46.3910440.010.8-24.16151.75-0.49-4.26-2.084.78-48.931211.630.0000
22Q1 (13)6.281.82294.955.328.3933.8818.66-0.531.416.2517.92420.830.230.0-4.17-0.4159.41-41.380.0650.050.06.6751.67128.3373.018.5530.6826.22-0.15-27.5115.4755.17-60.861.220.0-0.816.150.161.824.040.00.00.370.085.09.83-4.02791.1814.24-2.8210.24-0.476.0-20.519.36-3.918820.00.0000
21Q4 (12)3.41-50.79424.6251.046.1340.818.76-2.190.645.36.0125.530.239.520.0-1.01-108.88-215.620.0433.330.04.4033.3349.4567.264.0230.8826.26-0.68-26.899.97-23.07-74.931.220.0-0.816.140.822.334.040.00.00.370.085.010.24-8.981500.014.65-6.45200.2-0.5-6.38-35.149.74-9.653507.410.0000
21Q3 (11)6.93445.671183.3348.0910.2245.1619.180-33.45.085.19125.230.21-8.7-68.6611.374020.692873.170.030.0-25.03.3050.5512.0964.668.0432.7426.44-26.39-26.0612.96-67.23-56.51.220.0-0.816.090.831.54.040.00.00.3785.085.011.2522400.01084.2115.66265.03201.73-0.472.0818.9710.782606.982813.510.0000
21Q2 (10)1.27-19.11111.6743.635.5951.920-100.0-100.02.7125.000.23-4.170.0-0.290.0-107.140.03-25.0-57.142.19-25.0-70.9159.857.1226.7735.92-0.690.0339.550.08-33.441.22-0.81-0.816.040.00.674.040.00.00.20.00.00.05-85.29-96.324.29-6.54-23.39-0.48-23.0814.29-0.43-760.0-153.750.0000
21Q1 (9)1.57141.54207.8441.3213.9951.818.4-1.2936700.01.2-48.94-14.890.244.354.35-0.299.38-31.820.040.0-42.862.92-0.73-61.2155.878.7227.7936.170.7-0.1939.52-0.63-34.091.230.00.06.040.670.674.040.00.00.20.0-67.740.34-46.88-79.764.59-5.94-27.6-0.39-5.4120.41-0.05-118.52-104.20.0000
20Q4 (8)0.6520.37-71.6236.259.4240.7218.64-35.2802.355.8669.060.23-65.670.0-0.3221.9574.40.040.0-20.02.940.0-47.0651.395.529.7135.920.45-1.4539.7733.5-32.271.230.00.06.00.00.04.040.00.00.20.0-67.740.64-32.63-66.324.88-5.97-25.61-0.3736.21-85.00.27-27.03-84.120.0000
20Q3 (7)0.54-10.0-21.7433.1315.3644.0428.82931.5802.22059.710.67191.3179.17-0.41-192.86-115.790.04-42.86-20.02.94-60.92048.713.1825.3535.76-0.4232.329.79-49.87-49.241.230.00.06.00.00.04.040.00.00.20.0-67.740.95-30.15-69.845.19-7.32-33.55-0.58-3.5743.690.37-53.75-82.550.000-100.0
20Q2 (6)0.617.65-46.4328.725.5145.570.951800.000-100.0-100.00.230.00.0-0.1436.3630.00.070.016.677.530.0047.217.9834.4235.91-0.9132.5159.42-0.91.281.230.00.06.00.00.04.040.00.00.2-67.74-67.741.36-19.05-59.285.6-11.67-30.0-0.56-14.2925.330.8-32.77-69.110.000-100.0
20Q1 (5)0.51-77.73-25.027.225.6780.260.05001.411.44-53.00.230.015.0-0.2282.4-22.220.0740.0133.337.5335.48043.7210.3539.6436.24-0.5833.5859.962.112.251.230.00.06.00.00.04.040.00.00.620.029.171.68-11.58-65.576.34-3.35-32.55-0.49-145.030.01.19-30.0-71.530.000-100.0
19Q4 (4)2.29231.880.025.7612.00.0000.01.390.00.00.23-4.170.0-1.25-557.890.00.050.00.05.5600.039.621.960.036.4534.850.058.720.050.01.230.00.06.00.00.04.040.00.00.620.00.01.9-39.680.06.56-16.010.0-0.280.580.01.7-19.810.00.00-100.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。