資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)27.83106.453.7620.130.34-85.9500132.836.713.32-30.2529.03-0.6521.86-6.929.94-7.9113.2216.175.711364.10.31-3.1223.479.061.0194.233.830.587.6312.712.4421.96-4.2803.3512.790.414.37
2022 (9)13.4816.913.13216.162.42000124.4823.984.7688.8929.2214.6823.47-7.5132.5110.1311.380.530.39-86.360.32-8.5721.522.040.5279.312.917.786.77188.0910.291.01-3.802.9700.400.74
2021 (8)11.539.910.99-71.550000100.435.62.52025.4828.0425.38-5.5829.5271.1311.32-2.922.8600.35169.2321.0910.830.290.02.7-10.62.3505.3479.19-2.910-0.5600.39-6.65
2020 (7)10.497.593.48-23.85000.716.6774.044.05-0.4019.950.1926.8844.3517.2523.7411.661.13000.131200.019.030.00.2916.03.0219.84-0.3302.98-9.97-2.70-3.0300.420.02
2019 (6)9.7536.174.575.06000.6071.1611.960.42-82.9313.25-14.0218.62-23.213.94-7.1311.53-0.26000.010.019.030.00.2502.5200.55-80.93.3114.93-3.680-3.1300.423.97
2018 (5)7.16-32.24.35-38.820.12-87.10063.56-18.492.46119.6415.41-16.5724.242.3615.0114.7611.56-7.0000.010.019.03-50.0100002.8802.880-2.5200.3600.40-13.21
2017 (4)10.56-0.387.11-80.570.93121.430077.98-24.971.12-0.8818.47-17.2923.6910.2413.08-8.7212.43-33.71000.01038.070.00000-19.190-19.190-1.420-20.6100.47-2.61
2016 (3)10.69.8436.59-8.250.4268.000103.93-18.781.13022.33-9.7821.4911.0814.33-14.918.7525.250.16-11.110038.0718.710000-20.290-20.290-1.210-21.500.48-10.69
2015 (2)9.65-22.6839.88-18.560.25000127.96-10.37-3.3024.75-13.6419.34-3.6516.84-16.6714.970.470.1800032.070.00000-19.750-19.7500.98-56.64-18.7700.542.76
2014 (1)12.4823.248.97-8.860000142.7711.37-3.3028.661.8120.07-8.5920.2125.5314.94.78000032.070.00000-16.390-16.3902.26179.01-14.1300.52-0.86
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)27.836.63106.453.76-32.0120.130.34-79.39-85.9500032.35-14.87-10.78-0.4-120.51-138.129.030.0-0.6521.852.94-6.929.94-6.11-7.9113.22-6.3716.175.71-9.081364.10.31-3.12-3.1223.472.319.061.010.094.233.80.030.587.63-4.9812.712.44-3.1221.96-4.28-11.17-12.633.35-19.8612.790.4112.984.37
23Q3 (19)26.129.21111.685.539.584.951.65-12.7385.2900038.014.0532.451.9528.2939.2929.038.1212.4821.230.76-3.8431.89-3.51-10.6714.122.9922.256.28-0.79138.780.32-3.0314.2922.945.186.651.010.094.233.80.030.588.0332.0742.8812.8417.9141.88-3.8520.45-9.694.18237.198.10.37-8.54-8.31
23Q2 (18)20.241.8539.215.0537.639.51.89-19.57509.6800033.3214.237.041.52508.010.1426.859.1912.1121.077.311.6533.050.271.4413.71-2.4920.96.332010.0114.580.3310.010.021.811.162.111.0194.2394.233.830.5830.586.08-13.3944.0810.894.2142.35-4.84-38.29-42.771.24-64.7749.40.400.763.03
23Q1 (17)14.245.640.853.6717.2523.152.35-2.89683.3300029.17-19.552.710.25-76.19-73.424.59-15.857.3819.63-16.36-8.2732.961.386.7714.0623.5521.310.3-23.08-89.970.3-6.25-6.2521.560.191.030.520.079.312.910.07.787.023.69113.3710.452.4566.67-3.57.89-34.13.5218.52417.650.400.252.29
22Q4 (16)13.489.3316.913.134.68216.162.42611.76000036.2626.3926.391.05-25.0320.029.2213.2114.6823.476.33-7.5132.51-8.9410.1311.38-1.470.530.39-85.17-86.360.3214.29-8.5721.520.052.040.520.079.312.910.07.786.7720.46188.0910.212.7191.01-3.8-8.26-30.582.9740.76630.360.40-0.750.74
22Q3 (15)12.33-15.02-0.242.99-17.4327.140.349.68000-100.028.69-7.844.981.41.4526.1325.817.779.1822.086.51-11.0335.79.5823.9611.551.851.762.63-10.85-60.450.28-6.6733.3321.510.713.030.520.079.312.910.07.785.6233.18147.589.0518.372.05-3.51-3.54-9.352.11154.22324.470.402.77-4.17
22Q2 (14)14.512.7651.943.6221.4814.920.313.33000-100.031.139.6137.871.3846.8170.3723.954.5916.9420.73-3.15-10.732.585.5438.711.34-2.160.092.95-1.3400.3-6.2566.6721.360.0912.240.5279.3179.312.917.787.784.2228.27263.797.6522.0184.78-3.39-29.89-6.940.8322.06141.290.390.03-8.02
22Q1 (13)14.1222.4619.162.98201.01-9.70.30000-100.028.4-1.0130.340.94276.0168.5722.9-10.1335.5821.40-15.684.1530.874.5762.311.592.390.872.994.5500.32-8.57166.6721.341.1912.140.290.00.02.70.0-10.63.2940.016350.06.2717.4288.29-2.6110.3112.420.68221.43122.970.39-1.27-8.0
21Q4 (12)11.53-6.729.910.9941.43-71.550000-100.0-100.028.694.9821.720.25-77.48196.1525.487.7828.0425.382.29-5.5529.522.571.1311.32-0.26-2.922.86-56.9900.3566.67169.2321.0910.8310.830.290.00.02.70.0-10.62.353.52812.125.341.5279.19-2.919.35-7.78-0.5640.4381.520.39-5.59-6.65
21Q3 (11)12.3629.4221.060.7-77.78-77.20000.690.01.4727.3321.0434.631.1137.04023.6415.4326.9624.816.91-7.5828.822.6175.511.350.18-2.916.65000.2116.6790.9119.030.00.00.290.00.02.70.0-10.62.2795.692622.225.2627.0562.85-3.21-1.2610.08-0.9453.2374.320.42-1.35-1.07
21Q2 (10)9.55-19.4172.383.15-4.5537.550000.69-1.43022.583.6336.60.81131.43113.1620.4821.2613.9723.2112.94-14.523.4923.567.7911.33-1.39-2.50000.1850.01700.019.030.00.00.290.00.02.7-10.6-10.61.165700.01388.894.1424.3228.57-3.17-6.3825.24-2.0132.0953.580.420.060.05
21Q1 (9)11.8512.9616.293.3-5.1738.080000.70.0021.79-7.5559.630.35234.62167.3116.89-15.1340.5220.55-23.5314.5819.0210.2633.8511.49-1.46-0.950000.12-7.691100.019.030.00.00.290.016.03.020.019.840.02106.06-75.03.3311.7417.25-2.98-10.3720.95-2.962.3119.780.420.180.11
20Q4 (8)10.492.747.593.4813.36-23.850000.72.9416.6723.5716.1124.91-0.260-420.019.96.8750.1926.870.0944.3317.255.1223.7411.66-0.261.1300-100.00.1318.181200.019.030.00.00.290.016.03.020.019.84-0.33-266.67-160.02.98-7.74-9.97-2.724.3726.63-3.0317.213.190.420.050.02
20Q3 (7)10.2184.3-25.23.0734.06-38.970000.6803300.020.322.8118.370-100.0-100.018.623.6276.3326.85-1.09016.4117.213.7311.690.60.1700-100.00.111000.01000.019.030.00.00.290.016.03.020.019.84-0.090.0-115.253.230.31-3.58-3.5715.8-1.42-3.6615.47-24.910.42-0.24-0.5
20Q2 (6)5.54-45.63-38.032.29-4.18-51.7900-100.000016.5321.1-4.730.38173.0890.017.9749.556.6727.1551.35014.0-1.48-8.2611.620.17-1.1100-100.00.010.00.019.030.00.00.2916.003.0219.840-0.09-212.5-102.863.2213.382.22-4.24-12.47-83.55-4.33-17.34-615.480.420.121.67
20Q1 (5)10.194.5158.232.39-47.7-50.7200-100.00-100.0013.65-27.66-23.27-0.52-940.0-966.6712.02-9.28-21.917.93-3.68014.211.94-15.6211.60.61-3.410-100.0-100.00.010.00.019.030.00.00.250.002.520.000.08-85.45-97.282.84-14.2-3.4-3.77-2.45-106.01-3.69-17.89-432.430.420.12.41
19Q4 (4)9.75-28.570.04.57-9.150.0000.00.62900.00.018.8710.030.0-0.05-123.810.013.2525.470.018.6200.013.94-11.880.011.53-1.20.010.730.00.00.010.00.019.030.00.00.250.00.02.520.00.00.55-6.780.03.31-1.190.0-3.68-4.550.0-3.13-6.830.00.42-0.480.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。