資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.276.413.85-55.393.042433.330034.14-42.881.15-67.426.42-5.8718.8064.817.15-36.1004.64-1.070.08-11.117.558.323.4311.730.02-98.798.516.7811.96-5.75-0.2108.34.40.01-3.26
2022 (9)17.1726.628.6315.990.12-25.00059.77-13.533.53-37.966.82-41.011.41-31.7711.19-43.28004.6941.270.09-18.186.970.03.0722.311.6529.927.97-3.0412.695.75-0.0207.9521.00.01-16.12
2021 (8)13.5622.497.4436.760.16-50.00069.1248.395.6957.1811.569.7816.72-26.0219.7365.38003.32119.870.1110.06.970.02.5116.741.2730.938.2251.3812.040.35-1.6506.5757.930.02-19.98
2020 (7)11.0735.165.4414.050.32-5.880046.589.73.62135.0610.5341.5322.6129.0111.9341.69001.51-17.930.1-23.086.970.02.157.50.9790.25.4356.038.5542.74-1.2704.1665.740.02-15.35
2019 (6)8.19-8.94.77-9.140.340.00042.467.661.5424.197.4415.3517.527.148.42-8.18001.84-9.360.13-13.336.970.02.06.950.51-13.563.4820.425.9911.96-0.9702.515.460.02-17.68
2018 (5)8.99-6.065.2550.860.340.00039.444.871.24-27.066.45-7.0616.35-11.379.1713.63002.03-13.980.150.06.970.01.8710.00.5902.89-20.65.350.19-0.5102.38-21.970.03-2.33
2017 (4)9.57-8.423.48-15.740.34-74.810037.619.331.7-3.956.94-17.2818.45-24.348.0713.82002.3627.570.1525.06.976.571.711.11003.644.95.346.8-0.5903.05-15.980.03-12.33
2016 (3)10.4527.134.1395.731.35440.00034.45.331.77-9.238.392.4424.39-2.747.0913.08001.85-22.270.1220.06.541.241.5315.04003.473.275.06.610.16-78.673.63-11.680.032.65
2015 (2)8.22-5.412.11-10.590.2566.670032.662.131.95-14.478.190.6125.08-1.486.272.96002.38-29.790.10.06.465.731.3320.91003.36-1.754.692.850.7520.974.111.730.03-5.21
2014 (1)8.6921.542.36-15.110.15-71.150031.9830.962.28119.238.1427.7925.45-2.426.0920.59003.39137.060.1-50.06.110.01.110.00.03-91.893.4290.04.5643.850.6204.04128.250.04-7.81
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.2721.236.413.85-20.94-55.393.041.02433.330008.4-3.34-25.530.6640.4378.386.42-10.34-5.8718.81-2.7764.837.155.77-36.10004.640.87-1.070.0833.33-11.117.550.08.323.430.011.730.020.0-98.798.518.556.7811.965.93-5.75-0.21-122.11-950.08.3-5.574.40.01-3.49-3.26
23Q3 (19)15.07-26.3418.754.87-7.94-42.373.01-0.331906.670008.69-1.25-44.120.47-4.08-60.177.162.43-29.819.3521.4224.16.76-6.11-53.380004.68.49-1.920.06-14.29-40.07.550.08.323.430.011.730.020.0-98.797.846.383.5711.294.34-8.210.952000.048.448.7920.087.060.01-0.07-6.63
23Q2 (18)20.4615.3380.115.29-26.43-32.443.02-0.661787.50008.86.8-45.380.49204.26-46.156.9925.04-34.7315.9345.881.097.2-22.66-58.550004.24178.9529.660.07-12.5-36.367.550.08.323.4311.7311.730.02-98.79-98.797.37-1.7315.3410.82-11.46-2.61-0.0550.089.137.32-1.0823.440.016.69-14.78
23Q1 (17)17.743.3258.257.19-16.69-6.013.042433.331800.00008.24-26.95-51.01-0.47-227.03-143.935.59-18.04-44.3810.92-4.29-24.399.31-16.8-53.730001.52-67.59-53.940.08-11.11-20.07.558.328.323.070.022.311.650.029.927.5-5.9-19.2712.22-3.7-6.43-0.1-400.089.137.4-6.92-11.590.01-5.98-15.09
22Q4 (16)17.1735.326.628.632.1315.990.12-20.0-25.000011.28-27.46-33.450.37-68.64-63.376.82-33.14-41.011.41-26.79-31.7611.19-22.83-43.280004.690.041.270.09-10.0-18.186.970.00.03.070.022.311.650.029.927.975.28-3.0412.693.175.75-0.02-103.1298.797.95-3.1721.00.01-6.85-16.12
22Q3 (15)12.6911.7110.068.457.9234.550.15-6.250.000015.55-3.48-13.951.1829.67-24.3610.2-4.76-20.1315.59-1.09-17.4814.5-16.52-17.050004.6943.4350.80.1-9.09-9.096.970.00.03.070.022.311.650.029.927.5718.474.712.310.7111.820.64239.13138.798.2138.4547.130.01-8.8-18.01
22Q2 (14)11.361.34-4.147.832.3545.540.160.06.6700016.11-4.22-9.140.91-14.95-42.4110.716.57-13.4215.769.11-21.2217.37-13.6714.130003.27-0.914.140.1110.010.06.970.00.03.0722.3142.791.6529.9270.16.39-31.22-25.2611.11-14.93-4.8-0.4650.071.255.93-29.15-14.680.026.3-7.25
22Q1 (13)11.21-17.330.727.652.8270.00.160.06.6700016.82-0.772.751.075.94-30.5210.05-13.06-11.4514.45-13.62-30.8320.121.9848.820003.3-0.64.10.1-9.090.06.970.00.02.510.016.741.270.030.939.2913.0233.2913.068.8329.44-0.9244.2428.128.3727.447.10.02-7.12-19.49
21Q4 (12)13.5617.6122.497.4418.4736.760.166.67-50.000016.95-6.29.851.01-35.26-31.2911.56-9.489.7816.72-11.47-26.0319.7312.8765.380003.326.75119.870.110.010.06.970.00.02.510.016.741.270.030.938.2213.6951.3812.09.0940.35-1.650.0-29.926.5717.7457.930.02-8.95-19.98
21Q3 (11)11.53-2.715.076.2816.7320.770.150.0-53.1200018.071.9246.911.56-1.2730.012.773.2344.7818.89-5.58-9.417.4814.8582.850003.11-0.9695.60.1110.0-8.336.970.00.02.5116.7416.741.2730.9330.937.23-15.4482.5811.0-5.7455.37-1.65-3.12-37.55.58-19.71102.170.023.17-16.27
21Q2 (10)11.856.4723.445.3819.5616.20.150.0-54.5500017.738.3172.981.582.688.112.378.9989.4320.01-4.224.615.2212.5793.150003.14-0.9588.020.10.0-9.096.970.00.02.150.00.00.970.00.08.5522.67201.0611.6715.6695.81-1.6-25.0-26.986.9522.14339.870.02-7.72-25.77
21Q1 (9)11.130.5428.674.5-17.28-1.530.15-53.12-55.8800016.376.0990.571.544.761300.011.357.7997.7420.88-7.6449.5313.5213.3368.160003.17109.9381.140.10.0-23.086.970.00.02.150.07.50.970.090.26.9728.3694.1510.0918.0165.41-1.28-0.79-33.335.6936.78116.350.02-7.7-19.51
20Q4 (8)11.0710.4835.165.444.6214.050.320.0-5.8800015.4325.4538.261.4722.5258.5410.5319.3941.5322.618.4429.0411.9324.7941.690001.51-5.03-17.930.1-16.67-23.086.970.00.02.150.07.50.970.090.25.4337.1256.038.5520.7642.74-1.27-5.83-30.934.1650.7265.740.02-4.72-15.35
20Q3 (7)10.024.3842.535.212.3111.830.32-3.03-5.8800012.320.015.281.242.86122.228.8235.0720.9920.8529.8609.5621.329.510001.59-4.79-10.170.129.09-7.696.970.00.02.150.07.50.970.090.23.9639.4429.847.0818.7927.34-1.24.76-118.182.7674.6810.40.02-8.53-13.12
20Q2 (6)9.610.9825.334.631.3117.510.33-2.94-2.9400010.2519.32-4.030.84663.64140.06.5313.76-16.516.0614.9707.88-1.99-9.740001.67-4.57-10.220.11-15.38-31.256.970.00.02.157.57.50.9790.290.22.84-20.8913.155.96-2.318.73-1.26-31.25-250.01.58-39.92-26.510.020.07-16.14
20Q1 (5)8.655.62-2.594.57-4.19-19.260.340.00.00008.59-23.03-13.670.11-73.17-52.175.74-22.85-20.1713.97-20.308.04-4.51-12.990001.75-4.89-9.790.130.0-23.536.970.00.02.00.06.950.510.0-13.563.593.1615.066.11.849.32-0.961.03-174.292.634.78-5.050.02-2.92-15.16
19Q4 (4)8.1916.50.04.772.580.00.340.00.0000.011.164.590.00.41-24.070.07.442.060.017.5200.08.42-3.550.0000.01.843.950.00.130.00.06.970.00.02.00.00.00.510.00.03.4814.10.05.997.730.0-0.97-76.360.02.510.40.00.02-2.220.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。