資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.01-9.591.9171.430.040.0003.83-16.19-0.4802.794.172.8524.220.22340.0000.05-44.440.090.08.44.090.0775.00.6267.57-2.010-1.320-1.80-3.8100.000
2022 (9)8.8622.540.7-12.50.04-95.74004.57-42.880.25-39.022.68-41.6158.642.210.0525.0000.09-88.460.09800.08.07-0.120.0400.3700.28-31.710.6968.29-1.390-1.1100.050
2021 (8)7.237.430.8-78.840.9438.24008.016.790.4104.595.0357.38-10.060.04-60.0000.78-50.630.0108.080.000000.4100.410-1.570-1.1600.000
2020 (7)6.736.153.784.420.68655.56006.8525.23-0.5604.3739.1763.8011.130.111.110.02-33.331.5833.9008.080.00000-0.560-0.560-1.480-2.0400.000
2019 (6)6.3417.633.62-23.630.090005.47-5.03-1.9703.148.2857.4014.020.0912.50.03-40.01.1800.010.08.080.00000-1.970-1.970-1.670-3.6400.000
2018 (5)5.394.054.7461.7700005.76-13.25-3.3802.9-12.9150.350.390.08-42.860.050000.010.08.080.0000.60.0-4.90-4.290-1.20-6.100.000
2017 (4)5.18-24.932.935.0200006.64-21.14-2.4303.33-21.4650.15-0.410.140.000000.01-50.08.080.120.92-74.790.60.0-2.430-0.910-0.920-3.3500.000
2016 (3)6.9-11.762.79-18.1800008.42-28.76-4.1604.24-30.8350.36-2.90.14-17.6500000.02-33.338.07-6.923.650.00.60.0-2.7301.52-73.24-0.660-3.3900.000
2015 (2)7.82-29.363.41-43.91000011.82-6.56-1.6906.13-18.3851.86-12.640.17-39.2900000.03-25.08.671.883.650.00.60.01.43-55.035.68-23.551.17-35.02.6-47.790.000
2014 (1)11.07-26.836.08-11.88000012.65-12.58-2.4807.51-3.5959.3710.280.28-60.000000.04-20.08.510.03.652.530.6-56.833.18-45.367.43-31.011.8150.04.98-23.850.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.0157.68-9.591.95.56171.430.040.00.00000.86-14.853.61-0.42-180.0-185.712.79-5.14.173.04-5.8524.820.22214.29340.00000.05-16.67-44.440.090.00.08.40.04.090.070.075.00.620.067.57-2.01-25.62-817.86-1.32-45.05-291.3-1.8-10.43-29.5-3.81-17.96-243.240.00-100.0-100.0
23Q3 (19)5.08-14.77-30.031.850.063.640.040.0-50.00001.01-0.9821.69-0.15040.02.9411.793.8977.576.4863.920.0775.075.00000.06-14.29-91.670.090.00.08.44.094.090.070.075.00.620.067.57-1.6-2100.0-595.65-0.91-218.18-605.56-1.631.21-32.52-3.23-105.73-121.230.04-24.11-7.82
23Q2 (18)5.96-9.15-18.021.271.43-7.690.040.0-50.00001.029.68-15.00-100.0100.02.63-2.23-26.1272.852.6439.980.040.0-33.330000.07-12.5-90.670.090.008.070.0-0.120.0775.075.00.6267.5767.570.08-77.14700.00.770.083.33-1.65-22.22-25.0-1.57-57.0-19.850.053.610
23Q1 (17)6.56-25.9665.660.70.0-12.50.040.0-95.650000.9312.05-45.930.08-83.6714.292.690.37-41.5270.9821.320.510.04-20.00.00000.08-11.11-89.610.090.008.070.0-0.120.040.000.370.000.3525.0-27.080.7711.5960.42-1.352.88-18.42-1.09.91-51.520.05-2.010
22Q4 (16)8.8622.0422.540.7-36.36-12.50.04-50.0-95.740000.830.0-62.780.49296.044.122.68-5.3-41.6158.5223.651.990.0525.025.00000.09-87.5-88.460.090.0800.08.070.0-0.120.040.000.370.000.28221.74-31.710.69283.3368.29-1.39-13.0111.46-1.1123.974.310.0519.650
22Q3 (15)7.26-0.1419.211.1-15.38-45.540.080.0-94.330000.83-30.83-50.89-0.25-316.67-2600.02.83-20.51-29.9547.32-9.07-7.460.04-33.33-63.6400-100.00.72-4.0-7.690.090800.08.07-0.12-0.120.040.000.370.00-0.23-2400.0-428.570.18-57.14157.14-1.236.8226.35-1.46-11.458.750.0400
22Q2 (14)7.2783.5941.171.362.5-35.640.08-91.3-94.440001.2-30.23-44.7-0.06-185.71-150.03.56-22.61-19.6452.05-11.63-5.540.0650.0-45.4500-100.00.75-2.6-7.4100-100.08.080.00.00.04000.37000.01-97.92102.00.42-12.5184.0-1.32-15.7920.48-1.31-98.4839.350.0000
22Q1 (13)3.96-45.23-18.690.80.0-70.590.92-2.1326.030001.72-22.87-9.950.07-79.41216.674.60.223.658.902.663.210.040.0-63.6400-100.00.77-1.28-53.050-100.0-100.08.080.00.00000000.4817.07177.420.4817.07177.42-1.1427.3927.39-0.6643.169.860.0000
21Q4 (12)7.2318.727.430.8-60.4-78.840.94-33.3338.240002.2331.954.690.343300.0950.04.5913.615.0357.3812.19-10.20.04-63.64-60.00-100.0-100.00.780.0-50.630.010.008.080.00.00000000.41485.71173.210.41485.71173.21-1.575.99-6.08-1.1627.543.140.0000
21Q3 (11)6.0918.2569.172.020.0-46.131.41-2.08370.00001.69-22.12-7.650.01-91.67120.04.04-8.84.6651.14-7.19-17.860.110.010.00.010.0-50.00.78-3.7-60.80.010.00.08.080.00.00000000.07114.0113.460.07114.0113.46-1.67-0.65.65-1.625.9330.130.0000
21Q2 (10)5.155.7545.892.02-25.74-45.411.4497.26396.550002.1713.6113.610.12300.0340.04.43-0.2329.1555.10-3.45-7.310.110.037.50.010.0-66.670.81-50.61-39.10.010.00.08.080.00.0000000-0.519.35-6.38-0.519.35-6.38-1.66-5.7316.16-2.161.3711.840.0000
21Q1 (9)4.87-27.6414.052.72-28.04-27.270.737.35812.50001.91-10.3396.91-0.06-50.085.714.441.657.4557.07-10.677.060.1110.083.330.01-50.0-66.671.643.840.170.0100.08.080.00.0000000-0.62-10.7174.06-0.62-10.7174.06-1.57-6.0812.78-2.19-7.3547.730.0000
20Q4 (8)6.7386.946.153.780.84.420.68126.67655.560002.1316.3942.95-0.0420.096.264.3713.2139.1763.892.6211.090.10.011.110.020.0-33.331.58-20.633.90-100.0-100.08.080.00.0000000-0.56-7.6971.57-0.56-7.6971.57-1.4816.3811.38-2.0410.9243.960.0000
20Q3 (7)3.61.9827.663.751.353.020.33.45400.00001.83-4.1930.71-0.050.088.373.8612.5429.5362.264.7300.125.025.00.02-33.33-50.01.9949.62145.680.010.00.08.080.00.0000000-0.52-10.6442.22-0.52-10.6442.22-1.7710.61-14.19-2.296.536.530.0000
20Q2 (6)3.53-17.333.523.7-1.07-3.140.29262.5383.330001.9196.9133.57-0.0588.185.713.4321.6324.7359.4511.5100.0833.33-20.00.030.0-25.01.3313.6858.330.010.00.08.080.00.0000000-0.4780.332.08-0.4780.332.08-1.98-10.0-88.57-2.4541.53-60.130.0000
20Q1 (5)4.27-32.6515.413.743.31-12.620.08-11.1100000.97-34.9-14.91-0.4260.75-223.082.82-10.193.6853.31-7.300.06-33.33-45.450.030.0-25.01.17-0.8500.010.00.08.080.00.000000-100.0-2.39-21.3252.49-2.39-21.3246.05-1.8-7.78-106.9-4.19-15.1128.980.0000
19Q4 (4)6.34124.820.03.62-0.550.00.0950.00.0000.01.496.430.0-1.07-148.840.03.145.370.057.5100.00.0912.50.00.03-25.00.01.1845.680.00.010.00.08.080.00.0000.0000.0-1.97-118.890.0-1.97-118.890.0-1.67-7.740.0-3.64-48.570.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。